| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 8.0 | 22.6 | 47.8 | 67.0 | 19.5 | 52.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.0 | 22.6 | 47.8 | 67.0 | 19.5 | 52.8 | - |
| Receivables | |||||||
| Accounts Receivable | 0.8 | 1.3 | 2.0 | 1.8 | 4.9 | 4.8 | - |
| Current Assets | |||||||
| Inventory | 18.0 | 18.9 | 21.5 | 27.0 | 52.1 | 63.2 | - |
| Prepaid Expenses | 3.5 | 4.2 | 6.9 | 8.0 | 8.6 | 8.8 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 47.2 | 48.2 | 47.3 | 43.8 | - |
| Accumulated Depreciation | 30.9 | 27.2 | 23.6 | 19.0 | 13.8 | 10.6 | |
| Current Liabilities | |||||||
| Accounts Payable | 2.2 | 3.4 | 2.9 | 4.0 | 5.0 | 4.9 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.2 | 13.7 | 15.7 | 17.9 | 20.5 | 20.6 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 329.3 | 328.7 | 327.3 | 325.4 | 319.1 | 305.1 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 30.4 | 47.0 | 78.2 | 103.8 | 95.8 | 143.8 | - |
| - |
| Property,Plant & Equipment Net | 22.7 | 26.3 | 27.5 | 29.3 | 36.1 | 39.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 8.8 | 10.8 | 11.0 | 0.0 | - | - | - |
| Goodwill | - | - | - | 0.0 | 0.0 | 76.0 | 0.0 |
| Intangible Assets | 0.8 | 1.0 | 0.9 | 1.8 | 2.8 | 25.4 | - |
| Operating Lease Right Of Use Assets | 11.3 | 12.9 | 14.6 | 16.5 | 20.7 | 21.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.6 | 0.7 | 5.8 | 2.1 | 5.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 75.3 | 113.4 | 152.5 | 187.6 | 171.5 | 310.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.4 | 2.1 | 2.3 | 2.3 | 2.1 | 1.9 | - |
| Accrued Expenses | 5.1 | 5.2 | 8.7 | 7.3 | 9.6 | 12.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.7 | 15.9 | 23.6 | 21.4 | 20.2 | 28.9 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 77.3 | 86.4 | 97.0 | 110.1 | 41.1 | 56.5 | - |
| - |
| Retained Earnings | (331.3) | (301.6) | (271.7) | (247.9) | (188.6) | (50.9) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (2.0) | 27.1 | 55.6 | 77.5 | 130.4 | 254.2 | 124.0 |
| Total Equity | (2.0) | 27.1 | 55.6 | 77.5 | 130.4 | 254.2 | 124.0 |
| Working Capital | 21.7 | 31.0 | 54.5 | 82.3 | 75.6 | 114.9 | - |
| Book Value | (2.0) | 27.1 | 55.6 | 77.5 | 130.4 | 254.2 | 124.0 |
| Tangible Book Value | (2.8) | 26.0 | 54.7 | 75.7 | 127.6 | 152.8 | 124.0 |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 5.2 | 8.0 | 9.8 | 15.3 | 19.4 | 22.6 | 24.6 | 32.5 | 38.5 | 47.8 | 51.0 | 61.7 | 60.8 | 67.0 | 16.5 | ||||||||
| 14.8 |
| 14.5 |
| 19.5 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.2 | 8.0 | 9.8 | 15.3 | 19.4 | 22.6 | 24.6 | 32.5 | 38.5 | 47.8 | 51.0 | 61.7 | 60.8 | 67.0 | 16.5 | 14.8 | 14.5 | 19.5 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 1.4 | 0.8 | 1.1 | 2.0 | 1.5 | 1.3 | 1.6 | 1.9 | 1.7 | 2.0 | 2.5 | 2.5 | 2.6 | 1.8 | 2.0 | 2.5 | 2.7 | 4.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 17.2 | 18.0 | 19.8 | 19.4 | 18.9 | 18.9 | 19.5 | 18.7 | 22.5 | 21.5 | 22.6 | 23.8 | 25.6 | 27.0 | 50.6 | 52.6 | 53.1 | 52.1 | - | - | - | - | - |
| Prepaid Expenses | 3.3 | 3.5 | 3.7 | 3.0 | 4.2 | 4.2 | 4.2 | 3.9 | 5.5 | 6.9 | 7.6 | 6.9 | 7.9 | 8.0 | 4.5 | 4.4 | 6.8 | 8.1 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 27.1 | 30.4 | 34.5 | 39.7 | 44.0 | 47.0 | 50.0 | 56.9 | 68.3 | 78.2 | 83.7 | 94.9 | 101.1 | 103.8 | 74.2 | 82.4 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 21.6 | 22.7 | 23.8 | 24.9 | 25.8 | 26.3 | 27.1 | 28.2 | 28.3 | 27.5 | 28.1 | 26.6 | 28.0 | 29.3 | 31.1 | 32.9 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | 8.6 | 8.8 | 9.3 | 9.6 | 10.7 | 10.8 | 11.4 | 11.2 | 10.2 | 11.0 | 11.1 | 10.7 | - | 0.0 | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.1 | 0.9 | 1.4 | 1.5 | 1.6 | 1.8 | 2.0 | 2.3 | 2.6 | 2.8 | |||||
| Operating Lease Right Of Use Assets | 11.2 | 11.3 | 11.5 | 11.9 | 12.4 | 12.9 | 13.3 | 13.7 | 14.2 | 14.6 | 15.1 | 15.5 | 16.0 | 16.5 | 17.1 | 19.4 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | 1.0 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 1.4 | 1.5 | 1.5 | 5.8 | 6.0 | 1.9 | 2.0 | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 70.7 | 75.3 | 81.6 | 88.0 | 108.0 | 113.4 | 119.6 | 129.8 | 141.8 | 152.5 | 163.9 | 176.6 | 176.0 | 187.6 | 140.5 | 153.0 | 160.8 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 2.6 | 2.2 | 2.7 | 3.2 | 3.9 | 3.4 | 3.4 | 4.4 | 4.0 | 2.9 | 3.6 | 3.2 | 3.7 | 4.0 | 2.6 | 5.1 | 5.1 | 5.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 1.5 | 1.4 | 1.4 | 1.6 | 1.8 | 2.1 | 2.3 | 2.4 | 2.3 | 2.3 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.4 | |||||||
| Accrued Expenses | 4.0 | 5.1 | 4.8 | 5.6 | 4.8 | 5.2 | 5.6 | 6.7 | 8.2 | 8.7 | 7.2 | 8.3 | - | 7.3 | 7.4 | 7.3 | 6.6 | 9.6 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 8.1 | 8.7 | 8.9 | 10.4 | 18.5 | 15.9 | 16.5 | 18.5 | 19.6 | 23.6 | 24.8 | 22.6 | 22.6 | 21.4 | 13.1 | 17.8 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.9 | 12.2 | 12.6 | 12.9 | 13.3 | 13.7 | 13.9 | 14.5 | 15.1 | 15.7 | 16.2 | 16.5 | 17.4 | 17.9 | 18.5 | 19.3 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 85.7 | 77.3 | 72.4 | 73.0 | 87.0 | 86.4 | 89.4 | 94.0 | 95.1 | 97.0 | 100.1 | 98.2 | 101.1 | 110.1 | 31.7 | 37.1 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 329.4 | 329.3 | 329.1 | 329.0 | 328.8 | 328.7 | 328.4 | 328.2 | 328.0 | 327.3 | 326.9 | 326.4 | 325.7 | 325.4 | 321.6 | 321.0 | 320.4 | ||||||
| Retained Earnings | (344.4) | (331.3) | (319.9) | (314.1) | (307.8) | (301.6) | (298.2) | (292.4) | (281.4) | (271.7) | (263.1) | (248.0) | (250.8) | (247.9) | (212.7) | (205.1) | (197.2) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | (15.0) | (2.0) | 9.2 | 14.9 | 21.1 | 27.1 | 30.2 | 35.8 | 46.7 | 55.6 | 63.7 | 78.4 | 74.9 | 77.5 | 108.9 | 115.9 | 123.2 | ||||||
| Total Equity | (15.0) | (2.0) | 9.2 | 14.9 | 21.1 | 27.1 | 30.2 | 35.8 | 46.7 | 55.6 | 63.7 | 78.4 | 74.9 | 77.5 | 108.9 | 115.9 | 123.2 | 130.4 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 19.0 | 21.7 | 25.6 | 29.4 | 25.5 | 31.0 | 33.5 | 38.5 | 48.6 | 54.5 | 59.0 | 72.3 | 78.5 | 82.3 | 61.0 | 64.6 | 69.9 | 75.6 | |||||
| Book Value | (15.0) | (2.0) | 9.2 | 14.9 | 21.1 | 27.1 | 30.2 | 35.8 | 46.7 | 55.6 | 63.7 | 78.4 | 74.9 | 77.5 | 108.9 | 115.9 | 123.2 | 130.4 | |||||
| Tangible Book Value | (15.8) | (2.8) | 8.3 | 14.0 | 20.1 | 26.0 | 29.2 | 34.7 | 45.6 | 54.7 | 62.4 | 76.9 | 73.3 | 75.7 | 106.8 | 113.6 | 120.5 | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.7 |
| 95.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.4 |
| 36.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 171.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 20.2 |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.7 |
| 41.1 |
| - |
| - |
| - |
| - |
| - |
| 319.1 |
| - |
| - |
| - |
| - |
| - |
| (188.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.4 |
| 242.0 |
| 239.3 |
| 243.0 |
| 254.2 |
| 124.0 |
| 242.0 |
| 239.3 |
| 243.0 |
| 254.2 |
| 124.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.0 |
| 239.3 |
| 243.0 |
| 254.2 |
| 124.0 |
| 127.6 |
| - |
| - |
| - |
| - |
| 124.0 |