| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | (13.1) | (11.4) | (5.8) | (6.3) | (6.2) | (3.4) | (5.8) | (11.1) | (9.6) | (8.6) | (15.1) | 2.8 | (2.9) | (35.2) | (7.6) | (7.9) | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (36.6) | (29.7) | (29.8) | (23.8) | (59.3) | (137.7) | (30.7) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 6.3 | 10.0 | 15.2 | 9.0 | 11.0 | 6.8 |
| Amortization Of Intangibles | - | 0.2 | 0.2 | 0.8 | 1.2 | 3.5 | 2.0 |
| Stock-Based Compensation | 0.6 | 0.7 | 1.5 | 2.1 | 3.4 | 5.5 | 4.3 |
| Deffered Income Tax | - | (0.1) | (0.0) | 0.5 | 0.0 | 0.0 | 0.0 |
| Asset Impairments | - | - | 0.0 | 0.5 | 1.8 | 98.0 | 0.0 |
| Gains & Losses On Investments | - | - | 0.0 | 10.7 | 0.0 | - | - |
| Change In Accounts Receivable | - | (0.4) | (0.4) | 0.8 | (2.9) | 0.9 | (1.5) |
| Change In Inventory | - | (0.1) | 1.5 | (4.4) | (1.7) | (1.0) | 1.8 |
| Change In Accounts Payable | - | (1.1) | (1.7) | 0.2 | (3.6) | (2.9) | (8.1) |
| Change In Other Working Capital | - | 0.8 | 0.3 | (0.4) | 4.4 | 0.2 | 0.1 |
| Other Operating Activities | - | (2.3) | 0.8 | 3.3 | 0.8 | 0.0 | - |
| Cash From Operating Activities | - | (14.1) | (21.3) | (15.4) | (5.3) | (29.6) | (52.0) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.5 | 3.9 | 3.7 | 0.3 | 4.9 | 28.3 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | (14.6) | (25.2) | (19.1) | 47.5 | (33.3) | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | (14.7) | (25.1) | (19.1) | (5.6) | (34.5) | (80.3) |
| Free Cash Flow To Equity | - | - | - | - | - | - | |
| (8.6) |
| (118.2) |
| (0.8) |
| (5.9) |
| (12.8) |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | 1.7 | - | - | - | 2.4 | - | - | - | 2.5 | - | - | - | 3.8 | - | - | - | 2.1 | - | - | - | 2.7 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Stock-Based Compensation | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 0.5 | 0.6 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 1.4 | ||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 1.8 | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 10.7 | - | - | 0.0 | 0.0 | - | ||||
| Change In Accounts Receivable | 0.6 | - | - | - | 0.4 | - | - | - | (0.1) | - | - | - | 1.2 | - | - | - | (2.2) | ||||
| Change In Inventory | (0.9) | - | - | - | (0.0) | - | - | - | 1.0 | - | - | - | (1.2) | - | - | - | 1.0 | ||||
| Change In Accounts Payable | (0.5) | - | - | - | 0.1 | - | - | - | 0.7 | - | - | - | (1.1) | - | - | - | (2.8) | ||||
| Change In Other Working Capital | 0.1 | - | - | - | (0.1) | - | - | - | 0.1 | - | - | - | 0.4 | - | - | - | |||||
| Other Operating Activities | (0.8) | - | - | - | 0.1 | - | - | - | (1.0) | - | - | - | 0.8 | - | - | - | 0.1 | ||||
| Cash From Operating Activities | (2.8) | - | - | - | (2.8) | - | - | - | (7.2) | - | - | - | (6.1) | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.5 | - | - | - | 2.1 | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 1.7 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.3 | ||||
| Cash From Investing Activities | (0.0) | - | - | - | (0.5) | - | - | - | (2.0) | - | - | - | (0.0) | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | (0.0) | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | (0.1) | - | - | - | (0.0) | ||||
| Cash From Financing Activities | (0.0) | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | (0.1) | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (2.8) | - | - | - | (3.3) | - | - | - | (9.3) | - | - | - | (6.2) | - | - | - | (5.0) | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | (2.8) | - | - | - | (3.3) | - | - | - | (9.2) | - | - | - | (6.1) | - | - | - | (5.0) | - | - | - | (10.4) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | 0.0 | (0.6) | 0.9 |
| Cash From Investing Activities | - | (0.4) | (3.8) | (3.5) | 0.4 | (11.8) | (19.2) |
| Common Stock Issuance | - | - | - | - | (0.1) | 8.3 | 53.8 |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | (0.1) | (0.1) | (0.3) | 52.4 | (0.2) | (0.8) |
| Cash From Financing Activities | - | (0.1) | (0.1) | (0.3) | 52.4 | 8.0 | 55.4 |
| (15.8) |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| 1.4 |
| 1.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| (2.7) |
| (0.7) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (4.7) |
| - |
| - |
| - |
| (8.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| - |
| (0.3) |
| - |
| - |
| - |
| (9.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| (17.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |