| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 2.9 | 2.3 | 3.8 | 7.7 | 8.4 |
| Restricted Cash | 3.2 | 2.6 | 13.8 | 8.3 | 8.2 |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 2.9 | 2.3 | 3.8 | 7.7 | 8.4 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 79.7 | 44.0 | 39.4 | 33.1 | - |
| Retained Earnings | (78.4) | (56.6) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.9 | 2.9 | 10.9 | 0.7 | 1.6 | 2.3 | 1.6 | 1.8 | 2.1 | 3.8 | 5.5 | 8.6 | 10.7 | 7.7 | 11.0 | 15.6 | 9.3 | |
| Restricted Cash | 3.7 | 3.2 | 2.5 | 2.8 | 2.8 | 2.6 | 2.5 | 2.8 | 3.2 | 13.8 | 12.9 | 12.9 | 13.1 | 8.3 | 7.4 | 11.4 | 12.5 | 8.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.9 | 2.9 | 10.9 | 0.7 | 1.6 | 2.3 | 1.6 | 1.8 | 2.1 | 3.8 | 5.5 | 8.6 | 10.7 | 7.7 | 11.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 135.4 | 105.5 | 299.4 | 278.8 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 109.2 | 94.3 | 233.4 | 201.6 | - |
| (36.8) |
| (22.7) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 24.9 | 23.8 | 63.4 | 80.4 | - |
| Total Stockholders Equity | 1.3 | (12.6) | 2.6 | (3.2) | 49.7 |
| Total Equity | 26.2 | 11.3 | 66.0 | 77.2 | 49.7 |
| - |
| - |
| - |
| Book Value | 1.3 | (12.6) | 2.6 | (3.2) | 49.7 |
| Tangible Book Value | - | - | - | - | - |
| 8.4 |
| - |
| 15.6 |
| 9.3 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 179.6 | 135.4 | 82.6 | 59.3 | 103.6 | 105.5 | 158.6 | 195.2 | 201.5 | 299.4 | 324.7 | 329.0 | 331.1 | 278.8 | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 140.9 | 109.2 | 76.5 | 76.9 | 96.3 | 94.3 | 95.3 | 100.0 | 115.0 | 233.4 | 250.0 | 246.4 | 258.6 | 201.6 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 83.5 | 79.7 | 74.9 | 46.5 | 45.2 | 44.0 | 41.3 | 40.6 | 39.9 | 39.4 | 38.7 | 39.0 | 33.8 | 33.1 | - | - | - | - |
| Retained Earnings | (82.3) | (78.4) | (70.7) | (66.3) | (61.0) | (56.6) | (45.2) | (45.4) | (40.6) | (36.8) | (34.5) | (31.1) | (25.3) | (22.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 37.5 | 24.9 | 1.9 | 2.2 | 23.2 | 23.8 | 67.1 | 99.9 | 87.2 | 63.4 | 70.5 | 74.7 | 76.2 | 80.4 | - | - | - | - |
| Total Stockholders Equity | 1.3 | 1.3 | 4.2 | (19.9) | (15.8) | (12.6) | (3.8) | (4.7) | (0.7) | 2.6 | 4.3 | 7.9 | (3.7) | (3.2) | 77.6 | 73.0 | 63.6 | 49.7 |
| Total Equity | 38.7 | 26.2 | 6.1 | (17.6) | 7.4 | 11.3 | 63.3 | 95.2 | 86.5 | 66.0 | 74.8 | 82.6 | 72.5 | 77.2 | 77.6 | 73.0 | 63.6 | 49.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1.3 | 1.3 | 4.2 | (19.9) | (15.8) | (12.6) | (3.8) | (4.7) | (0.7) | 2.6 | 4.3 | 7.9 | (3.7) | (3.2) | 77.6 | 73.0 | 63.6 | 49.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |