| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 4.3 | 4.1 | 3.6 | 5.1 | 7.3 | 8.7 | 11.3 | 8.2 | 23.0 | 23.9 | 17.0 | 20.4 | 29.5 | 21.5 | 19.5 | 18.7 | 24.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.52) | - | (1.65) | (4.15) | (3.85) | - | 0.15 | (4.34) | (3.53) | - | (0.16) | (0.29) | (0.07) | - | 0.24 | (0.03) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 17.1 | 20.1 | 51.1 | 90.9 | 84.0 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 |
| Interest Expense | 6.5 | 6.7 | 5.4 | 4.7 | 1.1 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (24.4) | (23.0) | (21.5) | (27.6) | 14.0 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (3.04) | (7.70) | (17.90) | (0.63) | 0.11 |
| EPS Diluted | (3.04) | (7.70) | (17.90) | (0.63) | 0.11 |
| Shares Basic | 7.0 | 2.8 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 1.5 | 1.2 | 1.6 | - | 1.4 | 2.1 | 1.9 | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 7.0 | 5.4 | 5.5 | 6.9 | 9.9 | 14.0 | 10.4 | 12.7 | 27.3 | 30.7 | 28.4 | 31.4 | 29.0 | 26.3 | 21.4 | 20.5 | 24.2 |
| - |
| - |
| - |
| 0.0 |
| Interest Expense | 1.4 | 1.5 | 1.9 | 1.7 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.8 | 0.4 | 0.3 | 0.2 | 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | (0.5) | (0.3) | (2.2) | (0.4) | (4.1) | 0.4 | 0.3 | 0.3 | (1.1) | 0.4 | 0.5 | 0.5 | 0.1 | 0.0 | (0.0) | 0.2 |
| Pre-Tax Income | (5.9) | (8.1) | (4.7) | (5.7) | (4.6) | (10.9) | 0.0 | (5.3) | (5.3) | (4.1) | (12.2) | (11.6) | 0.3 | (5.1) | (0.7) | (2.0) | 21.7 |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (5.9) | (8.1) | (4.7) | (5.7) | (4.6) | (10.9) | 0.0 | (5.3) | (5.3) | (4.1) | (12.2) | (11.6) | 0.3 | (5.1) | (0.7) | (2.0) | 21.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (5.9) | (8.1) | (4.7) | (5.7) | (4.6) | (10.9) | 0.0 | (5.3) | (5.3) | (4.1) | (12.2) | (11.6) | 0.3 | (5.1) | (0.7) | (2.0) | 21.7 |
| Net Income Attributable To Parent | (3.6) | (7.7) | (4.4) | (5.3) | (4.4) | (11.4) | 0.1 | (4.7) | (3.8) | (2.4) | (3.4) | (5.7) | (1.2) | (2.5) | 4.4 | (0.5) | 0.5 |
| Less: Minority Interest | (2.3) | (0.3) | (0.3) | (0.4) | (0.1) | 0.5 | (0.1) | (0.6) | (1.5) | (1.7) | (8.8) | (5.9) | 1.5 | (2.6) | (5.1) | (1.5) | 21.1 |
| Less: Preferred Dividends | 0.3 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.9) | (7.7) | (4.4) | (5.3) | (4.4) | (11.4) | 0.1 | (4.7) | (3.8) | (2.4) | (3.4) | (5.7) | (1.2) | (2.5) | 4.4 | (0.5) | 0.5 |
| 0.04 |
| EPS Diluted | (0.52) | - | (1.65) | (4.15) | (3.85) | - | 0.12 | (4.34) | (3.53) | - | (0.16) | (0.29) | (0.07) | - | 0.22 | (0.03) | 0.03 |
| Shares Basic | 7.0 | - | 2.6 | 1.3 | 1.1 | - | 1.1 | 1.1 | 1.1 | - | 21.2 | 19.6 | 18.2 | - | 18.2 | 17.8 | 17.9 |
| Shares Diluted | 7.0 | - | 2.6 | 1.3 | 1.1 | - | 1.4 | 1.1 | 1.1 | - | 21.2 | 19.6 | 18.2 | - | 20.1 | 17.8 | 19.8 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 24.8 | 27.7 | 64.4 | 119.5 | 92.4 |
| - |
| - |
| - |
| Other Non-Operating Income | (3.1) | (3.3) | (3.1) | 0.4 | 0.3 |
| Pre-Tax Income | (24.4) | (23.0) | (21.5) | (27.6) | 14.0 |
| - |
| - |
| - |
| - |
| Net Income | (24.4) | (23.0) | (21.5) | (27.6) | 14.0 |
| Net Income Attributable To Parent | (21.0) | (21.8) | (19.8) | (12.7) | 2.0 |
| Less: Minority Interest | (3.4) | (1.2) | (1.7) | (14.9) | 11.9 |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (21.3) | (21.8) | (19.8) | (12.7) | 2.0 |
| 1.1 |
| 20.1 |
| 18.0 |
| Shares Diluted | 7.0 | 2.8 | 1.1 | 20.1 | 19.8 |