| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 4,378.0 | 4,019.0 | 2,656.0 | 1,977.0 | 2,504.0 | 4,345.0 | 257.0 | 215.0 | - |
| Restricted Cash | 273.0 | 190.0 | 105.0 | 0.0 | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4,378.0 | 4,019.0 | 2,656.0 | 1,977.0 | 2,504.0 | 4,345.0 | 257.0 | 215.0 | - |
| Receivables | |||||||||
| Accounts Receivable | 1,108.0 | 732.0 | 533.0 | 400.0 | 349.0 | 291.0 | 58.0 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1,169.0 | 687.0 | 525.0 | 358.0 | 139.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 397.0 | 321.0 | 216.0 | 157.0 | 161.0 | 80.0 | 20.0 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 461.0 | 468.0 | 454.0 | 456.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 14,092.0 | 13,165.0 | 11,887.0 | 10,633.0 | |||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 4,575.0 | 4,378.0 | 3,279.0 | 3,911.0 | 4,500.0 | 4,019.0 | 3,664.0 | 3,430.0 | 3,124.0 | 2,656.0 | 2,344.0 | 1,904.0 | 1,833.0 | 1,977.0 | ||||||||||||||
| 221.0 |
| 125.0 |
| - |
| - |
| Other Current Assets | 397.0 | 253.0 | 146.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,643.0 | 7,386.0 | 5,597.0 | 4,720.0 | 4,565.0 | 5,517.0 | 998.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 5,519.0 | 2,315.0 | 2,432.0 | 2,370.0 | 316.0 | 316.0 | 306.0 | 0.0 | - |
| Intangible Assets | 2,260.0 | 510.0 | 659.0 | 765.0 | 61.0 | 74.0 | 103.0 | - | - |
| Operating Lease Right Of Use Assets | 437.0 | 389.0 | 436.0 | 436.0 | 336.0 | 203.0 | 166.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 896.0 | 632.0 | 420.0 | 129.0 | 68.0 | 33.0 | 28.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 19,659.0 | 12,845.0 | 10,839.0 | 9,789.0 | 6,809.0 | 6,353.0 | 1,732.0 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 547.0 | 396.0 | 308.0 | 251.0 | 183.0 | 108.0 | 13.0 | - | - |
| Operating Lease Liabilities Current | 105.0 | 68.0 | 68.0 | 55.0 | 26.0 | 15.0 | 17.0 | - | - |
| Accrued Expenses | 5,645.0 | 4,049.0 | 3,126.0 | 2,332.0 | 1,573.0 | 943.0 | 345.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6,147.0 | 4,438.0 | 3,410.0 | 2,544.0 | 1,760.0 | 1,402.0 | 382.0 | - | - |
| 373.0 |
| 238.0 |
| 167.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 281.0 | 129.0 | 162.0 | 21.0 | 9.0 | 13.0 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,613.0 | 5,035.0 | 4,026.0 | 3,021.0 | 2,142.0 | 1,653.0 | 550.0 | - | - |
| 6,752.0 |
| 6,313.0 |
| 70.0 |
| - |
| - |
| Retained Earnings | (4,320.0) | (5,255.0) | (5,154.0) | (3,846.0) | (2,081.0) | (1,613.0) | (1,152.0) | - | - |
| Accumulated Other Comprehensive Income | 261.0 | (107.0) | 73.0 | (33.0) | (4.0) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10,033.0 | 7,803.0 | 6,806.0 | 6,754.0 | 4,667.0 | 4,700.0 | (1,082.0) | (436.0) | (198.0) |
| Total Equity | 10,033.0 | 7,803.0 | 6,806.0 | 6,754.0 | 4,667.0 | 4,700.0 | (1,082.0) | (436.0) | (198.0) |
| - |
| - |
| - |
| - |
| Working Capital | 2,496.0 | 2,948.0 | 2,187.0 | 2,176.0 | 2,805.0 | 4,115.0 | 616.0 | - | - |
| Book Value | 10,033.0 | 7,803.0 | 6,806.0 | 6,754.0 | 4,667.0 | 4,700.0 | (1,082.0) | (436.0) | (198.0) |
| Tangible Book Value | 2,254.0 | 4,978.0 | 3,715.0 | 3,619.0 | 4,290.0 | 4,310.0 | (1,491.0) | (436.0) | - |
| 2,320.0 |
| 2,727.0 |
| 2,243.0 |
| 2,504.0 |
| 2,861.0 |
| 3,334.0 |
| 4,007.0 |
| 4,345.0 |
| 1,096.0 |
| 995.0 |
| 469.0 |
| - |
| 215.0 |
| - |
| Restricted Cash | 300.0 | 273.0 | 4,080.0 | 2,750.0 | 202.0 | 190.0 | 221.0 | 178.0 | 111.0 | - | 80.0 | 85.0 | 75.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4,575.0 | 4,378.0 | 3,279.0 | 3,911.0 | 4,500.0 | 4,019.0 | 3,664.0 | 3,430.0 | 3,124.0 | 2,656.0 | 2,344.0 | 1,904.0 | 1,833.0 | 1,977.0 | 2,320.0 | 2,727.0 | 2,243.0 | 2,504.0 | 2,861.0 | 3,334.0 | 4,007.0 | 4,345.0 | 1,096.0 | 995.0 | 469.0 | - | 215.0 | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 1,034.0 | 1,108.0 | 894.0 | 840.0 | 782.0 | 732.0 | 622.0 | 585.0 | 546.0 | 533.0 | 417.0 | 383.0 | 382.0 | 400.0 | 325.0 | 346.0 | 321.0 | 349.0 | 286.0 | 245.0 | 282.0 | 291.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1,120.0 | 1,169.0 | 899.0 | 824.0 | 730.0 | 687.0 | 839.0 | 782.0 | 700.0 | 630.0 | 519.0 | 469.0 | 509.0 | 358.0 | 302.0 | 242.0 | 208.0 | |||||||||||
| Other Current Assets | 425.0 | 397.0 | 362.0 | 386.0 | 295.0 | 253.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 8,592.0 | 8,643.0 | 10,493.0 | 9,735.0 | 7,853.0 | 7,386.0 | 6,760.0 | 6,617.0 | 6,130.0 | 5,597.0 | 5,142.0 | 4,605.0 | 4,587.0 | 4,720.0 | 4,690.0 | 4,833.0 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | 5,499.0 | 5,519.0 | 3,570.0 | 3,529.0 | 2,412.0 | 2,315.0 | 2,460.0 | 2,371.0 | 2,386.0 | 2,432.0 | 2,345.0 | 2,396.0 | 2,403.0 | 2,370.0 | 2,198.0 | 2,315.0 | 376.0 | 316.0 | ||||||||||
| Intangible Assets | 2,118.0 | 2,260.0 | 878.0 | 890.0 | 504.0 | 510.0 | 577.0 | 586.0 | 621.0 | 659.0 | 663.0 | 708.0 | 743.0 | 765.0 | 735.0 | 809.0 | 76.0 | |||||||||||
| Operating Lease Right Of Use Assets | 437.0 | 437.0 | 396.0 | 391.0 | 384.0 | 389.0 | 380.0 | 381.0 | 448.0 | 436.0 | 406.0 | 417.0 | 414.0 | 436.0 | 436.0 | 426.0 | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | 1,074.0 | 896.0 | 809.0 | 774.0 | 731.0 | 632.0 | 519.0 | 458.0 | 456.0 | 363.0 | 140.0 | 131.0 | 126.0 | 129.0 | 125.0 | 109.0 | 88.0 | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 19,711.0 | 19,659.0 | 17,971.0 | 16,950.0 | 13,572.0 | 12,845.0 | 12,277.0 | 11,837.0 | 11,450.0 | 10,839.0 | 10,013.0 | 9,601.0 | 9,646.0 | 9,789.0 | 9,552.0 | 9,928.0 | ||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | 268.0 | 397.0 | 257.0 | 345.0 | 329.0 | 321.0 | 191.0 | 163.0 | 203.0 | 216.0 | 149.0 | 173.0 | 208.0 | 157.0 | 238.0 | 207.0 | 203.0 | 161.0 | 86.0 | 96.0 | 75.0 | 80.0 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | 538.0 | 547.0 | 449.0 | 421.0 | 377.0 | 396.0 | 322.0 | 298.0 | 292.0 | 308.0 | 263.0 | 240.0 | 229.0 | 251.0 | 199.0 | 176.0 | 172.0 | |||||||||||
| Operating Lease Liabilities Current | 105.0 | 105.0 | 81.0 | 78.0 | 70.0 | 68.0 | 66.0 | 64.0 | 64.0 | 68.0 | 63.0 | 58.0 | 55.0 | 55.0 | 45.0 | 47.0 | ||||||||||||
| Accrued Expenses | 5,653.0 | 5,645.0 | 4,794.0 | 4,273.0 | 4,178.0 | 4,049.0 | 3,837.0 | 3,801.0 | 3,476.0 | 3,126.0 | 2,774.0 | 2,495.0 | 2,388.0 | 2,332.0 | 1,933.0 | 1,772.0 | 1,526.0 | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 6,026.0 | 6,147.0 | 5,132.0 | 4,696.0 | 4,577.0 | 4,438.0 | 4,094.0 | 4,028.0 | 3,743.0 | 3,410.0 | 2,986.0 | 2,726.0 | 2,651.0 | 2,544.0 | 2,216.0 | |||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 457.0 | 461.0 | 454.0 | 452.0 | 457.0 | 468.0 | 466.0 | 470.0 | 483.0 | 454.0 | 430.0 | 440.0 | 437.0 | 456.0 | 460.0 | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | 293.0 | 281.0 | 155.0 | 153.0 | 143.0 | 129.0 | 139.0 | 167.0 | 214.0 | 162.0 | 29.0 | 28.0 | 27.0 | 21.0 | 35.0 | 43.0 | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 9,501.0 | 9,613.0 | 8,463.0 | 8,022.0 | 5,177.0 | 5,035.0 | 4,699.0 | 4,665.0 | 4,440.0 | 4,026.0 | 3,445.0 | 3,194.0 | 3,115.0 | 3,021.0 | 2,711.0 | 2,518.0 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 14,379.0 | 14,092.0 | 13,760.0 | 13,439.0 | 13,444.0 | 13,165.0 | 12,843.0 | 12,523.0 | 12,177.0 | 11,887.0 | 11,576.0 | 11,257.0 | 10,900.0 | 10,633.0 | 10,323.0 | 10,028.0 | ||||||||||||
| Retained Earnings | (4,298.0) | (4,320.0) | (4,533.0) | (4,777.0) | (5,062.0) | (5,255.0) | (5,396.0) | (5,336.0) | (5,177.0) | (5,154.0) | (4,949.0) | (4,870.0) | (4,400.0) | (3,846.0) | (3,206.0) | (2,511.0) | (2,248.0) | |||||||||||
| Accumulated Other Comprehensive Income | 117.0 | 261.0 | 268.0 | 261.0 | 7.0 | (107.0) | 122.0 | (25.0) | (1.0) | 73.0 | (68.0) | 9.0 | 18.0 | (33.0) | (292.0) | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 10,198.0 | 10,033.0 | 9,495.0 | 8,923.0 | 8,389.0 | 7,803.0 | 7,569.0 | 7,162.0 | 6,999.0 | 6,806.0 | 6,559.0 | 6,396.0 | 6,518.0 | 6,754.0 | 6,825.0 | 7,410.0 | ||||||||||||
| Total Equity | 10,198.0 | 10,033.0 | 9,495.0 | 8,923.0 | 8,389.0 | 7,803.0 | 7,569.0 | 7,162.0 | 6,999.0 | 6,806.0 | 6,559.0 | 6,396.0 | 6,518.0 | 6,754.0 | 6,825.0 | 7,410.0 | 4,652.0 | 4,667.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Working Capital | 2,566.0 | 2,496.0 | 5,361.0 | 5,039.0 | 3,276.0 | 2,948.0 | 2,666.0 | 2,589.0 | 2,387.0 | 2,187.0 | 2,156.0 | 1,879.0 | 1,936.0 | 2,176.0 | 2,474.0 | 2,807.0 | 2,658.0 | |||||||||||
| Book Value | 10,198.0 | 10,033.0 | 9,495.0 | 8,923.0 | 8,389.0 | 7,803.0 | 7,569.0 | 7,162.0 | 6,999.0 | 6,806.0 | 6,559.0 | 6,396.0 | 6,518.0 | 6,754.0 | 6,825.0 | 7,410.0 | 4,652.0 | 4,667.0 | ||||||||||
| Tangible Book Value | 2,581.0 | 2,254.0 | 5,047.0 | 4,504.0 | 5,473.0 | 4,978.0 | 4,532.0 | 4,205.0 | 3,992.0 | 3,715.0 | 3,551.0 | 3,292.0 | 3,372.0 | 3,619.0 | 3,892.0 | 4,286.0 | 4,200.0 | |||||||||||
| 139.0 |
| 142.0 |
| 146.0 |
| 142.0 |
| 221.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,418.0 |
| 4,565.0 |
| 4,707.0 |
| 5,179.0 |
| 5,025.0 |
| 5,517.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 316.0 |
| 316.0 |
| 316.0 |
| 316.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 61.0 |
| 64.0 |
| 67.0 |
| 70.0 |
| 74.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 354.0 |
| 336.0 |
| 301.0 |
| 262.0 |
| 206.0 |
| 203.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.0 |
| 61.0 |
| 52.0 |
| 35.0 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,822.0 |
| 6,809.0 |
| 6,358.0 |
| 6,182.0 |
| 5,902.0 |
| 6,353.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.0 |
| 124.0 |
| 137.0 |
| 123.0 |
| 108.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.0 |
| 26.0 |
| 27.0 |
| 23.0 |
| 19.0 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,573.0 |
| 1,226.0 |
| 1,132.0 |
| 1,000.0 |
| 943.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,026.0 |
| 1,760.0 |
| 1,760.0 |
| 1,339.0 |
| 1,251.0 |
| 1,094.0 |
| 1,402.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 449.0 |
| 391.0 |
| 373.0 |
| 339.0 |
| 298.0 |
| 240.0 |
| 238.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 9.0 |
| 14.0 |
| 14.0 |
| 13.0 |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,170.0 |
| 2,142.0 |
| 1,692.0 |
| 1,563.0 |
| 1,347.0 |
| 1,653.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,914.0 |
| 6,752.0 |
| 6,592.0 |
| 6,444.0 |
| 6,278.0 |
| 6,313.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,081.0) |
| (1,926.0) |
| (1,825.0) |
| (1,723.0) |
| (1,613.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| (107.0) |
| (14.0) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,652.0 |
| 4,667.0 |
| 4,666.0 |
| 4,619.0 |
| 4,555.0 |
| 4,700.0 |
| (1,213.0) |
| (1,174.0) |
| (1,202.0) |
| (1,082.0) |
| (436.0) |
| (198.0) |
| 4,666.0 |
| 4,619.0 |
| 4,555.0 |
| 4,700.0 |
| (1,213.0) |
| (1,174.0) |
| (1,202.0) |
| (1,082.0) |
| (436.0) |
| (198.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,805.0 |
| 3,368.0 |
| 3,928.0 |
| 3,931.0 |
| 4,115.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,666.0 |
| 4,619.0 |
| 4,555.0 |
| 4,700.0 |
| (1,213.0) |
| (1,174.0) |
| (1,202.0) |
| (1,082.0) |
| (436.0) |
| (198.0) |
| 4,290.0 |
| 4,286.0 |
| 4,236.0 |
| 4,169.0 |
| 4,310.0 |
| - |
| - |
| - |
| - |
| (436.0) |
| - |