Name: DASH Income Statement - Doordash Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DASH - Doordash, Inc.

USD | NASDAQ | Industrials

DASH Income Statement - Doordash Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	4,036.0	3,955.0	3,446.0	3,284.0	3,032.0	2,873.0	2,706.0	2,630.0	2,513.0	2,303.0	2,164.0	2,133.0	2,035.0	1,818.0	1,701.0	1,608.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	14,721.0	13,717.0	10,722.0	8,635.0	6,583.0	4,888.0	2,886.0	885.0	291.0
Cost of Revenue	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	1,523.0	1,431.0	1,168.0	1,003.0	829.0	430.0	321.0	107.0	51.0
Selling General & Administrative	-	-	-
Operating Income
Operating Income	719.0	723.0	(38.0)	(579.0)	(1,124.0)	(452.0)	(436.0)	(616.0)	(210.0)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	2.0
Tax & Net
Income Tax Expense	9.0	7.0	39.0	31.0	(31.0)	5.0	3.0	1.0	0.0
Net Income From Continuing Ops	923.0	932.0	117.0	(565.0)
Per Share
EPS Basic	2.13	2.19	0.30	(1.42)	(3.68)	(1.39)	(7.39)	(15.44)	-
EPS Diluted	2.09	2.13	0.29	(1.42)	(3.68)
Supplementary Data
EBITDA	1,583.0	1,470.0	523.0	(70.0)	(755.0)	(296.0)	(316.0)	(584.0)	(201.0)
EBIT	719.0	723.0	(38.0)	(579.0)	(1,124.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	398.0	419.0	355.0	351.0	306.0	297.0	289.0	303.0	279.0	253.0	250.0	269.0	231.0	250.0	226.0	205.0	148.0	133.0	115.0	100.0	82.0	209.0	41.0	38.0	33.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	746.0	707.0	576.0	607.0	586.0	541.0	483.0	509.0	504.0	460.0	449.0	471.0	496.0	429.0	418.0	421.0	414.0
General & Administrative	432.0	480.0	400.0	388.0	332.0	324.0	315.0	494.0	319.0	320.0	289.0	341.0	285.0	300.0	311.0	291.0
Depreciation & Amortization	269.0	267.0	169.0	159.0	152.0	141.0	138.0	140.0	142.0	130.0	128.0	128.0	123.0	111.0	118.0	81.0
Amortization of Intangibles	114.0	113.0	36.0	32.0	31.0	31.0	32.0	31.0	31.0	30.0	30.0	34.0	33.0	32.0	45.0	19.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	3,885.0	3,808.0	3,188.0	3,121.0	2,877.0	2,756.0	2,599.0	2,831.0	2,574.0	2,392.0	2,272.0	2,344.0	2,206.0	2,188.0	2,009.0

Operating Income
Operating Income	151.0	147.0	258.0	163.0	155.0	117.0	107.0	(201.0)	(61.0)	(89.0)	(108.0)	(211.0)	(171.0)	(370.0)	(308.0)	(273.0)	(173.0)	(154.0)	(100.0)	(99.0)	(99.0)	(305.0)	(35.0)	27.0	(123.0)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	1.0	1.0	0.0	1.0	0.0	1.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.0	33.0	(81.0)	59.0	(6.0)	8.0	(6.0)	(5.0)	(2.0)	(101.0)	(1.0)	(4.0)	(1.0)	(305.0)	(2.0)	(3.0)	5.0
Pre-Tax Income	191.0	222.0	248.0	271.0	198.0	176.0	155.0	(157.0)	(18.0)	(139.0)	(69.0)	(181.0)	(145.0)	(659.0)	(301.0)	(272.0)

Tax & Net
Income Tax Expense	8.0	9.0	5.0	(13.0)	6.0	37.0	(6.0)	1.0	7.0	17.0	6.0	(9.0)	17.0	(17.0)	(5.0)	(9.0)	0.0	2.0	0.0	2.0	1.0	1.0	1.0	0.0	1.0
Net Income From Continuing Ops	183.0	213.0	243.0	284.0	192.0	139.0	161.0	(158.0)	(25.0)	(156.0)	(75.0)	(172.0)	(162.0)	(642.0)	(296.0)	(263.0)	(167.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	183.0	213.0	243.0	284.0	192.0	139.0	161.0	(158.0)	(25.0)	(156.0)	(75.0)	(172.0)	(162.0)	(642.0)	(296.0)	(263.0)	(167.0)
Net Income Attributable To Parent	184.0	213.0	244.0	285.0	193.0	141.0	162.0	(157.0)	(23.0)	(154.0)	(73.0)	(170.0)	(161.0)	(640.0)	(295.0)	(263.0)
Less: Minority Interest	(1.0)	0.0	(1.0)	(1.0)	(1.0)	(2.0)	(1.0)	(1.0)	(2.0)	(2.0)	(2.0)	(2.0)	(1.0)	(2.0)	(1.0)	0.0	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	184.0	213.0	244.0	285.0	193.0	141.0	162.0	(157.0)	(23.0)	(154.0)	(73.0)	(170.0)	(161.0)	(640.0)	(295.0)

Per Share
EPS Basic	0.42	-	0.57	0.67	0.46	-	0.39	(0.38)	(0.06)	-	(0.19)	(0.44)	(0.41)	-	(0.77)	(0.72)	(0.48)	-	(0.30)	(0.30)	(0.34)	-	(0.96)	0.00	-
EPS Diluted	0.42	-	0.55	0.65	0.44	-	0.38	(0.38)	(0.06)	-	(0.19)	(0.44)	(0.41)	-	(0.77)	(0.72)	(0.48)	-
Shares Basic	435.4	-	428.9	425.1	421.4	-	413.1	410.5	405.5	-	393.2	388.7	390.4	-	384.8	364.0	349.2	-
Shares Diluted	442.3	-	441.8	438.4	435.6	-	428.0	410.5	405.5	-	393.2	388.7	390.4	-	384.8	364.0	349.2	-

Supplementary Data
EBITDA	420.0	414.0	427.0	322.0	307.0	258.0	245.0	(61.0)	81.0	41.0	20.0	(83.0)	(48.0)	(259.0)	(190.0)	(192.0)	(114.0)	(105.0)	(59.0)	(62.0)	(70.0)	(274.0)	(1.0)	58.0	(99.0)
EBIT	151.0	147.0	258.0	163.0	155.0	117.0	107.0	(201.0)	(61.0)	(89.0)	(108.0)	(211.0)	(171.0)	(370.0)	(308.0)	(273.0)	(173.0)	(154.0)	(100.0)