| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 29.7 | 9.4 | 25.5 | 23.9 | 11.4 | 0.1 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 29.7 | 9.4 | 25.5 | 23.9 | 11.4 | 0.1 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | 0.1 | 0.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.5 | 0.7 | 0.7 | 0.4 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | 3.1 | 2.9 | 1.6 | 0.9 | - |
| Accumulated Depreciation | - | 0.9 | 0.6 | 0.3 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.1 | 0.0 | - | - |
| Common Equity | ||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 218.5 | 168.6 | 146.1 | 107.3 | 12.1 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 106.9 | 29.7 | - | - | - | - | - | - | 15.1 | 25.5 | 12.8 | 15.4 | 20.3 | 23.9 | 28.1 | 35.0 | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 106.9 | 29.7 | - | - | - | - | - | - | 15.1 | 25.5 | 12.8 | 15.4 | 20.3 | 23.9 | 28.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 3.2 | 3.1 | 3.1 | 3.1 | 2.9 | 3.0 | 3.0 | 2.9 | 2.6 | 2.1 | 1.6 | 1.6 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 30.4 | 9.9 | 26.2 | 24.6 | 11.8 | - |
| Property,Plant & Equipment Net |
| - |
| 2.2 |
| 2.3 |
| 1.3 |
| 0.9 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.4 | 0.4 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 115.9 | 95.4 | 108.2 | 105.0 | 70.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Accrued Expenses | - | 0.2 | 1.3 | 0.6 | 0.3 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 3.0 | 2.7 | 4.5 | 2.5 | 1.8 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.0 | 0.1 | 1.3 | 9.4 | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.3 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 3.3 | 3.2 | 4.7 | 3.8 | 11.6 | - |
| (106.1) |
| (76.5) |
| (42.7) |
| (6.2) |
| 25.7 |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 21.2 | - |
| Total Stockholders Equity | 112.5 | 92.2 | 103.5 | 101.2 | 37.8 | 0.8 |
| Total Equity | 112.5 | 92.2 | 103.5 | 101.2 | 59.0 | 0.8 |
| 27.4 |
| 7.2 |
| 21.7 |
| 22.1 |
| 10.1 |
| - |
| Book Value | 112.5 | 92.2 | 103.5 | 101.2 | 37.8 | 0.8 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| - |
| - |
| - |
| 0.1 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.8 | 0.7 | 0.9 | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 | 1.0 | 0.7 | 0.5 | 0.7 | 0.9 | 0.6 | 0.8 | 1.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 107.7 | 30.4 | 34.0 | 42.6 | 47.2 | 9.9 | 15.5 | 16.8 | 16.1 | 26.2 | 13.4 | 16.3 | 21.2 | 24.6 | 28.9 | 36.7 | - | - | - | - |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 2.2 | 2.1 | 2.2 | 2.2 | 2.1 | 2.2 | 2.3 | 2.3 | 2.0 | 1.6 | 1.3 | 1.3 | 1.3 | 1.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.0 | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 193.7 | 115.9 | 119.2 | 127.8 | 132.6 | 95.4 | 100.8 | 101.9 | 101.0 | 108.2 | 95.0 | 97.1 | 101.6 | 105.0 | 108.7 | 115.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | 1.4 | 0.9 | 0.7 | 0.7 | 1.0 | 0.7 | 0.3 | 1.3 | 1.1 | 0.9 | 0.5 | 0.6 | 0.6 | 0.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.8 | 3.0 | 2.9 | 2.9 | 1.8 | 2.7 | 7.1 | 6.1 | 3.9 | 4.5 | 2.2 | - | - | 2.5 | 2.0 | 2.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 0.7 | 1.1 | 1.3 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.8 | 3.3 | 3.3 | 3.3 | 2.2 | 3.2 | 7.5 | 6.2 | 4.0 | 4.7 | 2.8 | 3.3 | 3.5 | 3.8 | 4.0 | 5.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 305.2 | 218.5 | 213.1 | 211.2 | 210.5 | 168.6 | 163.7 | 156.0 | 148.2 | 146.1 | 125.9 | 119.0 | 113.5 | 107.3 | 104.0 | 102.6 | - | - | - | - |
| Retained Earnings | (114.6) | (106.1) | (97.3) | (86.8) | (80.3) | (76.5) | (70.5) | (60.4) | (51.3) | (42.7) | (33.8) | (25.3) | (15.5) | (6.2) | 0.7 | 7.3 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 190.8 | 112.5 | 116.0 | 124.5 | 130.4 | 92.2 | 93.3 | 95.7 | 97.1 | 103.5 | 92.2 | 93.8 | 98.1 | 101.2 | 104.8 | 110.0 | 111.2 | 112.0 | 75.4 | 0.8 |
| Total Equity | 190.8 | 112.5 | 116.0 | 124.5 | 130.4 | 92.2 | 93.3 | 95.7 | 97.1 | 103.5 | 92.2 | 93.8 | 98.1 | 101.2 | 104.8 | 110.0 | 111.2 | 112.0 | 75.4 | 0.8 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 104.9 | 27.4 | 31.0 | 39.7 | 45.5 | 7.2 | 8.4 | 10.7 | 12.2 | 21.7 | 11.2 | - | - | 22.1 | 26.9 | 34.1 | - | - | - | - |
| Book Value | 190.8 | 112.5 | 116.0 | 124.5 | 130.4 | 92.2 | 93.3 | 95.7 | 97.1 | 103.5 | 92.2 | 93.8 | 98.1 | 101.2 | 104.8 | 110.0 | 111.2 | 112.0 | 75.4 | 0.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |