| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (8.5) | (8.8) | (10.5) | (6.5) | (3.7) | (6.0) | (10.1) | (9.2) | (8.6) | (8.8) | (8.5) | (9.8) | (9.3) | (1.5) | (6.6) | (5.8) | (2.6) | (8.3) |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | (8.2) | - | - | - | (3.9) | - | - | - | (10.3) | - | - | - | (8.5) | - | - | (6.3) | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (34.3) | (29.5) | (33.9) | (36.4) | (12.6) | 26.0 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | 0.2 | 0.3 | 0.3 | 0.1 | 0.0 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | - | 3.5 | 3.8 | - | - | - |
| Deffered Income Tax | - | - | (0.1) | (1.2) | (5.7) | (0.4) |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | 0.1 | 0.0 |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | 0.6 | (1.7) | - | (0.0) | (0.3) |
| Change In Other Working Capital | - | - | 0.1 | 0.1 | - | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | (25.4) | (31.5) | (31.3) | (9.9) | (2.2) |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 0.2 | 0.1 | 1.1 | 0.5 | 0.9 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 20.3 | (16.1) | - | - | - |
| Free Cash Flow | ||||||
| Free Cash Flow | - | (25.6) | (31.6) | (32.4) | (10.4) | (3.0) |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.6 | - | - | - | 0.7 | - | - | - | - | - | - | - | 0.6 | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | 0.0 | - | - | (0.0) | (0.0) | (0.4) | (0.3) | (0.3) | (0.3) | 1.4 | (0.5) | (1.2) | (0.2) | (0.2) |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.6 | - | 0.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.2) | - | - | - | (0.9) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (8.1) | - | - | - | (3.9) | - | - | - | (10.2) | - | - | - | (8.5) | - | - | (6.2) | - | (1.9) |
| 0.1 |
| - |
| 0.1 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.8) | - | - | - | 0.0 | - | - | - | (0.2) | - | - | - | (0.1) | - | - | (0.2) | - | (1.0) |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | 32.7 | - | - | - | 0.0 | - | - | - | - | - | - | 0.0 | - | 16.9 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 86.2 | - | - | - | 41.1 | - | - | - | (0.1) | - | - | - | 4.9 | - | - | 0.0 | - | 16.9 |
| - |
| - |
| - |
| - |
| Net Change In Cash | 77.2 | - | - | - | 37.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| (2.1) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (0.4) | (0.6) | (1.7) | (9.2) | (4.7) |
| - |
| - |
| - |
| - |
| 49.5 |
| 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | 0.0 | 4.4 |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 46.1 | 15.9 | 34.6 | 49.0 | 18.2 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |