| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 401.3 | 1,247.0 | 330.3 | 339.0 | 271.0 | 224.9 | 597.3 | 53.6 | 60.0 | - |
| Restricted Cash | - | 0.0 | 0.0 | 3.3 | 3.5 | 3.8 | 3.9 | 11.3 | 3.8 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 401.3 | 1,247.0 | 330.3 | 339.0 | 271.0 | 224.9 | 597.3 | 53.6 | 60.0 | - |
| Receivables | ||||||||||
| Accounts Receivable | 741.3 | 598.9 | 509.3 | 399.6 | 268.8 | 163.4 | 102.4 | 55.8 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 90.2 | 67.0 | 41.0 | 27.3 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 519.6 | 419.8 | 300.7 | 209.3 | 130.3 | 82.7 | 53.5 | 30.7 | - | - |
| Accumulated Depreciation | 181.5 | 192.8 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 148.8 | 107.7 | 87.7 | 23.5 | 25.3 | 21.3 | 15.4 | 12.6 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 256.2 | 196.9 | 138.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| 24.4 |
| 23.6 |
| 19.2 |
| 8.8 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,382.3 | 4,911.1 | 3,178.1 | 2,344.2 | 1,870.9 | 1,718.1 | 903.9 | 122.0 | - | - |
| 128.9 |
| 83.9 |
| 55.2 |
| 35.5 |
| 20.7 |
| 9.1 |
| - |
| - |
| Property,Plant & Equipment Net | 338.1 | 227.0 | 171.9 | 125.3 | 75.2 | 47.2 | 32.7 | 21.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 530.6 | 360.4 | 352.7 | 348.3 | 292.2 | 17.6 | 9.1 | 7.6 | 6.3 | - |
| Intangible Assets | 15.0 | 3.7 | 9.6 | 16.4 | 15.7 | 2.1 | 1.4 | 1.3 | - | - |
| Operating Lease Right Of Use Assets | 214.7 | 172.5 | 126.6 | 87.6 | 61.4 | 57.8 | 53.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 36.6 | 24.1 | 23.5 | 24.4 | 19.9 | 17.0 | 17.0 | 8.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,643.8 | 5,785.3 | 3,936.1 | 3,004.9 | 2,380.8 | 1,890.3 | 1,038.0 | 179.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1,193.6 | 961.9 | 765.7 | 543.0 | 372.0 | 204.8 | 134.1 | 69.3 | - | - |
| Operating Lease Liabilities Current | 39.4 | 32.0 | 22.0 | 22.1 | 20.2 | 16.3 | 11.9 | - | - | - |
| Accrued Expenses | - | - | - | 25.0 | 16.4 | 20.0 | 12.5 | 6.9 | - | - |
| Other Current Liabilities | 209.6 | 127.1 | 127.6 | 171.2 | 111.3 | - | - | - | - | - |
| Total Current Liabilities | 1,591.4 | 1,862.7 | 1,003.1 | 759.7 | 528.7 | 297.8 | 200.2 | 112.2 | - | - |
| 76.6 |
| 52.1 |
| 51.4 |
| 48.5 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 68.7 | 22.7 | 21.2 | 12.9 | 13.9 | 3.5 | 4.3 | 1.4 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 11.9 | 9.4 | 6.1 | 6.2 | 9.4 | 4.3 | 2.6 | 1.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,911.6 | 3,071.0 | 1,910.7 | 1,594.3 | 1,339.6 | 932.9 | 255.7 | 115.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 137.8 | 30.0 | (153.7) | (202.3) | (152.1) | (148.2) | (123.6) | (106.9) | - | - |
| Accumulated Other Comprehensive Income | 15.4 | (4.7) | (2.2) | (12.4) | (3.8) | 2.3 | 0.1 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,732.2 | 2,714.4 | 2,025.4 | 1,410.5 | 1,041.2 | 957.4 | 782.3 | (76.0) | (75.7) | (81.7) |
| Total Equity | 3,732.2 | 2,714.4 | 2,025.4 | 1,410.5 | 1,041.2 | 957.4 | 782.3 | (76.0) | (75.7) | (81.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 3,790.9 | 3,048.4 | 2,175.1 | 1,584.5 | 1,342.3 | 1,420.2 | 703.7 | 9.7 | - | - |
| Book Value | 3,732.2 | 2,714.4 | 2,025.4 | 1,410.5 | 1,041.2 | 957.4 | 782.3 | (76.0) | (75.7) | (81.7) |
| Tangible Book Value | 3,186.7 | 2,350.3 | 1,663.0 | 1,045.9 | 733.3 | 937.8 | 771.8 | (85.0) | (82.0) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 426.4 | 401.3 | 540.6 | 489.0 | 1,079.9 | 1,247.0 | 337.4 | 411.0 | 282.2 | 330.3 | 261.3 | 291.3 | 222.5 | 339.0 | 294.8 | |||||||||||||||||||
| 238.9 |
| 271.7 |
| 271.0 |
| 287.0 |
| 247.4 |
| 369.7 |
| 224.9 |
| 198.5 |
| 206.2 |
| 194.4 |
| 597.3 |
| 760.9 |
| 52.3 |
| 54.6 |
| 53.6 |
| 64.0 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 3.0 | 3.2 | 3.4 | - | 3.6 | 3.7 | 3.6 | - | 3.6 | 3.5 | 3.8 | - | 10.0 | 11.3 | 11.2 | - | 7.6 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 426.4 | 401.3 | 540.6 | 489.0 | 1,079.9 | 1,247.0 | 337.4 | 411.0 | 282.2 | 330.3 | 261.3 | 291.3 | 222.5 | 339.0 | 294.8 | 238.9 | 271.7 | 271.0 | 287.0 | 247.4 | 369.7 | 224.9 | 198.5 | 206.2 | 194.4 | 597.3 | 760.9 | 52.3 | 54.6 | 53.6 | 64.0 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 680.4 | 741.3 | 549.6 | 604.2 | 490.2 | 598.9 | 487.1 | 533.3 | 451.1 | 509.3 | 400.6 | 333.1 | 367.0 | 399.6 | 348.8 | 305.5 | 275.3 | 268.8 | 224.6 | 188.3 | 154.1 | 163.4 | 121.0 | 124.1 | 108.4 | 102.4 | 87.2 | - | - | 55.8 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 104.5 | 90.2 | 80.9 | 67.4 | 77.7 | 67.0 | 51.2 | 49.2 | 54.8 | 41.0 | 37.3 | 44.1 | 43.2 | 27.3 | 31.6 | 33.2 | 32.6 | 24.4 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 5,625.2 | 5,382.3 | 4,838.1 | 4,644.7 | 5,076.3 | 4,911.1 | 3,789.4 | 3,592.1 | 3,333.7 | 3,178.1 | 2,819.5 | 2,600.1 | 2,463.0 | 2,344.2 | 2,176.6 | 2,069.6 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 581.0 | 519.6 | 470.2 | 428.4 | 378.9 | 419.8 | 390.1 | 356.4 | 325.3 | 300.7 | 272.9 | 248.5 | 231.4 | 209.3 | 187.7 | 166.5 | 152.2 | 130.3 | 118.1 | 104.8 | 92.4 | 82.7 | 73.7 | 64.9 | 58.2 | 53.5 | 48.5 | - | - | 30.7 | - | - | - | - |
| Accumulated Depreciation | 202.0 | 181.5 | 162.6 | 145.3 | 129.0 | 192.8 | 174.3 | 157.5 | 142.9 | 128.9 | 115.2 | 103.4 | 93.0 | 83.9 | 76.8 | 68.7 | 61.5 | |||||||||||||||||
| Property,Plant & Equipment Net | 378.9 | 338.1 | 307.6 | 283.1 | 249.9 | 227.0 | 215.8 | 198.9 | 182.4 | 171.9 | 157.7 | 145.1 | 138.4 | 125.3 | 110.9 | 97.8 | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 540.5 | 530.6 | 530.0 | 531.0 | 361.7 | 360.4 | 352.9 | 350.9 | 351.4 | 352.7 | 348.7 | 350.0 | 348.5 | 348.3 | 332.6 | 334.7 | 292.0 | 292.2 | ||||||||||||||||
| Intangible Assets | 14.9 | 15.0 | 16.8 | 17.2 | 2.6 | 3.7 | 4.4 | 5.8 | 7.3 | 9.6 | 10.1 | 12.4 | 14.2 | 16.4 | 15.6 | 18.0 | 14.1 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 213.3 | 214.7 | 218.7 | 215.6 | 203.1 | 172.5 | 168.6 | 166.9 | 173.3 | 126.6 | 121.9 | 122.2 | 94.7 | 87.6 | 88.9 | 64.0 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 42.9 | 36.6 | 35.3 | 35.2 | 26.2 | 24.1 | 20.3 | 20.7 | 20.3 | 23.5 | 22.4 | 21.9 | 24.3 | 24.4 | 19.8 | 20.4 | 20.4 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 6,952.0 | 6,643.8 | 6,052.5 | 5,822.4 | 6,010.4 | 5,785.3 | 4,631.5 | 4,412.4 | 4,141.5 | 3,936.1 | 3,543.3 | 3,312.2 | 3,139.7 | 3,004.9 | 2,797.6 | 2,654.5 | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 174.8 | 148.8 | 135.2 | 198.8 | 98.4 | 107.7 | 92.0 | 116.0 | 64.3 | 87.7 | 85.4 | 48.0 | 41.6 | 23.5 | 27.6 | 47.7 | 18.6 | 25.3 | 34.7 | 29.3 | 12.1 | 21.3 | 21.2 | 18.0 | 14.2 | 15.4 | 19.0 | - | - | 12.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | 1,231.2 | 1,193.6 | 974.3 | 966.4 | 949.1 | 961.9 | 795.8 | 801.6 | 767.5 | 765.7 | 636.5 | 567.5 | 562.4 | 543.0 | 478.7 | 444.2 | 454.8 | |||||||||||||||||
| Operating Lease Liabilities Current | 41.4 | 39.4 | 36.0 | 40.0 | 34.2 | 32.0 | 27.3 | 24.6 | 23.6 | 22.0 | 18.8 | 18.9 | 20.4 | 22.1 | 21.8 | 22.4 | ||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Current Liabilities | 208.5 | 209.6 | 175.2 | 148.0 | 138.2 | 127.1 | 120.2 | 104.8 | 117.4 | 127.6 | 101.8 | 127.0 | 148.5 | 171.2 | - | - | - | |||||||||||||||||
| Total Current Liabilities | 1,655.9 | 1,591.4 | 1,320.7 | 1,353.2 | 1,854.8 | 1,862.7 | 1,780.3 | 1,790.9 | 972.8 | 1,003.1 | 842.5 | 761.4 | 773.0 | 759.7 | 674.4 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 259.2 | 256.2 | 260.9 | 243.1 | 228.0 | 196.9 | 197.0 | 193.8 | 190.9 | 138.1 | 127.8 | 125.7 | 86.2 | 76.6 | 76.9 | |||||||||||||||||||
| Deferred Revenue Non-Current | 50.9 | 68.7 | 29.0 | 29.9 | 21.6 | 22.7 | 18.4 | 14.0 | 26.2 | 21.2 | 17.5 | 27.5 | 22.5 | 12.9 | 9.5 | 14.5 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 13.3 | 11.9 | 20.3 | 19.1 | 9.0 | 9.4 | 6.6 | 6.3 | 6.2 | 6.1 | 7.7 | 7.7 | 6.3 | 6.2 | 9.4 | 10.0 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 2,963.8 | 2,911.6 | 2,613.4 | 2,626.7 | 3,093.7 | 3,071.0 | 2,002.3 | 2,005.1 | 1,939.1 | 1,910.7 | 1,736.8 | 1,662.8 | 1,627.6 | 1,594.3 | 1,508.2 | 1,439.4 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Retained Earnings | 190.4 | 137.8 | 91.2 | 57.3 | 54.7 | 30.0 | (15.5) | (67.2) | (111.1) | (153.7) | (207.7) | (230.3) | (226.4) | (202.3) | (173.2) | (147.2) | (142.4) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (3.4) | 15.4 | 12.2 | 8.3 | 1.3 | (4.7) | 12.6 | (9.7) | (7.7) | (2.2) | (13.9) | (12.3) | (5.8) | (12.4) | (25.3) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 3,988.2 | 3,732.2 | 3,439.1 | 3,195.8 | 2,916.7 | 2,714.4 | 2,629.1 | 2,407.3 | 2,202.4 | 2,025.4 | 1,806.5 | 1,649.4 | 1,512.1 | 1,410.5 | 1,289.4 | 1,215.1 | ||||||||||||||||||
| Total Equity | 3,988.2 | 3,732.2 | 3,439.1 | 3,195.8 | 2,916.7 | 2,714.4 | 2,629.1 | 2,407.3 | 2,202.4 | 2,025.4 | 1,806.5 | 1,649.4 | 1,512.1 | 1,410.5 | 1,289.4 | 1,215.1 | 1,116.9 | 1,041.2 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 3,969.3 | 3,790.9 | 3,517.4 | 3,291.5 | 3,221.5 | 3,048.4 | 2,009.2 | 1,801.2 | 2,360.9 | 2,175.1 | 1,977.0 | 1,838.7 | 1,690.0 | 1,584.5 | 1,502.2 | 1,443.7 | 1,401.7 | |||||||||||||||||
| Book Value | 3,988.2 | 3,732.2 | 3,439.1 | 3,195.8 | 2,916.7 | 2,714.4 | 2,629.1 | 2,407.3 | 2,202.4 | 2,025.4 | 1,806.5 | 1,649.4 | 1,512.1 | 1,410.5 | 1,289.4 | 1,215.1 | 1,116.9 | 1,041.2 | ||||||||||||||||
| Tangible Book Value | 3,432.8 | 3,186.7 | 2,892.3 | 2,647.5 | 2,552.3 | 2,350.3 | 2,271.9 | 2,050.6 | 1,843.6 | 1,663.0 | 1,447.6 | 1,286.9 | 1,149.4 | 1,045.9 | 941.2 | 862.5 | 810.7 | |||||||||||||||||
| 24.7 |
| 26.3 |
| 29.4 |
| 23.6 |
| 25.7 |
| 25.3 |
| 20.6 |
| 19.2 |
| 18.2 |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,003.7 |
| 1,870.9 |
| 1,736.3 |
| 1,642.4 |
| 1,746.9 |
| 1,718.1 |
| 1,653.0 |
| 1,626.1 |
| 933.1 |
| 903.9 |
| 872.5 |
| - |
| - |
| 122.0 |
| - |
| - |
| - |
| - |
| 55.2 |
| 49.2 |
| 44.2 |
| 39.6 |
| 35.5 |
| 31.6 |
| 27.8 |
| 24.2 |
| 20.7 |
| 17.3 |
| - |
| - |
| 9.1 |
| - |
| - |
| - |
| - |
| 90.7 |
| 75.2 |
| 68.8 |
| 60.5 |
| 52.8 |
| 47.2 |
| 42.1 |
| 37.2 |
| 34.1 |
| 32.7 |
| 31.3 |
| - |
| - |
| 21.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 255.7 |
| 258.7 |
| 48.5 |
| 17.6 |
| 17.2 |
| 16.9 |
| 8.9 |
| 9.1 |
| 7.6 |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| - |
| 15.7 |
| 12.8 |
| 11.7 |
| 3.4 |
| 2.1 |
| 2.3 |
| 2.6 |
| 1.2 |
| 1.4 |
| 0.8 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| 61.9 |
| 61.4 |
| 62.0 |
| 49.2 |
| 53.1 |
| 57.8 |
| 55.4 |
| 58.2 |
| 51.3 |
| 53.0 |
| 55.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 19.4 |
| 18.9 |
| 15.9 |
| 17.0 |
| 18.1 |
| 17.9 |
| 15.9 |
| 17.0 |
| 17.4 |
| - |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,529.0 |
| 2,380.8 |
| 2,194.2 |
| 2,076.7 |
| 1,952.1 |
| 1,890.3 |
| 1,814.3 |
| 1,783.7 |
| 1,066.7 |
| 1,038.0 |
| 1,006.8 |
| - |
| - |
| 179.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 372.0 |
| 301.0 |
| 264.7 |
| 223.6 |
| 204.8 |
| 164.0 |
| 162.9 |
| 141.2 |
| 134.1 |
| 117.0 |
| - |
| - |
| 69.3 |
| - |
| - |
| - |
| - |
| 20.3 |
| 20.2 |
| 19.4 |
| 16.6 |
| 16.6 |
| 16.3 |
| 15.1 |
| 14.5 |
| 13.4 |
| 11.9 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| - |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 625.9 |
| 602.0 |
| 528.7 |
| 440.2 |
| 381.1 |
| 320.8 |
| 297.8 |
| 254.7 |
| 241.4 |
| 210.6 |
| 200.2 |
| 176.7 |
| - |
| - |
| 112.2 |
| - |
| - |
| - |
| - |
| 51.8 |
| 51.8 |
| 52.1 |
| 53.2 |
| 42.4 |
| 46.6 |
| 51.4 |
| 49.7 |
| 52.9 |
| 46.0 |
| 48.5 |
| 51.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 13.9 |
| 3.3 |
| 1.3 |
| 5.6 |
| 3.5 |
| 2.4 |
| 2.4 |
| 3.9 |
| 4.3 |
| 4.8 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 9.4 |
| 5.5 |
| 5.3 |
| 4.7 |
| 4.3 |
| 3.6 |
| 3.3 |
| 3.1 |
| 2.6 |
| 2.3 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,412.2 |
| 1,339.6 |
| 1,236.8 |
| 1,163.9 |
| 1,110.7 |
| 932.9 |
| 878.1 |
| 870.8 |
| 263.8 |
| 255.7 |
| 235.5 |
| - |
| - |
| 115.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (152.1) |
| (159.3) |
| (153.8) |
| (144.4) |
| (148.2) |
| (132.0) |
| (116.9) |
| (117.1) |
| (123.6) |
| (124.5) |
| - |
| - |
| (106.9) |
| - |
| - |
| - |
| - |
| (18.5) |
| (12.6) |
| (3.8) |
| (0.2) |
| 0.8 |
| 0.8 |
| 2.3 |
| 2.6 |
| 2.1 |
| (1.1) |
| 0.1 |
| (0.1) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,116.9 |
| 1,041.2 |
| 957.4 |
| 912.9 |
| 841.3 |
| 957.4 |
| 936.2 |
| 912.9 |
| 802.9 |
| 782.3 |
| 771.2 |
| (79.2) |
| (81.6) |
| (76.0) |
| (72.8) |
| (70.0) |
| (75.7) |
| (81.7) |
| 957.4 |
| 912.9 |
| 841.3 |
| 957.4 |
| 936.2 |
| 912.9 |
| 802.9 |
| 782.3 |
| 771.2 |
| (79.2) |
| (81.6) |
| (76.0) |
| (72.8) |
| (70.0) |
| (75.7) |
| (81.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,342.3 |
| 1,296.1 |
| 1,261.3 |
| 1,426.0 |
| 1,420.2 |
| 1,398.3 |
| 1,384.7 |
| 722.4 |
| 703.7 |
| 695.8 |
| - |
| - |
| 9.7 |
| - |
| - |
| - |
| - |
| 957.4 |
| 912.9 |
| 841.3 |
| 957.4 |
| 936.2 |
| 912.9 |
| 802.9 |
| 782.3 |
| 771.2 |
| (79.2) |
| (81.6) |
| (76.0) |
| (72.8) |
| (70.0) |
| (75.7) |
| (81.7) |
| 733.3 |
| 688.9 |
| 642.5 |
| 789.4 |
| 937.8 |
| 916.7 |
| 893.4 |
| 792.8 |
| 771.8 |
| 762.9 |
| - |
| - |
| (85.0) |
| - |
| - |
| - |
| - |