Name: DDOG Income Statement - Datadog Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DDOG - Datadog, Inc.

USD | NASDAQ | Technology

DDOG Income Statement - Datadog Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18
Revenues
Revenues	1,006.4	953.2	885.7	826.8	761.6	737.7	690.0	645.3	611.3	589.6	547.5	509.5	481.7	469.4	436.5	406.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	3,672.0	3,427.2	2,684.3	2,128.4	1,675.1	1,028.8	603.5	362.8	198.1	100.8
Cost of Revenue	738.6	687.0	515.5	409.9	346.7	234.2	130.2	88.9	46.5	23.4
Gross Profit	2,933.5	2,740.2	2,168.7	1,718.5	1,328.4	794.5	473.3	273.8	151.5	77.3
Operating Expenses
Research & Development	1,642.7	1,548.5	1,152.7	962.4	752.4	419.8	210.6	111.4	55.2	24.7
Selling General & Administrative	-	-	-
Operating Income
Operating Income	(24.6)	(44.4)	54.3	(33.5)	(58.7)	(19.2)	(13.8)	(20.1)	(11.0)	(3.0)
Non-Operating
Interest Income	192.9	194.4	155.3	103.5	34.9	-	-	-	-	-
Interest Expense	11.2	11.1	7.1	6.3
Tax & Net
Income Tax Expense	18.5	19.3	20.2	11.7	12.1	2.3	2.3	0.7	0.5	0.5
Net Income From Continuing Ops	135.7	107.7	183.7
Per Share
EPS Basic	0.38	0.31	0.55	0.15	(0.16)	(0.07)	(0.08)	(0.12)	(0.15)	(0.04)
EPS Diluted	0.37	0.31	0.52	0.14
Supplementary Data
EBITDA	30.8	4.8	102.8	2.1	(31.7)	(0.7)	0.7	(8.5)	(5.5)	(0.8)
EBIT	(24.6)	(44.4)	54.3	(33.5)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	435.3	417.9	402.0	387.5	341.1	316.3	291.8	274.6	270.0	253.3	240.2	239.5	229.5	218.7	205.4	177.7	150.6	133.0	112.7	94.8	79.3	67.7	56.4	45.7	40.8	35.9	28.7	24.0	22.8	14.2
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	279.8	264.4	238.7	239.0	214.3	207.9	187.8	187.0	173.9	160.0	156.9	147.5	145.0	149.4	129.5	115.3	101.2
General & Administrative	74.8	74.6	74.3	69.8	61.0	59.9	52.4	47.6	45.3	43.8	51.4	42.7	42.3	39.3	39.4	34.4	26.4
Depreciation & Amortization	16.3	14.7	13.3	11.1	10.1	14.5	12.4	10.9	10.7	9.8	9.4	8.3	8.1	7.6	7.2	6.4
Amortization of Intangibles	1.6	2.0	1.7	1.7	1.1	1.3	1.4	1.5	2.2	2.2	2.2	2.3	2.2	2.2	2.1	1.7	1.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	789.9	756.9	715.0	696.3	616.3	584.2	532.0	509.2	489.2	457.1	448.4	429.6	416.8	407.3	374.3	327.4

Operating Income
Operating Income	7.3	9.4	(5.8)	(35.5)	(12.4)	9.4	20.3	12.6	12.0	27.7	(4.2)	(22.0)	(35.0)	(34.6)	(31.3)	(3.1)	10.4	8.5	(4.9)	(9.9)	(12.8)	(8.9)	(9.3)	0.7	3.8	(2.3)	(4.2)	(4.0)	(9.7)	(4.6)

Non-Operating
Interest Income	49.2	47.3	45.6	50.8	50.7	42.6	40.1	37.2	35.4	-	28.8	-	-	-	-	-	-	-	4.8	-	-	-	6.6	-	-	-	-	-	-	-
Interest Expense	3.1	2.6	2.4	3.1	3.0	2.6	1.6	1.5	1.4	1.3	1.3	1.5	2.2	3.0	3.7	4.5	5.2	5.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	5.5	(0.6)	(1.7)	(6.1)	(3.5)	4.5	(2.7)	(0.6)	0.1	(40.1)	1.0	21.1	14.5	(9.6)	8.3	3.1	0.4
Pre-Tax Income	58.9	53.5	35.7	6.1	31.8	53.8	56.1	47.8	46.2	57.3	24.3	(0.9)	(20.4)	(25.9)	(23.1)	(0.0)

Tax & Net
Income Tax Expense	6.4	6.9	1.8	3.4	7.2	8.2	4.4	4.0	3.6	3.3	1.7	3.1	3.7	3.2	2.9	4.9	1.1	1.4	0.7	(0.3)	0.5	1.0	0.6	0.5	0.2	0.4	0.0	0.3	0.1	0.3
Net Income From Continuing Ops	52.6	46.6	33.9	2.6	24.6	45.6	51.7	43.8	42.6	54.0	22.6	(4.0)	(24.1)	(29.0)	(26.0)	(4.9)	9.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	52.6	46.6	33.9	2.6	24.6	45.6	51.7	43.8	42.6	54.0	22.6	(4.0)	(24.1)	(29.0)	(26.0)	(4.9)	9.7
Net Income Attributable To Parent	52.6	46.6	33.9	2.6	24.6	45.6	51.7	43.8	42.6	54.0	22.6	(4.0)	(24.1)	(29.0)	(26.0)	(4.9)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	52.6	46.6	33.9	2.6	24.6	45.6	51.7	43.8	42.6	54.0	22.6	(4.0)	(24.1)	(29.0)	(26.0)

Per Share
EPS Basic	0.15	-	0.10	0.01	0.07	-	0.15	0.13	0.13	-	0.07	(0.01)	(0.08)	-	(0.08)	(0.02)	0.03	-	(0.02)	(0.03)	(0.04)	-	(0.05)	0.00	0.02	-	-	(0.05)	(0.12)	(0.06)
EPS Diluted	0.15	-	0.10	0.01	0.07	-	0.14	0.12	0.12	-	0.06	(0.01)	(0.08)	-	(0.08)	(0.02)	0.03	-
Shares Basic	353.3	-	348.6	346.2	343.1	-	337.6	334.9	331.8	-	325.6	322.2	319.3	-	316.0	314.8	313.5	-
Shares Diluted	364.7	-	362.0	358.7	363.1	-	357.6	356.7	356.0	-	351.3	322.2	319.3	-	316.0	314.8	345.7	-

Supplementary Data
EBITDA	23.6	24.1	7.5	(24.4)	(2.3)	23.9	32.7	23.5	22.7	37.5	5.2	(13.7)	(26.9)	(27.0)	(24.1)	3.3	16.2	13.9	(0.2)	(5.5)	(8.8)	(5.1)	(5.6)	4.2	7.3	1.1	(0.4)	(1.5)	(7.8)	(3.0)
EBIT	7.3	9.4	(5.8)	(35.5)	(12.4)	9.4	20.3	12.6	12.0	27.7	(4.2)	(22.0)	(35.0)	(34.6)	(31.3)	(3.1)	10.4	8.5	(4.9)