| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 22.9 | 26.0 | 37.4 | 153.2 | 168.2 | 54.9 | 55.5 | - |
| Restricted Cash | - | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.9 | 26.0 | 37.4 | 153.2 | 168.2 | 54.9 | 55.5 | - |
| Receivables | ||||||||
| Accounts Receivable | 0.4 | 0.5 | 0.6 | 1.0 | 0.7 | 0.9 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.2 | 2.9 | 3.0 | 3.5 | 4.0 | 1.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 26.5 | 25.7 | 25.8 | 24.5 | 23.0 | 20.8 | - | - |
| Accumulated Depreciation | 23.7 | 22.1 | 22.4 | 20.9 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1.8 | 2.2 | 3.6 | 2.9 | 4.7 | 4.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.1 | 18.0 | 18.8 | 21.7 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | - | - |
| Additional Paid In Capital | 474.3 | 463.2 | 451.3 | 439.0 | 425.8 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 20.3 | 22.9 | 19.9 | 22.4 | 20.3 | 26.0 | 22.0 | 23.8 | 33.7 | 37.4 | 32.4 | 45.4 | 87.8 | 153.2 | 158.0 | ||||||||||||
| - |
| - |
| Other Current Assets | 1.6 | 1.8 | 2.2 | 0.8 | 0.9 | 3.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 102.3 | 111.9 | 147.9 | 162.5 | 175.9 | 64.1 | - | - |
| 18.5 |
| 15.7 |
| - |
| - |
| Property,Plant & Equipment Net | 2.7 | 3.6 | 3.4 | 3.7 | 4.5 | 5.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 4.3 | 4.2 | 4.1 | 4.1 | 7.2 | 7.2 | 7.2 | - |
| Intangible Assets | - | - | - | 0.0 | 1.2 | 1.4 | - | - |
| Operating Lease Right Of Use Assets | 16.7 | 19.7 | 19.7 | 22.0 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.4 | 2.7 | 2.2 | 0.2 | 0.2 | 3.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 132.1 | 145.8 | 180.8 | 195.8 | 192.3 | 81.3 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.1 | 0.1 | 0.8 | 0.5 | - | - |
| Operating Lease Liabilities Current | 4.4 | 4.2 | 3.1 | 2.8 | 0.0 | - | - | - |
| Accrued Expenses | 9.5 | 11.5 | 10.9 | 10.8 | 13.7 | 9.5 | - | - |
| Other Current Liabilities | 2.1 | 2.0 | 3.6 | 2.4 | 3.5 | 4.9 | - | - |
| Total Current Liabilities | 24.4 | 28.5 | 27.7 | 26.1 | 32.2 | 23.4 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.1 | 0.0 | 0.1 | 0.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 3.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 38.5 | 46.5 | 46.5 | 47.8 | 34.8 | 26.8 | - | - |
| 0.0 |
| - |
| - |
| Retained Earnings | (346.0) | (332.4) | (313.7) | (291.0) | (268.5) | (243.9) | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.4) | (0.2) | (0.4) | (0.2) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 93.6 | 99.3 | 134.3 | 148.0 | 157.4 | (243.9) | (219.2) | (178.8) |
| Total Equity | 93.6 | 99.3 | 134.3 | 148.0 | 157.4 | (243.9) | (219.2) | (178.8) |
| - |
| - |
| Working Capital | 77.9 | 83.4 | 120.2 | 136.4 | 143.7 | 40.7 | - | - |
| Book Value | 93.6 | 99.3 | 134.3 | 148.0 | 157.4 | (243.9) | (219.2) | (178.8) |
| Tangible Book Value | 89.3 | 95.1 | 130.2 | 143.9 | 149.1 | (252.5) | (226.4) | - |
| 162.7 |
| 161.4 |
| 168.2 |
| 167.1 |
| 176.1 |
| 59.3 |
| 54.9 |
| 49.0 |
| 46.8 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | 1.3 | - | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 1.5 | 1.5 | 1.5 | 1.5 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.3 | 22.9 | 19.9 | 22.4 | 20.3 | 26.0 | 22.0 | 23.8 | 33.7 | 37.4 | 32.4 | 45.4 | 87.8 | 153.2 | 158.0 | 162.7 | 161.4 | 168.2 | 167.1 | 176.1 | 59.3 | 54.9 | 49.0 | 46.8 | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 0.6 | 0.4 | 0.8 | 0.7 | 0.7 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.7 | - | 0.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.5 | 3.2 | 3.9 | 4.1 | 2.1 | 2.9 | 3.2 | 3.8 | 2.1 | 3.0 | 2.6 | 3.6 | 1.9 | 3.5 | 5.1 | 7.5 | 2.9 | 4.0 | |||||||||
| Other Current Assets | 1.5 | 1.6 | 2.1 | 1.7 | 2.1 | 1.8 | 2.6 | 2.7 | 2.2 | 2.2 | 0.9 | 0.9 | 1.0 | 0.8 | 2.6 | 2.8 | 1.1 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 93.4 | 102.3 | 103.9 | 105.8 | 109.9 | 111.9 | 119.0 | 121.0 | 142.6 | 147.9 | 150.7 | 153.6 | 158.5 | 162.5 | 169.1 | 177.1 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 18.0 | 26.5 | 26.4 | 26.1 | 26.0 | 25.7 | 26.0 | 25.6 | 25.4 | 25.8 | 25.2 | 24.8 | 24.2 | 24.5 | 24.5 | 23.9 | 23.7 | 23.0 | 22.4 | 21.9 | - | 20.8 | - | - | - | - | - |
| Accumulated Depreciation | 15.5 | 23.7 | 23.3 | 23.0 | 22.5 | 22.1 | 22.1 | 21.6 | 21.8 | 22.4 | 21.9 | 21.5 | 21.0 | 20.9 | 20.4 | 19.7 | 19.1 | ||||||||||
| Property,Plant & Equipment Net | 2.6 | 2.7 | 3.0 | 3.2 | 3.5 | 3.6 | 3.8 | 4.0 | 3.6 | 3.4 | 3.3 | 3.3 | 3.2 | 3.7 | 4.0 | 4.2 | 4.6 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.2 | 4.3 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.0 | 4.1 | 7.2 | 7.2 | |||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1.1 | 1.2 | |||||||||
| Operating Lease Right Of Use Assets | 15.7 | 16.7 | 17.6 | 18.6 | 18.8 | 19.7 | 20.6 | 21.5 | 22.3 | 19.7 | 20.1 | 20.7 | 21.4 | 22.0 | 22.6 | 23.3 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 2.2 | 2.4 | 2.6 | 3.0 | 2.4 | 2.7 | 3.0 | 3.2 | 3.2 | 2.2 | 1.3 | 0.2 | 0.2 | 0.2 | 3.6 | 3.5 | 3.6 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 121.8 | 132.1 | 135.2 | 138.6 | 142.5 | 145.8 | 154.4 | 157.6 | 179.5 | 180.8 | 182.8 | 185.3 | 190.8 | 195.8 | 203.4 | 212.1 | 209.6 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 1.0 | 1.8 | 1.3 | 3.2 | 3.4 | 2.2 | 2.0 | 2.3 | 2.3 | 3.6 | 2.3 | 3.7 | 2.8 | 2.9 | 2.5 | 6.7 | 5.4 | 4.7 | 3.7 | 8.8 | - | 4.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 4.5 | 4.4 | 4.4 | 4.4 | 4.2 | 4.2 | 4.2 | 3.9 | 3.6 | 3.1 | 2.9 | 2.9 | 2.8 | 2.8 | 2.7 | 2.7 | |||||||||||
| Accrued Expenses | 9.1 | 9.5 | 11.5 | 8.9 | 10.2 | 11.5 | 10.9 | 9.4 | 9.5 | 10.9 | 11.3 | 11.4 | 10.9 | 10.8 | 12.5 | 12.5 | 12.6 | 13.7 | |||||||||
| Other Current Liabilities | 2.9 | 2.1 | 1.7 | 1.9 | 1.8 | 2.0 | 1.8 | 3.3 | 4.0 | 3.6 | 2.6 | 2.8 | 3.2 | 2.4 | 3.2 | 2.8 | 3.4 | ||||||||||
| Total Current Liabilities | 24.9 | 24.4 | 25.9 | 27.3 | 29.4 | 28.5 | 28.1 | 27.1 | 27.3 | 27.7 | 27.0 | 27.1 | 26.7 | 26.1 | 30.2 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.0 | 14.1 | 15.3 | 16.4 | 16.9 | 18.0 | 19.0 | 20.1 | 21.1 | 18.8 | 19.5 | 20.2 | 21.0 | 21.7 | 22.4 | 23.1 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 37.9 | 38.5 | 41.2 | 43.7 | 46.3 | 46.5 | 47.2 | 47.2 | 48.5 | 46.5 | 46.5 | 47.3 | 47.7 | 47.8 | 52.7 | 55.7 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 476.1 | 474.3 | 472.1 | 469.5 | 466.7 | 463.2 | 460.2 | 457.3 | 454.4 | 451.3 | 448.5 | 445.5 | 442.2 | 439.0 | 435.0 | 431.5 | 427.3 | ||||||||||
| Retained Earnings | (348.2) | (346.0) | (345.0) | (341.5) | (337.2) | (332.4) | (327.1) | (321.5) | (317.0) | (313.7) | (310.8) | (307.5) | (299.2) | (291.0) | (284.2) | (275.1) | (274.8) | ||||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.2) | (0.2) | (0.2) | (0.3) | (0.4) | 0.0 | (0.5) | (0.4) | (0.2) | (0.5) | (0.4) | (0.4) | (0.4) | (0.5) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 84.0 | 93.6 | 94.0 | 94.9 | 96.2 | 99.3 | 107.2 | 110.4 | 131.0 | 134.3 | 136.3 | 138.0 | 143.0 | 148.0 | 150.7 | 156.4 | 152.6 | ||||||||||
| Total Equity | 84.0 | 93.6 | 94.0 | 94.9 | 96.2 | 99.3 | 107.2 | 110.4 | 131.0 | 134.3 | 136.3 | 138.0 | 143.0 | 148.0 | 150.7 | 156.4 | 152.6 | 157.4 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 68.5 | 77.9 | 78.0 | 78.5 | 80.5 | 83.4 | 90.9 | 94.0 | 115.3 | 120.2 | 123.8 | 126.5 | 131.8 | 136.4 | 139.0 | 144.6 | 136.2 | 143.7 | |||||||||
| Book Value | 84.0 | 93.6 | 94.0 | 94.9 | 96.2 | 99.3 | 107.2 | 110.4 | 131.0 | 134.3 | 136.3 | 138.0 | 143.0 | 148.0 | 150.7 | 156.4 | 152.6 | 157.4 | |||||||||
| Tangible Book Value | 79.7 | 89.3 | 89.7 | 90.5 | 92.0 | 95.1 | 102.9 | 106.1 | 126.9 | 130.2 | 132.2 | 133.9 | 138.9 | 143.9 | 146.7 | 152.3 | 144.3 | ||||||||||
| 5.2 |
| 6.6 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.4 |
| 1.6 |
| - |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.2 |
| 175.9 |
| 178.5 |
| 188.1 |
| - |
| 64.1 |
| - |
| - |
| - |
| - |
| - |
| 18.5 |
| 17.8 |
| 17.2 |
| - |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.6 |
| 4.7 |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.2 |
| - |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.3 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 23.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| 3.5 |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.3 |
| 195.1 |
| 204.8 |
| - |
| 81.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 11.1 |
| - |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.7 |
| 3.6 |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| 32.5 |
| 33.1 |
| 32.2 |
| 27.8 |
| 31.9 |
| - |
| 23.4 |
| - |
| - |
| - |
| - |
| - |
| 23.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 2.6 |
| 3.2 |
| 3.3 |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.0 |
| 34.8 |
| 31.0 |
| 35.2 |
| - |
| 26.8 |
| - |
| - |
| - |
| - |
| - |
| 425.8 |
| 424.3 |
| 423.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (268.5) |
| (260.4) |
| (253.8) |
| - |
| (243.9) |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.4 |
| 164.0 |
| 169.6 |
| (248.7) |
| (243.9) |
| (240.1) |
| (235.2) |
| (228.5) |
| (219.2) |
| (178.8) |
| 164.0 |
| 169.6 |
| (248.7) |
| (243.9) |
| (240.1) |
| (235.2) |
| (228.5) |
| (219.2) |
| (178.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.7 |
| 156.2 |
| - |
| 40.7 |
| - |
| - |
| - |
| - |
| - |
| 164.0 |
| 169.6 |
| (248.7) |
| (243.9) |
| (240.1) |
| (235.2) |
| (228.5) |
| (219.2) |
| (178.8) |
| 149.1 |
| 155.6 |
| 161.1 |
| - |
| (252.5) |
| - |
| - |
| - |
| - |
| - |