Name: DKS Income Statement - Dick's Sporting Goods Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DKS - Dick's Sporting Goods, Inc.

USD | NYSE | Consumer Cyclical

DKS Income Statement - Dick's Sporting Goods Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q3 FY 13
Revenues
Revenues	5,164.5	4,167.8	3,646.6	3,174.7	3,057.2	3,473.6	3,018.4	3,042.4	3,223.6	2,842.2	3,596.7	2,958.9	3,112.4	2,700.2	2,747.6	3,274.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2023	FY2022	FY2021	FY2020	FY2019	FY2017	FY2016	FY2015	FY2014	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	16,153.6	13,442.8	12,984.4	12,368.2	12,293.4	9,584.0	8,436.6	8,590.5	7,922.0	7,271.0	6,814.5	5,836.1	5,211.8	4,871.5	4,412.8	4,130.1
Cost of Revenue	10,573.1	8,617.2	8,450.7	8,083.6	7,581.5	6,533.3	5,998.8	6,101.4	5,556.2	5,088.1	4,727.8	3,999.0	3,616.9	3,422.5	3,195.9	2,946.1
Gross Profit	5,580.5	4,825.7	4,533.7	4,284.6	4,711.9	3,050.7	2,437.8	2,489.1	2,365.8	2,182.9	2,086.7	1,837.2	1,594.9	1,449.0	1,216.9	1,184.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,362.0	1,473.9	1,282.4	1,463.0	2,034.5	741.5	444.7	477.6	449.9	535.2	554.1	523.7	432.0	309.2
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	367.5	353.7	271.6	340.6	474.6	181.5	112.1	177.9	171.0	200.5	211.8	199.1	168.1	115.4	87.8
Per Share
EPS Basic	11.75	14.48	12.72	13.43	18.27	6.29	3.27	3.02	2.59	2.87	2.89	2.39	2.19	1.57	1.20	(0.36)
Supplementary Data
EBITDA	-	1,874.3	1,676.3	1,828.5	2,357.1	1,067.5	688.6	715.2	683.7	728.8	733.5	648.8	548.6	419.6	326.5	121.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	1,163.9	1,118.6	878.7	785.5	790.6	796.7	743.4	768.2	764.8	693.8	847.4	679.7	657.4	615.3	631.9	640.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	153.8	128.0	-	97.9	101.1	-	91.5	-	-	82.3	-	-	-	79.7	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	450.7	93.1	452.2	366.1	286.0	470.1	330.8	272.9	311.8	325.6	310.9	325.5	460.2	366.5	419.9	663.6	246.1	(186.2)	45.6	155.0	76.1	52.9	162.5	87.3	50.0	159.2	90.1	138.2	73.8	147.2	90.7	77.1	101.9	79.9	111.6	112.1	79.1	137.1	97.6	82.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	17.5	18.3	16.1	12.1	12.9	13.5	13.8	14.4	14.4	15.0	18.0	26.1	25.5	25.6	13.8	13.8	12.8	8.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	13.2	29.6	73.7	(6.3)	24.0	25.8	25.4	10.1	28.5	17.7	27.5	4.8	(7.4)	(9.0)	1.7	6.8	3.7
Pre-Tax Income	446.3	104.4	509.8	347.7	297.1	482.3	342.4	268.6	325.9	328.3	320.4	304.2	427.3	331.9	407.8	656.5

Tax & Net
Income Tax Expense	126.5	29.2	128.4	83.4	69.3	120.1	67.1	67.5	81.5	23.6	84.8	75.7	108.8	71.3	91.3	161.0	59.9	(64.3)	19.6	38.5	22.2	12.4	42.3	23.7	21.0	59.1	33.5	52.8	27.4	56.1	34.8	27.6	40.1	30.3	43.3	43.9	31.1	54.0	38.3	32.3
Net Income From Continuing Ops	319.8	75.2	381.4	264.3	227.8	362.2	275.3	-	-	-	-	-	-	-	-	-	-
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	319.8	75.2	381.4	264.3	227.8	362.2	275.3	-	-	-	-	-	-	-	-	-	-
Net Income Attributable To Parent	319.8	75.2	381.4	264.3	227.8	362.2	275.3	-	-	-	-	-	-	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	319.8	75.2	381.4	264.3	227.8	362.2	275.3	201.1	244.3	304.6	235.6	228.5	318.5	260.6	316.5

Per Share
EPS Basic	3.61	0.88	4.82	3.33	2.83	4.50	3.42	2.46	2.90	3.67	-	2.94	4.21	3.42	3.79	5.86	2.10	(1.71)	0.68	1.28	0.62	0.39	1.21	0.59	0.35	1.04	0.53	-	0.44	0.82	0.51	0.41	0.54	0.42	0.58	0.58	0.41	0.68	0.53	0.41
EPS Diluted	3.54	0.86	4.71	3.24	2.75	4.37	3.30	2.39	2.82	3.40	-	2.45	3.25	2.47	2.78	4.53	1.84	(1.71)
Shares Basic	88.5	85.1	79.1	79.3	80.4	80.4	80.6	81.8	84.1	83.1	-	77.8	75.6	76.2	83.5	84.5	84.4	83.7
Shares Diluted	90.4	87.1	81.0	81.5	82.8	82.8	83.3	84.3	86.8	89.7	-	96.7	100.4	108.6	113.7	109.3	96.6	83.7

Supplementary Data
EBITDA	604.5	221.1	-	464.0	387.2	-	422.3	-	-	408.0	-	-	-	446.2	-	-	-	-	-	-	-	-	-	143.8	-	-	143.1	-	-	-	138.7	-	144.5	-	-	148.9	-	-	130.4	-
EBIT	450.7	93.1	452.2	366.1	286.0	470.1	330.8	272.9	311.8	325.6	310.9	325.5	460.2	366.5	419.9	663.6	246.1	(186.2)	45.6