| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 647.0 | 598.0 | 467.0 | 306.0 | 240.0 | 61.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 647.0 | 598.0 | 467.0 | 306.0 | 240.0 | 61.0 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 334.0 | 253.0 | 151.0 | 166.0 | 156.0 | 102.0 | - | - |
| Current Assets | ||||||||
| Inventory | 352.0 | 358.0 | 329.0 | 319.0 | 205.0 | 247.0 | - | - |
| Prepaid Expenses | 26.0 | 27.0 | 21.0 | 20.0 | 23.0 | 33.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 351.0 | 426.0 | 398.0 | 457.0 | 479.0 | 478.0 | - | - |
| Short Term Debt | 5.0 | 4.0 | 35.0 | 10.0 | 15.0 | 27.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 348.0 | 366.0 | 407.0 | 396.0 | 393.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 95.0 | 66.0 | 68.0 | 68.0 | 73.0 | |||
| Common Equity | ||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 1.0 | - | - |
| Additional Paid In Capital | 5,083.0 | 5,194.0 | 5,175.0 | 5,147.0 | 4,632.0 | |||
| Supplementary Data | ||||||||
| Total Debt | 353.0 | 370.0 | 442.0 | 406.0 | 408.0 | 27.0 | - | - |
| Net debt | (294.0) | (228.0) | (25.0) | 100.0 | 168.0 | (34.0) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 328.0 | 647.0 | 309.0 | 278.0 | 380.0 | 598.0 | 198.0 | 149.0 | 160.0 | 467.0 | 47.0 | 35.0 | 174.0 | 306.0 | 63.0 | ||||||||||||
| - |
| - |
| Other Current Assets | 36.0 | 55.0 | 42.0 | 24.0 | 22.0 | 33.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,326.0 | 2,163.0 | 1,918.0 | 1,707.0 | 1,389.0 | 1,263.0 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 1,238.0 | 1,238.0 | 1,238.0 | 1,236.0 | 1,071.0 | 1,057.0 | 1,057.0 | - |
| Intangible Assets | 112.0 | 132.0 | 151.0 | 172.0 | 52.0 | 60.0 | - | - |
| Operating Lease Right Of Use Assets | 107.0 | 79.0 | 82.0 | 83.0 | 84.0 | 88.0 | - | - |
| Deferred Tax Assets | 88.0 | 120.0 | 123.0 | 66.0 | 56.0 | 87.0 | - | - |
| Other Non-Current Assets | 210.0 | 91.0 | 89.0 | 92.0 | 137.0 | 134.0 | - | - |
| Total Non-Current Assets | 2,160.0 | 2,021.0 | 2,003.0 | 1,970.0 | 1,680.0 | 1,693.0 | - | - |
| Total Assets | 4,486.0 | 4,184.0 | 3,921.0 | 3,677.0 | 3,069.0 | 2,956.0 | - | - |
| - |
| - |
| Deferred Revenue Current | 585.0 | 399.0 | 335.0 | 233.0 | 174.0 | 177.0 | - | - |
| Operating Lease Liabilities Current | 28.0 | 27.0 | 23.0 | 25.0 | 24.0 | 22.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 269.0 | 266.0 | 288.0 | 323.0 | 295.0 | 267.0 | - | - |
| Total Current Liabilities | 1,231.0 | 1,116.0 | 1,078.0 | 1,042.0 | 989.0 | 975.0 | - | - |
| 81.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 3.0 | 7.0 | 4.0 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 166.0 | 130.0 | 129.0 | 98.0 | 74.0 | 92.0 | - | - |
| Total Non-Current Liabilities | 525.0 | 511.0 | 518.0 | 508.0 | 487.0 | 554.0 | - | - |
| Total Liabilities | 1,756.0 | 1,627.0 | 1,596.0 | 1,550.0 | 1,476.0 | 1,529.0 | - | - |
| 4,633.0 |
| - |
| - |
| Retained Earnings | (2,315.0) | (2,593.0) | (2,806.0) | (2,974.0) | (2,983.0) | (3,137.0) | - | - |
| Accumulated Other Comprehensive Income | (41.0) | (47.0) | (47.0) | (49.0) | (58.0) | (70.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,730.0 | 2,557.0 | 2,325.0 | 2,127.0 | 1,593.0 | 1,427.0 | 1,019.0 | 956.0 |
| Total Equity | 2,730.0 | 2,557.0 | 2,325.0 | 2,127.0 | 1,593.0 | 1,427.0 | 1,019.0 | 956.0 |
| - |
| - |
| Working Capital | 1,095.0 | 1,047.0 | 840.0 | 665.0 | 400.0 | 288.0 | - | - |
| Book Value | 2,730.0 | 2,557.0 | 2,325.0 | 2,127.0 | 1,593.0 | 1,427.0 | 1,019.0 | 956.0 |
| Tangible Book Value | 1,380.0 | 1,187.0 | 936.0 | 719.0 | 470.0 | 310.0 | (38.0) | - |
| 69.0 |
| 113.0 |
| 240.0 |
| 78.0 |
| 91.0 |
| 30.0 |
| 61.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 328.0 | 647.0 | 309.0 | 278.0 | 380.0 | 598.0 | 198.0 | 149.0 | 160.0 | 467.0 | 47.0 | 35.0 | 174.0 | 306.0 | 63.0 | 69.0 | 113.0 | 240.0 | 78.0 | 91.0 | 30.0 | 61.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 324.0 | 334.0 | 327.0 | 265.0 | 254.0 | 253.0 | 237.0 | 188.0 | 194.0 | 151.0 | 200.0 | 198.0 | 158.0 | 166.0 | 170.0 | 125.0 | 130.0 | 156.0 | 96.0 | 105.0 | 87.0 | 102.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 371.0 | 352.0 | 404.0 | 400.0 | 385.0 | 358.0 | 363.0 | 367.0 | 342.0 | 329.0 | 383.0 | 378.0 | 364.0 | 319.0 | 246.0 | 249.0 | 231.0 | 205.0 | 215.0 | 257.0 | 262.0 | 247.0 | - | - | - | - | - |
| Prepaid Expenses | 27.0 | 26.0 | 32.0 | 26.0 | 28.0 | 27.0 | 29.0 | 31.0 | 23.0 | 21.0 | 17.0 | 17.0 | 19.0 | 20.0 | - | 17.0 | 18.0 | 23.0 | |||||||||
| Other Current Assets | 31.0 | 36.0 | 40.0 | 40.0 | 41.0 | 55.0 | 36.0 | 33.0 | 47.0 | 42.0 | 32.0 | 51.0 | 29.0 | 24.0 | 39.0 | 29.0 | 25.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 2,056.0 | 2,326.0 | 2,166.0 | 2,025.0 | 2,070.0 | 2,163.0 | 1,860.0 | 1,805.0 | 1,772.0 | 1,918.0 | 1,740.0 | 1,697.0 | 1,712.0 | 1,707.0 | 1,431.0 | 1,537.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,238.0 | 1,236.0 | 1,236.0 | 1,236.0 | 1,236.0 | 952.0 | 952.0 | 954.0 | 1,071.0 | |||||||||
| Intangible Assets | 106.0 | 112.0 | 114.0 | 120.0 | 126.0 | 132.0 | 138.0 | 144.0 | 146.0 | 151.0 | 156.0 | 161.0 | 167.0 | 172.0 | 45.0 | 47.0 | 50.0 | ||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Assets | 89.0 | 88.0 | 118.0 | 118.0 | 119.0 | 120.0 | 124.0 | 122.0 | 123.0 | 123.0 | 87.0 | 68.0 | 72.0 | 66.0 | 49.0 | 46.0 | 48.0 | ||||||||||
| Other Non-Current Assets | 210.0 | 210.0 | 132.0 | 115.0 | 88.0 | 91.0 | 86.0 | 91.0 | 95.0 | 89.0 | 95.0 | 98.0 | 92.0 | 92.0 | 92.0 | 98.0 | 97.0 | ||||||||||
| Total Non-Current Assets | 2,155.0 | 2,160.0 | 2,079.0 | 2,054.0 | 2,026.0 | 2,021.0 | 2,001.0 | 2,014.0 | 2,009.0 | 2,003.0 | 1,973.0 | 1,965.0 | 1,969.0 | 1,970.0 | 1,500.0 | 1,506.0 | 1,516.0 | ||||||||||
| Total Assets | 4,211.0 | 4,486.0 | 4,245.0 | 4,079.0 | 4,096.0 | 4,184.0 | 3,861.0 | 3,819.0 | 3,781.0 | 3,921.0 | 3,713.0 | 3,662.0 | 3,681.0 | 3,677.0 | 2,931.0 | 3,043.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 187.0 | 351.0 | 342.0 | 265.0 | 299.0 | 426.0 | 292.0 | 263.0 | 220.0 | 398.0 | 328.0 | 290.0 | 258.0 | 457.0 | 285.0 | 291.0 | 248.0 | 479.0 | 285.0 | 306.0 | 343.0 | 478.0 | - | - | - | - | - |
| Short Term Debt | 1.0 | 5.0 | 3.0 | 1.0 | 5.0 | 4.0 | 1.0 | 1.0 | 9.0 | 35.0 | 1.0 | 6.0 | 15.0 | 10.0 | 3.0 | 1.0 | 9.0 | 15.0 | |||||||||
| Deferred Revenue Current | 640.0 | 585.0 | 440.0 | 436.0 | 467.0 | 399.0 | 315.0 | 348.0 | 361.0 | 335.0 | 258.0 | 292.0 | 247.0 | 233.0 | 195.0 | 156.0 | 172.0 | ||||||||||
| Operating Lease Liabilities Current | 29.0 | 28.0 | 28.0 | 27.0 | 27.0 | 27.0 | 27.0 | 26.0 | 24.0 | 23.0 | 23.0 | 24.0 | 27.0 | 25.0 | 25.0 | 22.0 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 267.0 | 269.0 | 276.0 | 235.0 | 234.0 | 266.0 | 251.0 | 263.0 | 291.0 | 288.0 | 233.0 | 225.0 | 264.0 | 323.0 | 365.0 | 279.0 | 275.0 | ||||||||||
| Total Current Liabilities | 1,105.0 | 1,231.0 | 1,082.0 | 958.0 | 1,027.0 | 1,116.0 | 880.0 | 896.0 | 902.0 | 1,078.0 | 951.0 | 943.0 | 1,019.0 | 1,042.0 | 912.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 91.0 | 95.0 | 93.0 | 92.0 | 63.0 | 66.0 | 66.0 | 70.0 | 74.0 | 68.0 | 72.0 | 74.0 | 68.0 | 68.0 | 61.0 | 68.0 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | 4.0 | 3.0 | 5.0 | 6.0 | 7.0 | 7.0 | 6.0 | 4.0 | 4.0 | 4.0 | 8.0 | 8.0 | 6.0 | 0.0 | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 160.0 | 166.0 | 156.0 | 155.0 | 127.0 | 130.0 | 122.0 | 126.0 | 129.0 | 129.0 | 126.0 | 124.0 | 111.0 | 98.0 | 75.0 | 70.0 | |||||||||||
| Total Non-Current Liabilities | 336.0 | 525.0 | 515.0 | 521.0 | 498.0 | 511.0 | 507.0 | 517.0 | 524.0 | 518.0 | 520.0 | 530.0 | 519.0 | 508.0 | 481.0 | 474.0 | |||||||||||
| Total Liabilities | 1,441.0 | 1,756.0 | 1,597.0 | 1,479.0 | 1,525.0 | 1,627.0 | 1,387.0 | 1,413.0 | 1,426.0 | 1,596.0 | 1,471.0 | 1,473.0 | 1,538.0 | 1,550.0 | 1,393.0 | 1,385.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | - |
| Additional Paid In Capital | 5,062.0 | 5,083.0 | 5,105.0 | 5,128.0 | 5,158.0 | 5,194.0 | 5,200.0 | 5,189.0 | 5,176.0 | 5,175.0 | 5,166.0 | 5,160.0 | 5,151.0 | 5,147.0 | 4,633.0 | 4,633.0 | |||||||||||
| Retained Earnings | (2,253.0) | (2,315.0) | (2,417.0) | (2,489.0) | (2,543.0) | (2,593.0) | (2,682.0) | (2,739.0) | (2,777.0) | (2,806.0) | (2,880.0) | (2,927.0) | (2,962.0) | (2,974.0) | (3,039.0) | (2,922.0) | (2,947.0) | ||||||||||
| Accumulated Other Comprehensive Income | (42.0) | (41.0) | (43.0) | (42.0) | (47.0) | (47.0) | (47.0) | (47.0) | (47.0) | (47.0) | (47.0) | (47.0) | (49.0) | (49.0) | (57.0) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 2,770.0 | 2,730.0 | 2,648.0 | 2,600.0 | 2,571.0 | 2,557.0 | 2,474.0 | 2,406.0 | 2,355.0 | 2,325.0 | 2,242.0 | 2,189.0 | 2,143.0 | 2,127.0 | 1,538.0 | 1,658.0 | |||||||||||
| Total Equity | 2,770.0 | 2,730.0 | 2,648.0 | 2,600.0 | 2,571.0 | 2,557.0 | 2,474.0 | 2,406.0 | 2,355.0 | 2,325.0 | 2,242.0 | 2,189.0 | 2,143.0 | 2,127.0 | 1,538.0 | 1,658.0 | 1,635.0 | 1,593.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 1.0 | 5.0 | 3.0 | 1.0 | 5.0 | 4.0 | 1.0 | 1.0 | 9.0 | 35.0 | 1.0 | 6.0 | 15.0 | 10.0 | 3.0 | 1.0 | 9.0 | 15.0 | 24.0 | 11.0 | 19.0 | 27.0 | - | - | - | - | - |
| Net debt | (327.0) | (642.0) | (306.0) | (277.0) | (375.0) | (594.0) | (197.0) | (148.0) | (151.0) | (432.0) | (46.0) | (29.0) | (159.0) | (296.0) | (60.0) | (68.0) | (104.0) | (225.0) | |||||||||
| Working Capital | 951.0 | 1,095.0 | 1,084.0 | 1,067.0 | 1,043.0 | 1,047.0 | 980.0 | 909.0 | 870.0 | 840.0 | 789.0 | 754.0 | 693.0 | 665.0 | 519.0 | 626.0 | 594.0 | ||||||||||
| Book Value | 2,770.0 | 2,730.0 | 2,648.0 | 2,600.0 | 2,571.0 | 2,557.0 | 2,474.0 | 2,406.0 | 2,355.0 | 2,325.0 | 2,242.0 | 2,189.0 | 2,143.0 | 2,127.0 | 1,538.0 | 1,658.0 | 1,635.0 | 1,593.0 | |||||||||
| Tangible Book Value | 1,426.0 | 1,380.0 | 1,296.0 | 1,242.0 | 1,207.0 | 1,187.0 | 1,098.0 | 1,024.0 | 971.0 | 936.0 | 850.0 | 792.0 | 740.0 | 719.0 | 541.0 | 659.0 | 631.0 | ||||||||||
| 30.0 |
| 25.0 |
| 26.0 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| 45.0 |
| 18.0 |
| 41.0 |
| 34.0 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,517.0 |
| 1,389.0 |
| 1,225.0 |
| 1,274.0 |
| 1,237.0 |
| 1,263.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,071.0 |
| 1,057.0 |
| 1,057.0 |
| 1,057.0 |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 54.0 |
| 55.0 |
| 58.0 |
| 60.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.0 |
| 54.0 |
| 64.0 |
| 75.0 |
| 87.0 |
| - |
| - |
| - |
| - |
| - |
| 137.0 |
| 126.0 |
| 132.0 |
| 130.0 |
| 134.0 |
| - |
| - |
| - |
| - |
| - |
| 1,680.0 |
| 1,661.0 |
| 1,665.0 |
| 1,677.0 |
| 1,693.0 |
| - |
| - |
| - |
| - |
| - |
| 3,033.0 |
| 3,069.0 |
| 2,886.0 |
| 2,939.0 |
| 2,914.0 |
| 2,956.0 |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 11.0 |
| 19.0 |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| 174.0 |
| 160.0 |
| 147.0 |
| 149.0 |
| 177.0 |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 24.0 |
| 23.0 |
| 24.0 |
| 22.0 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 295.0 |
| 263.0 |
| 271.0 |
| 254.0 |
| 267.0 |
| - |
| - |
| - |
| - |
| - |
| 911.0 |
| 923.0 |
| 989.0 |
| 832.0 |
| 912.0 |
| 917.0 |
| 975.0 |
| - |
| - |
| - |
| - |
| - |
| 63.0 |
| 73.0 |
| 69.0 |
| 74.0 |
| 76.0 |
| 81.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.0 |
| 74.0 |
| 83.0 |
| 85.0 |
| 89.0 |
| 92.0 |
| - |
| - |
| - |
| - |
| - |
| 475.0 |
| 487.0 |
| 524.0 |
| 527.0 |
| 542.0 |
| 554.0 |
| - |
| - |
| - |
| - |
| - |
| 1,398.0 |
| 1,476.0 |
| 1,356.0 |
| 1,439.0 |
| 1,459.0 |
| 1,529.0 |
| - |
| - |
| - |
| - |
| - |
| 4,633.0 |
| 4,633.0 |
| 4,633.0 |
| 4,633.0 |
| 4,633.0 |
| 4,633.0 |
| - |
| - |
| - |
| - |
| - |
| (2,983.0) |
| (3,041.0) |
| (3,076.0) |
| (3,108.0) |
| (3,137.0) |
| - |
| - |
| - |
| - |
| - |
| (54.0) |
| (52.0) |
| (58.0) |
| (63.0) |
| (58.0) |
| (71.0) |
| (70.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,635.0 |
| 1,593.0 |
| 1,530.0 |
| 1,500.0 |
| 1,455.0 |
| 1,427.0 |
| 1,068.0 |
| 1,037.0 |
| 1,015.0 |
| 1,019.0 |
| 956.0 |
| 1,530.0 |
| 1,500.0 |
| 1,455.0 |
| 1,427.0 |
| 1,068.0 |
| 1,037.0 |
| 1,015.0 |
| 1,019.0 |
| 956.0 |
| (54.0) |
| (80.0) |
| (11.0) |
| (34.0) |
| - |
| - |
| - |
| - |
| - |
| 400.0 |
| 393.0 |
| 362.0 |
| 320.0 |
| 288.0 |
| - |
| - |
| - |
| - |
| - |
| 1,530.0 |
| 1,500.0 |
| 1,455.0 |
| 1,427.0 |
| 1,068.0 |
| 1,037.0 |
| 1,015.0 |
| 1,019.0 |
| 956.0 |
| 470.0 |
| 405.0 |
| 388.0 |
| 340.0 |
| 310.0 |
| - |
| - |
| - |
| - |
| - |