Name: DRS Income Statement - Leonardo Drs Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DRS - Leonardo Drs, Inc.

USD | NASDAQ

DRS Income Statement - Leonardo Drs Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	846.0	1,060.0	960.0	829.0	799.0	981.0	812.0	753.0	688.0	926.0	703.0	628.0	569.0	820.0	634.0	627.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	3,695.0	3,648.0	3,234.0	2,826.0	2,693.0	2,879.0	2,778.0	2,714.0
Cost of Revenue	2,795.0	2,779.0	2,498.0	2,178.0	2,118.0	2,332.0	2,284.0	2,255.0
Gross Profit	900.0	869.0	736.0	648.0	575.0	547.0	494.0	459.0
Operating Expenses
Research & Development	132.0	129.0	92.0	82.0	58.0	48.0	41.0	31.0
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	366.0	348.0	293.0	231.0	561.0	236.0	181.0	163.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	-	-	21.0	36.0	34.0	35.0
Tax & Net
Income Tax Expense	65.0	58.0	51.0	24.0	120.0	46.0	27.0	20.0
Net Income From Continuing Ops	290.0	278.0	213.0	168.0	405.0
Per Share
EPS Basic	1.09	1.05	0.81	0.64	1.88	0.73	0.40	0.52
EPS Diluted	1.08	1.03	0.80	0.64	1.88	0.73
Supplementary Data
EBITDA	460.0	441.0	384.0	316.0	626.0	294.0	234.0	214.0
EBIT	366.0	348.0	293.0	231.0	561.0	236.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Tax & Net
Income Tax Expense	15.0	22.0	15.0	13.0	8.0	22.0	12.0	9.0	8.0	21.0	1.0	(2.0)	4.0	13.0	88.0	7.0	12.0	15.0	8.0	11.0	12.0	16.0	4.0	4.0	3.0
Net Income From Continuing Ops	62.0	102.0	72.0	54.0	50.0	89.0	57.0	38.0	29.0	74.0	47.0	35.0	12.0	65.0	279.0	25.0	36.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	62.0	102.0	72.0	54.0	50.0	89.0	57.0	38.0	29.0	74.0	47.0	35.0	12.0	65.0	279.0	25.0	36.0
Net Income Attributable To Parent	62.0	102.0	72.0	54.0	50.0	89.0	57.0	38.0	29.0	74.0	47.0	35.0	12.0	65.0	279.0	25.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	62.0	102.0	72.0	54.0	50.0	89.0	57.0	38.0	29.0	74.0	47.0	35.0	12.0	65.0	279.0

Per Share
EPS Basic	0.23	-	0.27	0.20	0.19	-	0.22	0.14	0.11	-	0.18	0.14	0.05	-	1.33	0.12	0.17	-	0.24	0.22	0.20	-	0.10	0.09	0.07
EPS Diluted	0.23	-	0.26	0.20	0.19	-	0.21	0.14	0.11	-	0.18	0.13	0.05	-	1.33	0.12	0.17	-
Shares Basic	265.9	-	266.2	266.2	265.3	-	264.0	263.3	262.7	-	262.0	261.0	260.0	-	210.0	210.0	210.0	-
Shares Diluted	268.7	-	268.4	269.0	268.8	-	268.3	267.5	266.4	-	265.0	264.0	262.0	-	210.0	210.0	210.0	-

Supplementary Data
EBITDA	101.0	161.0	111.0	87.0	82.0	155.0	92.0	72.0	65.0	137.0	75.0	57.0	47.0	109.0	390.0	56.0	71.0	100.0	66.0	63.0	65.0	97.0	48.0	41.0	48.0
EBIT	77.0	126.0	93.0	70.0	59.0	120.0	75.0	55.0	43.0	105.0	59.0	42.0	25.0	87.0	376.0	42.0	56.0	81.0	53.0

Operating Expenses
Research & Development	31.0	35.0	36.0	30.0	28.0	28.0	23.0	21.0	20.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	130.0	136.0	123.0	121.0	117.0	108.0	98.0	107.0	101.0	98.0	96.0	90.0	100.0	96.0	101.0	84.0	76.0
Depreciation & Amortization	24.0	35.0	18.0	17.0	23.0	35.0	17.0	17.0	22.0	32.0	16.0	15.0	22.0	22.0	14.0	14.0
Amortization of Intangibles	5.0	6.0	5.0	6.0	5.0	5.0	6.0	6.0	5.0	6.0	5.0	5.0	6.0	3.0	3.0	2.0	2.0
Other Operating Expenses	-	(1.0)	(1.0)	0.0	0.0	(2.0)	0.0	(1.0)	(4.0)	(1.0)	(2.0)	(8.0)	0.0	2.0	350.0	1.0	0.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	1.0	4.0	5.0	7.0	5.0	9.0	10.0	9.0	8.0	7.0	9.0	10.0	8.0	8.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	(1.0)	(2.0)	(1.0)	0.0	(5.0)	(1.0)	(1.0)	(1.0)	(1.0)	(1.0)	0.0	(1.0)	(2.0)	0.0	0.0	0.0
Pre-Tax Income	77.0	124.0	87.0	67.0	58.0	111.0	69.0	47.0	37.0	95.0	48.0	33.0	16.0	78.0	367.0	32.0	48.0