| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 356.5 | 236.1 | 321.0 | 276.4 | 213.4 | 133.7 | 44.4 | 27.3 | 35.1 | 38.1 | 37.2 | 118.1 | 62.7 | 37.6 | 65.5 | 69.6 | 89.6 | 47.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 4.6 | - | - | - | - | - | - | |
| Cash And Short Term Investments | 356.5 | 236.1 | 321.0 | 276.4 | 213.4 | 133.7 | 44.4 | 27.3 | 35.1 | 38.1 | 41.9 | 118.1 | 62.7 | 37.6 | 65.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 64.8 | 54.0 | 51.6 | 45.2 | 41.7 | 37.2 | 35.1 | 31.5 | 28.8 | 25.4 | 25.6 | 22.6 | 20.6 | 20.6 | 16.9 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.1 | 0.7 | 0.4 | 0.8 | 0.9 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 1.4 | 0.8 | 0.4 | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 42.1 | 43.6 | 54.2 | 49.2 | 45.5 | 42.4 | 38.8 | 36.6 | 38.1 | 32.1 | 27.8 | 28.8 | 32.4 | 32.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 20.9 | 20.7 | 17.5 | 10.6 | 10.6 | 8.0 | 7.7 | 5.1 | 7.9 | 4.7 | 4.5 | 4.6 | 7.0 | 6.1 | 5.3 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 25.5 | 37.0 | - | - | - | 31.8 | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 590.7 | 568.3 | 551.2 | 538.4 | 536.3 | 531.8 | 524.2 | 276.8 | 274.5 | 253.2 | 252.5 | 247.8 | 97.8 | 92.5 | 90.9 | 88.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 25.5 | 37.0 | - | - | - | 40.4 | - | - | - | ||
| (in millions of USD) | Q4 FY 26 | Q2 FY 26 | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 356.5 | 240.6 | 236.1 | 252.7 | 321.0 | 227.4 | 276.4 | 189.0 | 213.4 | - | - | 44.4 | 27.3 | 35.1 | 38.1 | ||||||||
| - |
| 69.6 |
| 89.6 |
| 47.4 |
| 14.4 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 34.3 | 45.5 | 33.5 | 25.4 | 22.0 | 16.9 | 13.0 | 9.0 | 7.6 | 5.1 | 4.2 | 4.3 | 3.7 | 3.4 | 2.8 | 2.0 | - | - |
| Other Current Assets | 26.4 | 16.9 | 12.2 | 11.3 | 13.8 | 14.6 | 7.3 | 4.3 | 3.1 | 3.1 | 2.9 | 2.9 | 4.4 | 3.7 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 482.1 | 352.6 | 418.2 | 358.7 | 292.1 | 203.1 | 100.2 | 72.2 | 74.9 | 72.6 | 75.0 | 157.3 | 110.2 | 81.1 | 103.4 | 101.7 | - | - |
| 33.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 28.6 | 31.2 | 42.6 | 37.8 | 34.7 | 30.3 | 25.0 | 24.0 | 25.3 | 21.7 | 19.2 | 21.0 | 23.6 | 22.1 | 24.1 | - | - | - |
| Property,Plant & Equipment Net | 13.5 | 12.5 | 11.6 | 11.4 | 10.8 | 12.1 | 13.7 | 12.6 | 12.8 | 10.4 | 8.6 | 7.8 | 8.8 | 10.2 | 9.3 | 7.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,025.8 | 924.8 | 760.4 | 675.6 | 608.8 | 565.2 | 523.7 | 378.2 | 350.1 | 263.1 | 217.5 | 147.4 | 111.2 | 88.3 | 11.4 | 56.7 | - | - |
| Intangible Assets | 332.1 | 321.3 | 251.0 | 229.8 | 229.6 | 240.0 | 257.0 | 176.2 | 178.0 | 145.4 | 133.6 | 115.1 | 94.6 | 71.3 | 46.7 | 40.7 | - | - |
| Operating Lease Right Of Use Assets | 8.2 | 7.6 | 6.3 | 6.8 | 10.6 | 12.2 | 12.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 6.7 | 3.8 | 2.1 | 11.5 | 15.0 | 15.2 | 21.6 | 3.6 | 4.7 | 7.0 | 16.8 | 16.5 | 19.6 | 25.1 | 31.3 | 34.9 | - | - |
| Other Non-Current Assets | 27.3 | 24.9 | 24.7 | 22.2 | 18.7 | 15.6 | 13.5 | 10.5 | 4.0 | 1.5 | 0.5 | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,895.7 | 1,647.4 | 1,474.3 | 1,316.0 | 1,185.4 | 1,063.3 | 942.6 | 653.3 | 624.9 | 500.5 | 452.8 | 444.2 | 344.5 | 276.1 | 258.9 | 241.3 | - | - |
| 5.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 8.6 | - | - | - | - | - |
| Deferred Revenue Current | 117.9 | 104.2 | 84.5 | 67.8 | 56.8 | 49.9 | 41.1 | 34.2 | 31.0 | 23.7 | 16.6 | 14.7 | 9.2 | 7.6 | 6.6 | 6.3 | - | - |
| Operating Lease Liabilities Current | 3.5 | 3.2 | 3.1 | 3.4 | 4.0 | 4.2 | 3.9 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 73.9 | 79.7 | 91.8 | 80.3 | 56.4 | 38.9 | 34.9 | 29.4 | 25.5 | 23.2 | 16.8 | 16.7 | 16.8 | 12.4 | 12.4 | 11.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - |
| Total Current Liabilities | 223.2 | 217.0 | 203.6 | 169.6 | 133.4 | 104.3 | 88.9 | 70.4 | 67.7 | 53.8 | 40.0 | 40.1 | 44.3 | 28.5 | 25.6 | 23.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4.9 | 4.7 | 3.9 | 3.9 | 7.4 | 8.9 | 9.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 1.2 | 1.0 | 1.5 | 1.6 | 1.9 | 1.4 | 0.9 | 0.9 | 1.1 | 0.4 | 0.9 | 0.6 | - | 0.3 | 1.7 | 1.7 | - | - |
| Deferred Tax Liabilities | 41.4 | 34.1 | 21.1 | 35.4 | 35.5 | 29.4 | 15.1 | 15.5 | 11.6 | 10.0 | 6.1 | 9.6 | 13.8 | 5.6 | 9.8 | 8.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 276.8 | 262.4 | 236.3 | 216.7 | 185.6 | 152.2 | 120.9 | 119.8 | 126.1 | 69.9 | 50.8 | 53.8 | 94.3 | 37.9 | 40.4 | 35.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 527.0 | 364.0 | 220.8 | 104.8 | 2.6 | (83.7) | (135.8) | (172.8) | (211.6) | (238.5) | (262.3) | (282.9) | (297.9) | (307.5) | (323.5) | (335.6) | - | - |
| Accumulated Other Comprehensive Income | (8.0) | (50.5) | (28.6) | (30.5) | (12.4) | (1.2) | (25.9) | (25.2) | (15.3) | (32.8) | (34.9) | (25.2) | (1.1) | 1.9 | (0.1) | 1.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,618.9 | 1,385.0 | 1,238.0 | 1,099.4 | 999.8 | 911.1 | 821.7 | 533.5 | 498.8 | 430.6 | 402.0 | 390.4 | 250.2 | 238.2 | 219.8 | 205.5 | 187.9 | - |
| Total Equity | 1,618.9 | 1,385.0 | 1,238.0 | 1,099.4 | 999.8 | 911.1 | 821.7 | 533.5 | 498.8 | 430.6 | 402.0 | 390.4 | 250.2 | 238.2 | 219.8 | 205.5 | 187.9 | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (1.8) | 1.9 | - | - | - | (22.3) | - | - | - | - | - |
| Working Capital | 258.8 | 135.5 | 214.6 | 189.1 | 158.6 | 98.8 | 11.3 | 1.9 | 7.2 | 18.7 | 34.9 | 117.1 | 65.9 | 52.7 | 77.8 | 78.5 | - | - |
| Book Value | 1,618.9 | 1,385.0 | 1,238.0 | 1,099.4 | 999.8 | 911.1 | 821.7 | 533.5 | 498.8 | 430.6 | 402.0 | 390.4 | 250.2 | 238.2 | 219.8 | 205.5 | 187.9 | - |
| Tangible Book Value | 261.1 | 139.0 | 226.6 | 193.9 | 161.4 | 105.9 | 41.1 | (20.9) | (29.3) | 22.0 | 51.0 | 127.8 | 44.3 | 78.6 | 161.7 | 108.1 | - | - |
| 37.2 |
| 118.1 |
| 62.7 |
| 37.6 |
| 65.5 |
| 69.6 |
| 89.6 |
| 47.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.6 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 356.5 | 240.6 | 236.1 | 252.7 | 321.0 | 227.4 | 276.4 | 189.0 | 213.4 | - | - | 44.4 | 27.3 | 35.1 | 38.1 | 41.9 | 118.1 | 62.7 | 37.6 | 65.5 | 69.6 | 89.6 | 47.4 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 64.8 | 61.3 | 54.0 | 57.5 | 51.6 | 56.2 | 45.2 | 48.9 | 41.7 | - | - | 35.1 | 31.5 | 28.8 | 25.4 | 25.6 | 22.6 | 20.6 | 20.6 | 16.9 | 14.4 | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 0.1 | 0.5 | 0.7 | - | - | 1.0 | 0.8 | 0.8 | 0.9 | - | - | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 1.4 | 0.8 | 0.4 | - | - | - |
| Prepaid Expenses | 34.3 | 39.6 | 45.5 | 39.0 | 33.5 | 26.4 | 24.7 | 20.7 | 22.0 | - | - | 13.0 | 9.0 | 7.6 | 5.1 | 4.2 | 4.3 | 3.7 | |||||
| Other Current Assets | 26.4 | 18.8 | 16.9 | 15.7 | 12.2 | 13.0 | 11.3 | 11.3 | 13.8 | - | - | 7.3 | 4.3 | 3.1 | 3.1 | 2.9 | 2.9 | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 482.1 | 360.7 | 352.6 | 365.2 | 418.2 | 324.2 | 358.7 | 270.8 | 292.1 | - | - | 100.2 | 72.2 | 74.9 | 72.6 | 75.0 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 42.1 | 48.9 | 43.6 | 45.0 | 54.2 | 53.2 | 49.2 | 47.4 | 45.5 | - | - | 38.8 | 36.6 | 38.1 | 32.1 | 27.8 | 28.8 | 32.4 | 32.4 | 33.4 | - | - | - |
| Accumulated Depreciation | 28.6 | 35.7 | 31.2 | 33.0 | 42.6 | 40.6 | 37.8 | 36.0 | 34.7 | - | - | 25.0 | 24.0 | 25.3 | 21.7 | 19.2 | 21.0 | ||||||
| Property,Plant & Equipment Net | 13.5 | 13.1 | 12.5 | 12.0 | 11.6 | 12.6 | 11.4 | 11.4 | 10.8 | - | - | 13.7 | 12.6 | 12.8 | 10.4 | 8.6 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 1,025.8 | 992.5 | 924.8 | 850.0 | 760.4 | 765.1 | 760.4 | 671.8 | 608.8 | - | 565.2 | 523.7 | 378.2 | 350.1 | 263.1 | 217.5 | 147.4 | 111.2 | |||||
| Intangible Assets | 332.1 | 350.0 | 321.3 | 303.9 | 251.0 | 282.0 | 229.8 | 252.6 | 229.6 | - | - | 257.0 | 176.2 | 178.0 | 145.4 | 133.6 | 115.1 | ||||||
| Operating Lease Right Of Use Assets | 8.2 | 7.8 | 7.6 | 6.8 | 6.3 | 5.8 | 6.8 | 8.1 | 10.6 | - | - | 12.9 | - | - | - | - | |||||||
| Deferred Tax Assets | 6.7 | 5.4 | 3.8 | 2.4 | 2.1 | 3.8 | 11.5 | 12.8 | 15.0 | - | - | 21.6 | 3.6 | 4.7 | 7.0 | 16.8 | 16.5 | ||||||
| Other Non-Current Assets | 27.3 | 26.5 | 24.9 | 25.1 | 24.7 | 22.7 | 22.2 | 19.3 | 18.7 | - | - | 13.5 | 10.5 | 4.0 | 1.5 | 0.5 | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 1,895.7 | 1,756.0 | 1,647.4 | 1,565.4 | 1,474.3 | 1,416.1 | 1,316.0 | 1,246.7 | 1,185.4 | - | - | 942.6 | 653.3 | 624.9 | 500.5 | 452.8 | |||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 20.9 | 16.1 | 20.7 | 21.3 | 17.5 | 12.4 | 10.6 | 9.8 | 10.6 | - | - | 7.7 | 5.1 | 7.9 | 4.7 | 4.5 | 4.6 | 7.0 | 6.1 | 5.3 | 5.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.6 | |||||
| Deferred Revenue Current | 117.9 | 116.9 | 104.2 | 103.7 | 84.5 | 85.4 | 67.8 | 66.5 | 56.8 | - | - | 41.1 | 34.2 | 31.0 | 23.7 | 16.6 | 14.7 | ||||||
| Operating Lease Liabilities Current | 3.5 | 3.3 | 3.2 | 2.9 | 3.1 | 3.2 | 3.4 | 3.6 | 4.0 | - | - | 3.9 | - | - | - | - | |||||||
| Accrued Expenses | 73.9 | 68.1 | 79.7 | 65.2 | 91.8 | 98.1 | 80.3 | 71.4 | 56.4 | - | - | 34.9 | 29.4 | 25.5 | 23.2 | 16.8 | 16.7 | 16.8 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 223.2 | 211.9 | 217.0 | 203.7 | 203.6 | 203.8 | 169.6 | 155.9 | 133.4 | - | - | 88.9 | 70.4 | 67.7 | 53.8 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 25.5 | 37.0 | - | - | - | 31.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.9 | 4.6 | 4.7 | 4.3 | 3.9 | 3.0 | 3.9 | 5.1 | 7.4 | - | - | 9.5 | - | - | - | - | |||||||
| Deferred Revenue Non-Current | 1.2 | 1.3 | 1.0 | 1.4 | 1.5 | 1.8 | 1.6 | 1.7 | 1.9 | - | - | 0.9 | 0.9 | 1.1 | 0.4 | 0.9 | 0.6 | ||||||
| Deferred Tax Liabilities | 41.4 | 32.2 | 34.1 | 39.4 | 21.1 | 26.6 | 35.4 | 37.3 | 35.5 | - | - | 15.1 | 15.5 | 11.6 | 10.0 | 6.1 | 9.6 | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 276.8 | 256.1 | 262.4 | 253.7 | 236.3 | 242.3 | 216.7 | 208.3 | 185.6 | - | - | 120.9 | 119.8 | 126.1 | 69.9 | 50.8 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 590.7 | 583.4 | 568.3 | 561.9 | 551.2 | 547.0 | 538.4 | 537.0 | 536.3 | - | - | 524.2 | 276.8 | 274.5 | 253.2 | 252.5 | 247.8 | 97.8 | 92.5 | 90.9 | 88.1 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Retained Earnings | 527.0 | 438.3 | 364.0 | 290.1 | 220.8 | 162.3 | 104.8 | 48.6 | 2.6 | - | - | (135.8) | (172.8) | (211.6) | (238.5) | (262.3) | (282.9) | ||||||
| Accumulated Other Comprehensive Income | (8.0) | (20.6) | (50.5) | (34.2) | (28.6) | (22.0) | (30.5) | (26.8) | (12.4) | - | - | (25.9) | (25.2) | (15.3) | (32.8) | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 1,618.9 | 1,499.9 | 1,385.0 | 1,311.8 | 1,238.0 | 1,173.8 | 1,099.4 | 1,038.4 | 999.8 | 962.8 | - | 821.7 | 533.5 | 498.8 | 430.6 | 402.0 | 390.4 | ||||||
| Total Equity | 1,618.9 | 1,499.9 | 1,385.0 | 1,311.8 | 1,238.0 | 1,173.8 | 1,099.4 | 1,038.4 | 999.8 | 962.8 | - | 821.7 | 533.5 | 498.8 | 430.6 | 402.0 | 390.4 | 250.2 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 25.5 | 37.0 | - | - | - | 40.4 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (1.8) | 1.9 | - | - | - | (22.3) | - | ||||
| Working Capital | 258.8 | 148.8 | 135.5 | 161.4 | 214.6 | 120.4 | 189.1 | 115.0 | 158.6 | - | - | 11.3 | 1.9 | 7.2 | 18.7 | 34.9 | 117.1 | 65.9 | |||||
| Book Value | 1,618.9 | 1,499.9 | 1,385.0 | 1,311.8 | 1,238.0 | 1,173.8 | 1,099.4 | 1,038.4 | 999.8 | 962.8 | - | 821.7 | 533.5 | 498.8 | 430.6 | 402.0 | 390.4 | 250.2 | |||||
| Tangible Book Value | 261.1 | 157.4 | 139.0 | 157.9 | 226.6 | 126.7 | 109.2 | 114.1 | 161.4 | - | - | 41.1 | (20.9) | (29.3) | 22.0 | 51.0 | 127.8 | ||||||
| 3.4 |
| 2.8 |
| 2.0 |
| - |
| - |
| 4.4 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.3 |
| 110.2 |
| 81.1 |
| 103.4 |
| 101.7 |
| - |
| - |
| 23.6 |
| 22.1 |
| 24.1 |
| - |
| - |
| - |
| 7.8 |
| 8.8 |
| 10.2 |
| 9.3 |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.3 |
| 11.4 |
| 56.7 |
| - |
| - |
| 94.6 |
| 71.3 |
| 46.7 |
| 40.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.6 |
| 25.1 |
| 31.3 |
| 34.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 444.2 |
| 344.5 |
| 276.1 |
| 258.9 |
| 241.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 7.6 |
| 6.6 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.4 |
| 11.3 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 40.0 |
| 40.1 |
| 44.3 |
| 28.5 |
| 25.6 |
| 23.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 1.7 |
| 1.7 |
| - |
| - |
| 13.8 |
| 5.6 |
| 9.8 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.8 |
| 94.3 |
| 37.9 |
| 40.4 |
| 35.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (297.9) |
| (307.5) |
| (323.5) |
| (335.6) |
| - |
| - |
| (34.9) |
| (25.2) |
| (1.1) |
| 1.9 |
| (0.1) |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.2 |
| 238.2 |
| 219.8 |
| 205.5 |
| 187.9 |
| - |
| 238.2 |
| 219.8 |
| 205.5 |
| 187.9 |
| - |
| - |
| - |
| - |
| - |
| 52.7 |
| 77.8 |
| 78.5 |
| - |
| - |
| 238.2 |
| 219.8 |
| 205.5 |
| 187.9 |
| - |
| 44.3 |
| 78.6 |
| 161.7 |
| 108.1 |
| - |
| - |