| (in millions of USD, except per-share data) | Q2 FY 26 | Q2 FY 25 | Q2 FY 24 | Q2 FY 23 | Q2 FY 22 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 179.8 | 163.4 | 143.4 | 123.0 | 104.6 |
| Cost of Revenue | 41.6 | 40.5 | 35.0 | 28.9 | 25.5 |
| Gross Profit | 138.2 | 122.9 | 108.4 | 94.1 | 79.1 |
| Operating Expenses | |||||
| Research & Development | 26.8 | 23.9 | 21.7 | 18.2 | 15.5 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 20.5 | ||||
| Operating Income | |||||
| Operating Income | 48.2 | 45.8 | 36.8 | 31.5 | 26.1 |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 11.5 | 13.6 | 10.4 | 8.8 | 2.7 |
| Net Income From Continuing Ops | 38.0 | 34.7 | 28.1 | 22.9 | 23.2 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.44 | 0.41 | 0.33 | 0.27 | 0.27 |
| EPS Diluted | 0.43 | 0.40 | 0.32 | 0.27 | 0.27 |
| Shares Basic | 85.8 | 85.4 | |||
| Supplementary Data | |||||
| EBITDA | 49.7 | 47.2 | 38.2 | 32.8 | 27.4 |
| EBIT | 48.2 | 45.8 | 36.8 | 31.5 | 26.1 |
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 609.6 | 729.0 | 651.0 | 572.9 | 486.0 | 424.7 | 348.7 | 325.8 | 275.2 | 237.4 | 203.8 | 185.0 | 170.9 | 151.3 | 126.9 | 114.0 | 99.2 | 73.8 |
| Cost of Revenue | 146.0 | 167.1 | 158.6 | 138.3 | 113.3 | 101.8 | 89.9 | 85.7 | 75.0 | 63.7 | 56.1 | 53.9 | 54.9 | 49.0 | 42.4 | 38.3 | 33.9 | 23.0 |
| Gross Profit | 463.6 | 561.9 | 492.4 | 434.6 | 372.7 | 322.9 | 258.8 | 240.1 | 200.2 | 173.7 | 147.7 | 131.1 | 116.0 | 102.3 | 84.5 | 75.7 | 65.3 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 90.6 | 105.3 | 95.5 | 84.1 | 70.4 | 62.6 | 54.1 | 53.5 | 47.9 | 41.8 | 35.6 | 31.3 | 28.1 | 25.9 | 21.3 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 162.4 | 210.0 | 181.1 | 142.8 | 130.4 | 103.4 | 71.4 | 52.3 | 41.4 | 35.9 | 30.7 | 28.1 | 22.6 | 14.7 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 44.3 | 53.3 | 48.4 | 35.2 | 31.5 | 16.3 | 18.3 | 11.0 | 8.2 | 7.9 | 7.7 | 7.2 | 6.8 | 4.1 | 1.2 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.44 | 1.91 | 1.68 | 1.36 | 1.21 | 1.02 | 0.62 | 0.45 | 0.41 | 0.35 | 0.31 | 0.27 | 0.21 | 0.15 | 0.26 | 0.19 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 168.0 | 215.9 | 186.7 | 148.3 | 135.7 | 108.6 | 77.2 | 58.3 | 46.0 | 40.0 | 34.3 | 31.5 | 25.9 | 18.1 | 20.1 | 17.7 | ||
| 19.0 |
| 17.3 |
| 14.3 |
| 11.3 |
| General & Administrative | 17.1 | 16.5 | 14.6 | 12.7 | 10.9 |
| Depreciation & Amortization | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 |
| Amortization of Intangibles | 20.5 | 17.4 | 15.5 | 16.1 | 14.9 |
| Other Operating Expenses | 5.1 | 0.2 | 2.5 | 1.3 | 0.4 |
| Total Operating Expenses | 90.0 | 77.0 | 71.6 | 62.5 | 53.0 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | 49.5 | 48.3 | 38.5 | 31.7 | 25.9 |
| - |
| - |
| - |
| - |
| Net Income | 38.0 | 34.7 | 28.1 | 22.9 | 23.2 |
| Net Income Attributable To Parent | 38.0 | 34.7 | 28.1 | 22.9 | 23.2 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 38.0 | 34.7 | 28.1 | 22.9 | 23.2 |
| 85.1 |
| 84.8 |
| 84.6 |
| Shares Diluted | 87.6 | 87.2 | 86.8 | 86.3 | 86.1 |
| 50.8 |
| 19.0 |
| 17.0 |
| 14.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 71.2 | 82.6 | 73.7 | 68.2 | 56.6 | 46.9 | 38.8 | 40.4 | 36.9 | 33.1 | 24.9 | 22.4 | 20.4 | 16.7 | 13.8 | 13.0 | 11.5 | 10.7 |
| General & Administrative | 61.0 | 72.5 | 65.2 | 57.4 | 49.7 | 44.5 | 36.3 | 34.6 | 30.0 | 25.4 | 23.1 | 21.6 | 20.3 | 20.5 | 15.7 | 14.3 | 13.6 | 10.7 |
| Depreciation & Amortization | 5.6 | 5.9 | 5.6 | 5.5 | 5.2 | 5.1 | 5.8 | 6.0 | 4.5 | 4.1 | 3.6 | 3.4 | 3.3 | 3.4 | 2.9 | 2.5 | 2.4 | 1.9 |
| Amortization of Intangibles | 69.5 | 81.2 | 69.4 | 60.5 | 60.2 | 59.1 | 55.9 | 55.5 | 40.2 | 33.5 | 30.0 | 26.2 | 21.7 | 18.0 | 14.2 | 12.0 | 11.5 | 6.9 |
| Other Operating Expenses | 9.0 | 10.4 | 7.5 | 21.6 | 5.4 | 6.4 | 2.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 301.2 | 351.9 | 311.3 | 291.8 | 242.3 | 219.4 | 187.4 | 187.8 | 158.7 | 137.9 | 117.0 | 103.0 | 93.4 | 87.6 | 67.3 | 60.5 | 57.6 | 44.4 |
| 17.2 |
| 15.2 |
| 7.7 |
| 6.4 |
| - |
| - |
| Interest Expense | 1.1 | 1.0 | 1.0 | 1.4 | 1.2 | 1.1 | 1.2 | 4.4 | 2.1 | 1.3 | 0.6 | 0.5 | 1.1 | 1.0 | 0.0 | 0.0 | 0.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 168.0 | 217.1 | 191.6 | 151.2 | 133.7 | 102.6 | 70.4 | 48.0 | 39.5 | 34.7 | 31.5 | 27.8 | 21.8 | 13.7 | 17.2 | 15.4 | 7.9 | 6.7 |
| 3.4 |
| (3.6) |
| (7.6) |
| Net Income From Continuing Ops | 123.7 | 163.8 | 143.3 | 115.9 | 102.2 | 86.3 | 52.1 | 37.0 | 31.3 | 26.9 | 23.8 | 20.6 | 15.1 | 9.6 | 16.0 | 12.0 | 11.5 | 14.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 123.7 | 163.8 | 143.3 | 115.9 | 102.2 | 86.3 | 52.1 | 37.0 | 31.3 | 26.9 | 23.8 | 20.6 | 15.1 | 9.6 | 16.0 | 12.0 | 11.5 | 14.4 |
| Net Income Attributable To Parent | 123.7 | 163.8 | 143.3 | 115.9 | 102.2 | 86.3 | 52.1 | 37.0 | 31.3 | 26.9 | 23.8 | 20.6 | 15.1 | 9.6 | 16.0 | 12.0 | 11.5 | 14.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 123.7 | 163.8 | 143.3 | 115.9 | 102.2 | 86.3 | 52.1 | 37.0 | 31.3 | 26.9 | 23.8 | 20.6 | 15.1 | 9.6 | 16.0 | 12.0 | 11.5 | 14.4 |
| 0.19 |
| 0.26 |
| EPS Diluted | 1.41 | 1.87 | 1.64 | 1.34 | 1.18 | 1.00 | 0.61 | 0.45 | 0.40 | 0.35 | 0.31 | 0.27 | 0.21 | 0.15 | 0.25 | 0.19 | 0.18 | 0.25 |
| Shares Basic | 85.8 | 85.9 | 85.4 | 85.1 | 84.8 | 84.6 | 84.4 | 81.7 | 76.8 | 76.3 | 75.8 | 75.6 | 0.1 | 62.8 | 62.6 | 62.2 | 61.5 | 55.4 |
| Shares Diluted | 87.6 | 87.6 | 87.3 | 86.8 | 86.5 | 86.2 | 85.8 | 82.9 | 77.8 | 77.1 | 76.5 | 76.4 | 0.1 | 64.4 | 63.9 | 63.4 | 62.9 | 56.4 |
| 10.2 |
| 8.3 |
| EBIT | 162.4 | 210.0 | 181.1 | 142.8 | 130.4 | 103.4 | 71.4 | 52.3 | 41.4 | 35.9 | 30.7 | 28.1 | 22.6 | 14.7 | 17.2 | 15.2 | 7.7 | 6.4 |