| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1,097.2 | 1,017.0 | 779.0 | 555.3 | 463.0 | 325.0 | 213.2 | 51.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 96.2 | 57.9 | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,097.2 | 1,113.2 | 836.9 | 555.3 | 463.0 | 325.0 | 213.2 | 51.3 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 710.2 | 624.4 | 602.7 | 442.5 | 350.7 | 242.1 | 157.1 | 115.4 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 113.7 | 83.9 | 66.7 | 37.3 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 149.0 | 128.9 | 104.7 | 94.7 | 78.7 | 61.8 | 51.9 | 57.4 | - | - |
| Accumulated Depreciation | 76.0 | 67.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 2.7 | 27.3 | 21.4 | 22.0 | 22.7 | 9.6 | 11.1 | 6.6 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | 0.0 | 273.9 | 391.9 | 510.0 | 1,011.8 | - | - |
| Operating Lease Liabilities Non-Current | 141.7 | 61.4 | 54.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,199.5 | 2,370.6 | 2,249.3 | 1,989.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | 0.0 | 273.9 | 391.9 | 510.0 | 1,021.3 | - | - |
| Net debt | - | - | - | (555.3) | ||||||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,097.2 | 1,091.5 | 1,225.0 | 1,247.4 | 1,017.0 | 907.5 | 907.2 | 930.3 | 779.0 | 782.6 | 701.5 | 700.7 | 555.3 | 422.5 | 563.4 | |||||||||||||||||||
| 72.2 |
| 64.3 |
| 79.0 |
| 18.8 |
| - |
| - |
| Other Current Assets | 18.8 | 12.8 | 9.5 | 3.7 | 6.7 | 2.1 | 0.5 | 1.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,123.4 | 1,931.5 | 1,605.3 | 1,118.2 | 948.4 | 680.3 | 487.8 | 213.2 | - | - |
| 51.3 |
| 41.2 |
| 33.4 |
| 24.8 |
| 20.4 |
| 39.5 |
| - |
| - |
| Property,Plant & Equipment Net | 73.0 | 61.5 | 53.3 | 53.6 | 45.3 | 36.9 | 31.5 | 17.9 | - | - |
| Long Term Investments | - | 51.6 | 46.4 | 0.0 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,350.3 | 1,336.4 | 1,335.5 | 1,281.8 | 1,281.9 | 1,271.2 | 1,270.7 | 1,270.1 | - | - |
| Intangible Assets | 22.9 | 25.5 | 51.0 | 63.6 | 105.7 | 149.5 | 201.6 | 259.1 | - | - |
| Operating Lease Right Of Use Assets | 139.3 | 67.5 | 61.4 | 68.1 | 58.8 | 43.0 | - | - | - | - |
| Deferred Tax Assets | 508.7 | 529.6 | 138.8 | 79.8 | 28.1 | 16.8 | 7.4 | 10.7 | - | - |
| Other Non-Current Assets | 33.1 | 40.8 | 24.8 | 14.0 | 9.6 | 9.9 | 8.1 | 8.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,415.7 | 4,139.7 | 3,409.8 | 2,765.3 | 2,541.3 | 2,256.2 | 2,046.9 | 1,811.4 | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 9.5 |
| - |
| - |
| Deferred Revenue Current | 1,241.5 | 1,087.5 | 988.0 | 811.1 | 688.6 | 509.3 | 384.1 | 272.8 | - | - |
| Operating Lease Liabilities Current | 22.6 | 14.0 | 15.5 | 15.7 | 12.8 | 9.5 | - | - | - | - |
| Accrued Expenses | 302.3 | 252.5 | 233.7 | 188.4 | 141.6 | 119.5 | 95.0 | 64.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,569.1 | 1,381.3 | 1,258.6 | 1,037.0 | 865.6 | 647.9 | 490.2 | 950.9 | - | - |
| 59.5 |
| 52.1 |
| 38.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 53.4 | 51.0 | 62.3 | 34.4 | 25.8 | 47.5 | 60.7 | 93.0 | - | - |
| Deferred Tax Liabilities | 1.9 | 0.4 | 1.0 | 0.3 | 0.1 | 1.0 | 0.0 | 47.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,804.3 | 1,518.5 | 1,394.3 | 1,160.5 | 1,236.9 | 1,142.6 | 1,081.2 | 2,201.6 | - | - |
| 1,792.2 |
| 1,653.3 |
| 1,573.3 |
| (184.5) |
| - |
| - |
| Retained Earnings | 447.6 | 284.9 | (198.8) | (353.4) | (461.3) | (513.8) | (589.8) | (176.0) | - | - |
| Accumulated Other Comprehensive Income | (36.0) | (34.6) | (35.4) | (31.8) | (26.7) | (26.2) | (18.1) | (29.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,611.4 | 2,621.1 | 2,015.5 | 1,604.9 | 1,304.4 | 1,113.6 | 965.7 | (390.3) | (268.7) | (264.5) |
| Total Equity | 2,611.4 | 2,621.1 | 2,015.5 | 1,604.9 | 1,304.4 | 1,113.6 | 965.7 | (390.3) | (268.7) | (264.5) |
| (189.0) |
| 67.0 |
| 296.8 |
| 970.0 |
| - |
| - |
| Working Capital | 554.4 | 550.2 | 346.7 | 81.1 | 82.8 | 32.4 | (2.4) | (737.7) | - | - |
| Book Value | 2,611.4 | 2,621.1 | 2,015.5 | 1,604.9 | 1,304.4 | 1,113.6 | 965.7 | (390.3) | (268.7) | (264.5) |
| Tangible Book Value | 1,238.3 | 1,259.2 | 629.0 | 259.5 | (83.2) | (307.1) | (506.6) | (1,919.5) | - | - |
| 571.3 |
| 463.0 |
| 408.7 |
| 370.3 |
| 387.2 |
| 325.0 |
| 299.5 |
| 248.4 |
| 250.4 |
| 213.2 |
| 188.6 |
| 211.7 |
| 57.5 |
| 51.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 96.8 | 89.6 | 99.0 | 96.2 | 100.2 | 97.8 | 82.2 | 57.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,097.2 | 1,188.3 | 1,314.7 | 1,346.4 | 1,113.2 | 1,007.7 | 1,005.0 | 1,012.5 | 836.9 | 782.6 | 701.5 | 700.7 | 555.3 | 422.5 | 563.4 | 571.3 | 463.0 | 408.7 | 370.3 | 387.2 | 325.0 | 299.5 | 248.4 | 250.4 | 213.2 | 188.6 | 211.7 | 57.5 | 51.3 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 710.2 | 468.0 | 315.0 | 292.1 | 624.4 | 391.6 | 303.3 | 245.0 | 602.7 | 361.7 | 262.7 | 238.3 | 442.5 | 304.4 | 185.7 | 191.8 | 350.7 | 264.3 | 149.8 | 134.0 | 242.1 | 200.8 | 110.3 | 93.8 | 157.1 | 166.5 | 85.6 | 82.4 | 115.4 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 113.7 | 87.2 | 86.5 | 100.9 | 83.9 | 73.1 | 68.7 | 67.4 | 66.7 | 52.3 | 53.1 | 52.4 | 37.3 | 33.0 | 39.3 | 35.4 | 72.2 | 81.3 | ||||||||||||||||
| Other Current Assets | 18.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 2,123.4 | 1,867.1 | 1,838.2 | 1,851.8 | 1,931.5 | 1,575.2 | 1,483.6 | 1,424.4 | 1,605.3 | 1,286.7 | 1,101.6 | 1,074.4 | 1,118.2 | 830.9 | 851.3 | 859.8 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 149.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 76.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Property,Plant & Equipment Net | 73.0 | 67.7 | 66.1 | 66.0 | 61.5 | 49.4 | 52.6 | 51.2 | 53.3 | 49.4 | 46.9 | 54.4 | 53.6 | 50.5 | 45.7 | 45.8 | ||||||||||||||||||
| Long Term Investments | - | 58.3 | 54.5 | 50.6 | 51.6 | 46.3 | 48.3 | 54.7 | 46.4 | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 1,350.3 | 1,345.2 | 1,344.0 | 1,343.8 | 1,336.4 | 1,335.4 | 1,337.2 | 1,335.0 | 1,335.5 | 1,312.7 | 1,309.5 | 1,282.1 | 1,281.8 | 1,281.5 | 1,279.5 | 1,280.5 | 1,281.9 | 1,281.8 | ||||||||||||||||
| Intangible Assets | 22.9 | 22.9 | 24.1 | 25.5 | 25.5 | 23.4 | 31.7 | 41.2 | 51.0 | 54.1 | 52.1 | 53.9 | 63.6 | 74.1 | 84.4 | 95.0 | 105.7 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 139.3 | 76.4 | 78.1 | 79.2 | 67.5 | 66.7 | 71.0 | 71.5 | 61.4 | 65.9 | 67.4 | 71.2 | 68.1 | 68.7 | 61.4 | 53.4 | ||||||||||||||||||
| Deferred Tax Assets | 508.7 | 514.2 | 523.5 | 527.8 | 529.6 | 514.8 | 177.7 | 160.5 | 138.8 | 129.1 | 113.8 | 99.1 | 79.8 | 23.7 | 25.0 | 26.4 | 28.1 | |||||||||||||||||
| Other Non-Current Assets | 33.1 | 37.8 | 41.3 | 40.5 | 40.8 | 35.7 | 32.4 | 29.8 | 24.8 | 21.6 | 16.2 | 14.1 | 14.0 | 15.3 | 14.5 | 10.6 | 9.6 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 4,415.7 | 4,100.7 | 4,081.7 | 4,080.9 | 4,139.7 | 3,735.1 | 3,329.7 | 3,257.7 | 3,409.8 | 2,999.2 | 2,782.2 | 2,727.3 | 2,765.3 | 2,413.9 | 2,422.0 | 2,430.6 | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.7 | 11.1 | 21.6 | 8.0 | 27.3 | 8.6 | 17.3 | 3.9 | 21.4 | 13.2 | 15.8 | 6.1 | 22.0 | 14.7 | 4.6 | 4.8 | 22.7 | 22.3 | 16.0 | 3.4 | 9.6 | 12.1 | 8.2 | 3.8 | 11.1 | 10.8 | 10.5 | 4.7 | 6.6 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||
| Deferred Revenue Current | 1,241.5 | 924.7 | 890.0 | 1,002.2 | 1,087.5 | 812.9 | 806.2 | 862.1 | 988.0 | 757.1 | 677.8 | 721.8 | 811.1 | 647.3 | 561.5 | 618.0 | 688.6 | |||||||||||||||||
| Operating Lease Liabilities Current | 22.6 | 17.5 | 17.0 | 15.3 | 14.0 | 14.0 | 15.6 | 15.4 | 15.5 | 16.3 | 15.9 | 15.9 | 15.7 | 15.0 | 12.9 | 12.4 | ||||||||||||||||||
| Accrued Expenses | 302.3 | 240.0 | 230.0 | 207.0 | 252.5 | 213.1 | 208.8 | 169.9 | 233.7 | 171.9 | 146.8 | 156.1 | 188.4 | 154.1 | 130.0 | 114.2 | 141.6 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 1,569.1 | 1,193.3 | 1,158.6 | 1,232.5 | 1,381.3 | 1,048.6 | 1,047.9 | 1,051.2 | 1,258.6 | 958.6 | 856.4 | 900.0 | 1,037.0 | 831.0 | 708.9 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 214.9 | 244.4 | 273.9 | 303.4 | 332.9 | 362.4 | 391.9 | 451.4 | 480.9 | 510.5 | 510.0 | 540.2 | 569.8 | 1,002.8 | 1,011.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 141.7 | 68.3 | 69.8 | 72.4 | 61.4 | 61.2 | 65.0 | 66.1 | 54.0 | 58.0 | 59.9 | 62.7 | 59.5 | 59.6 | 54.3 | |||||||||||||||||||
| Deferred Revenue Non-Current | 53.4 | 52.8 | 43.0 | 47.2 | 51.0 | 54.9 | 54.9 | 52.2 | 62.3 | 38.5 | 33.6 | 28.7 | 34.4 | 25.8 | 17.0 | 16.4 | ||||||||||||||||||
| Deferred Tax Liabilities | 1.9 | 1.2 | 0.9 | 0.4 | 0.4 | 0.6 | 1.0 | 1.0 | 1.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 1,804.3 | 1,351.6 | 1,303.1 | 1,382.6 | 1,518.5 | 1,181.8 | 1,185.7 | 1,190.0 | 1,394.3 | 1,085.3 | 980.5 | 1,022.4 | 1,160.5 | 946.9 | 1,020.3 | 1,085.0 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,199.5 | 2,352.2 | 2,424.1 | 2,399.6 | 2,370.6 | 2,340.5 | 2,295.8 | 2,263.2 | 2,249.3 | 2,186.8 | 2,114.5 | 2,053.1 | 1,989.8 | 1,929.9 | 1,874.5 | 1,830.8 | ||||||||||||||||||
| Retained Earnings | 447.6 | 430.2 | 390.1 | 332.9 | 284.9 | 245.6 | (116.1) | (160.1) | (198.8) | (236.7) | (279.4) | (315.2) | (353.4) | (433.7) | (448.7) | (459.2) | (461.3) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (36.0) | (33.6) | (36.0) | (34.5) | (34.6) | (33.1) | (36.0) | (35.7) | (35.4) | (36.5) | (33.7) | (33.2) | (31.8) | (29.5) | (24.4) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 2,611.4 | 2,749.1 | 2,778.6 | 2,698.3 | 2,621.1 | 2,553.3 | 2,144.0 | 2,067.6 | 2,015.5 | 1,913.9 | 1,801.7 | 1,704.9 | 1,604.9 | 1,467.0 | 1,401.7 | 1,345.6 | ||||||||||||||||||
| Total Equity | 2,611.4 | 2,749.1 | 2,778.6 | 2,698.3 | 2,621.1 | 2,553.3 | 2,144.0 | 2,067.6 | 2,015.5 | 1,913.9 | 1,801.7 | 1,704.9 | 1,604.9 | 1,467.0 | 1,401.7 | 1,345.6 | 1,304.4 | 1,276.0 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 214.9 | 244.4 | 273.9 | 303.4 | 332.9 | 362.4 | 391.9 | 451.4 | 480.9 | 510.5 | 510.0 | 540.2 | 569.8 | 1,002.8 | 1,021.3 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (422.5) | (348.5) | (326.9) | (189.0) | (105.3) | (37.4) | |||||||||||||||
| Working Capital | 554.4 | 673.7 | 679.6 | 619.3 | 550.2 | 526.7 | 435.7 | 373.2 | 346.7 | 328.1 | 245.2 | 174.5 | 81.1 | (0.1) | 142.4 | 110.4 | 82.8 | 99.2 | ||||||||||||||||
| Book Value | 2,611.4 | 2,749.1 | 2,778.6 | 2,698.3 | 2,621.1 | 2,553.3 | 2,144.0 | 2,067.6 | 2,015.5 | 1,913.9 | 1,801.7 | 1,704.9 | 1,604.9 | 1,467.0 | 1,401.7 | 1,345.6 | 1,304.4 | 1,276.0 | ||||||||||||||||
| Tangible Book Value | 1,238.3 | 1,381.0 | 1,410.5 | 1,329.0 | 1,259.2 | 1,194.5 | 775.1 | 691.5 | 629.0 | 547.1 | 440.0 | 368.9 | 259.5 | 111.4 | 37.8 | (29.9) | (83.2) | |||||||||||||||||
| 80.1 |
| 65.8 |
| 64.3 |
| 28.5 |
| 61.3 |
| 58.7 |
| 61.2 |
| 20.1 |
| 23.2 |
| 21.1 |
| 18.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.1 |
| 3.9 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 948.4 |
| 812.3 |
| 652.7 |
| 638.0 |
| 680.3 |
| 574.5 |
| 461.1 |
| 441.9 |
| 469.9 |
| 411.4 |
| 355.6 |
| 190.3 |
| 213.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.3 |
| 42.0 |
| 40.2 |
| 37.8 |
| 36.9 |
| 35.4 |
| 33.9 |
| 33.7 |
| 31.5 |
| 28.0 |
| 24.7 |
| 20.3 |
| 17.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,282.6 |
| 1,275.1 |
| 1,271.2 |
| 1,272.6 |
| 1,271.6 |
| 1,271.0 |
| 1,270.7 |
| 1,270.7 |
| 1,270.2 |
| 1,270.5 |
| 1,270.1 |
| - |
| - |
| - |
| - |
| - |
| 117.9 |
| 128.5 |
| 138.0 |
| 149.5 |
| 162.9 |
| 175.8 |
| 188.7 |
| 201.6 |
| 215.8 |
| 229.9 |
| 244.4 |
| 259.1 |
| - |
| - |
| - |
| - |
| - |
| 58.8 |
| 59.3 |
| 60.5 |
| 48.3 |
| 43.0 |
| 43.5 |
| 42.6 |
| 44.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 16.5 |
| 17.0 |
| 16.8 |
| 25.3 |
| 24.4 |
| 21.2 |
| 20.5 |
| 10.7 |
| 10.8 |
| 10.8 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 11.1 |
| 9.7 |
| 9.9 |
| 8.9 |
| 8.6 |
| 8.4 |
| 8.1 |
| 9.0 |
| 8.1 |
| 8.8 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,541.3 |
| 2,397.8 |
| 2,242.9 |
| 2,214.1 |
| 2,256.2 |
| 2,166.6 |
| 2,056.2 |
| 2,046.8 |
| 2,042.1 |
| 1,988.3 |
| 1,932.8 |
| 1,775.6 |
| 1,811.4 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| 563.0 |
| 461.4 |
| 486.1 |
| 509.3 |
| 424.0 |
| 349.5 |
| 352.8 |
| 384.1 |
| 352.2 |
| 291.9 |
| 282.0 |
| 272.8 |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 11.7 |
| 11.2 |
| 10.4 |
| 9.5 |
| 9.4 |
| 9.3 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.2 |
| 105.4 |
| 99.0 |
| 119.5 |
| 104.8 |
| 84.5 |
| 74.9 |
| 93.7 |
| 86.2 |
| 78.7 |
| 51.7 |
| 64.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 749.4 |
| 865.6 |
| 713.2 |
| 594.1 |
| 598.9 |
| 647.9 |
| 550.3 |
| 451.5 |
| 441.2 |
| 488.9 |
| 449.2 |
| 381.1 |
| 938.6 |
| 950.9 |
| - |
| - |
| - |
| - |
| - |
| 46.7 |
| 52.1 |
| 53.0 |
| 54.4 |
| 42.8 |
| 38.2 |
| 38.8 |
| 37.8 |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.8 |
| 30.9 |
| 22.6 |
| 33.7 |
| 47.5 |
| 47.8 |
| 44.6 |
| 49.6 |
| 60.7 |
| 79.1 |
| 77.6 |
| 93.6 |
| 93.0 |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.4 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| 2.5 |
| 0.0 |
| 38.7 |
| 47.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,236.9 |
| 1,121.7 |
| 1,021.9 |
| 1,055.1 |
| 1,142.6 |
| 1,106.8 |
| 1,033.2 |
| 1,058.3 |
| 1,080.6 |
| 1,089.1 |
| 1,046.5 |
| 2,213.2 |
| 2,201.6 |
| - |
| - |
| - |
| - |
| - |
| 1,792.2 |
| 1,762.8 |
| 1,723.1 |
| 1,687.0 |
| 1,653.3 |
| 1,632.4 |
| 1,609.2 |
| 1,589.6 |
| 1,573.3 |
| 1,560.6 |
| 1,547.1 |
| (184.6) |
| (184.5) |
| - |
| - |
| - |
| - |
| - |
| (462.3) |
| (476.9) |
| (500.5) |
| (513.8) |
| (545.0) |
| (563.4) |
| (580.9) |
| (594.0) |
| (640.7) |
| (642.5) |
| (225.2) |
| (176.0) |
| - |
| - |
| - |
| - |
| - |
| (26.2) |
| (26.7) |
| (24.8) |
| (25.5) |
| (27.9) |
| (26.2) |
| (28.0) |
| (23.2) |
| (20.4) |
| (18.1) |
| (20.9) |
| (18.6) |
| (27.9) |
| (29.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,304.4 |
| 1,276.0 |
| 1,221.0 |
| 1,159.0 |
| 1,113.6 |
| 1,063.9 |
| 1,027.1 |
| 992.8 |
| 965.7 |
| 899.2 |
| 886.3 |
| (437.6) |
| (390.3) |
| (356.1) |
| (291.8) |
| (295.8) |
| (268.7) |
| (264.5) |
| 1,221.0 |
| 1,159.0 |
| 1,113.6 |
| 1,063.9 |
| 1,027.1 |
| 992.8 |
| 965.7 |
| 899.2 |
| 886.3 |
| (437.6) |
| (390.3) |
| (356.1) |
| (291.8) |
| (295.8) |
| (268.7) |
| (264.5) |
| (24.8) |
| 67.0 |
| 151.9 |
| 232.5 |
| 260.1 |
| 296.8 |
| 351.7 |
| 358.1 |
| 945.3 |
| 970.0 |
| - |
| - |
| - |
| - |
| - |
| 58.6 |
| 39.2 |
| 32.4 |
| 24.2 |
| 9.6 |
| 0.7 |
| (19.0) |
| (37.8) |
| (25.5) |
| (748.4) |
| (737.7) |
| - |
| - |
| - |
| - |
| - |
| 1,221.0 |
| 1,159.0 |
| 1,113.6 |
| 1,063.9 |
| 1,027.1 |
| 992.8 |
| 965.7 |
| 899.2 |
| 886.3 |
| (437.6) |
| (390.3) |
| (356.1) |
| (291.8) |
| (295.8) |
| (268.7) |
| (264.5) |
| (123.7) |
| (190.1) |
| (254.2) |
| (307.1) |
| (371.5) |
| (420.3) |
| (466.9) |
| (506.6) |
| (587.2) |
| (613.8) |
| (1,952.5) |
| (1,919.5) |
| - |
| - |
| - |
| - |
| - |