| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 4.9 | 1.4 | 10.8 | 18.6 | 25.4 | 41.0 | 26.3 | 28.7 | 22.0 | 14.6 | 37.0 | 14.6 | 52.4 | 57.4 | 15.7 | 13.1 | 25.5 | 24.1 |
| Restricted Cash | 0.0 | - | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.4 | 0.0 | 0.3 | 0.3 | 0.3 | 0.6 | 2.4 | 10.6 | 16.6 | 40.3 | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 5.3 | 1.4 | 11.0 | 18.9 | 25.6 | 41.5 | 28.6 | 39.3 | 38.6 | 54.9 | 37.0 | 14.6 | 52.4 | 57.4 | 15.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 9.4 | 10.0 | 12.7 | 8.0 | 8.9 | 7.3 | 24.4 | 25.3 | 33.2 | 16.3 | 35.7 | 19.6 | - | - | 19.4 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 271.5 | 284.6 | 293.9 | 307.8 | 325.0 | 345.6 | 199.2 | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 9.6 | 3.4 | 3.9 | 4.1 | 2.6 | 1.6 | 4.0 | 5.4 | 5.9 | 5.6 | 8.4 | 7.8 | - | - | 9.3 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.4 | 4.9 | 5.1 | 16.2 | - | 1.4 | 7.0 | 11.2 | 11.5 | - | 13.9 | 18.1 | 10.9 | - | 18.6 | |||||||||||||||||||||||||
| - |
| 13.1 |
| 25.5 |
| 24.1 |
| 17.2 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 7.2 | 3.2 | 8.7 | 9.0 | 3.3 | 4.7 | 7.6 | 12.3 | 7.3 | 7.4 | 6.2 | 1.9 | - | - | 1.6 | 1.6 | - | - |
| Other Current Assets | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 21.8 | 14.5 | 37.4 | 43.8 | 42.9 | 58.6 | 65.6 | 77.0 | 79.8 | 75.7 | 99.9 | 34.9 | - | - | 41.8 | 37.6 | - | - |
| 152.1 |
| 126.6 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 232.6 | 231.1 | 222.4 | 221.3 | 214.0 | 198.1 | 150.4 | - | - | 94.3 | 76.8 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 38.9 | 53.5 | 71.5 | 86.6 | 110.9 | 147.6 | 48.8 | - | - | 57.8 | 49.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | 0.2 | 0.2 | - | - |
| Intangible Assets | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.0 | 3.0 | 3.2 | 4.0 | 4.4 | 5.5 | 6.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 0.1 | 0.3 | - | 0.5 | - | 1.2 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.3 | 0.3 | - | - |
| Total Assets | 56.0 | 30.9 | 57.5 | 68.7 | 74.0 | 103.4 | 127.6 | 150.7 | 167.9 | 187.7 | 247.8 | 85.1 | - | - | 99.9 | 87.6 | - | - |
| 9.3 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 7.5 | 1.6 | 11.8 | 7.4 | 1.3 | 1.8 | 3.5 | 10.5 | 6.3 | 5.4 | 6.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.1 | 1.2 | 1.1 | 1.0 | 1.1 | 1.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.5 | 2.0 | 3.4 | 2.0 | 1.1 | 1.0 | 2.0 | 1.0 | 1.2 | 0.9 | 1.1 | 1.7 | - | - | 2.6 | 1.8 | - | - |
| Other Current Liabilities | - | - | - | - | 0.7 | 1.0 | 0.8 | 1.2 | 1.5 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 26.8 | 9.9 | 22.4 | 16.2 | 7.6 | 7.4 | 18.3 | 27.3 | 20.4 | 15.0 | 28.8 | 22.4 | - | - | 21.9 | 23.9 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.0 | 2.1 | 2.4 | 3.3 | 3.9 | 4.9 | 5.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | 0.1 | 0.9 | 0.1 | 5.3 | - | - | - | 7.3 | 4.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 3.7 | 3.7 | 3.7 | 4.0 | 5.0 | 6.2 | 6.4 | 6.2 | 1.8 | 9.3 | - | - | - | - | - | - | - |
| Total Liabilities | 40.2 | 13.6 | 26.1 | 19.9 | 11.6 | 12.4 | 24.4 | 33.7 | 26.6 | 16.2 | 38.1 | (109.1) | - | - | 36.2 | 34.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 143.0 | 142.3 | 32.5 | - | - | 28.2 | 27.5 | - | - |
| Retained Earnings | (139.6) | (137.6) | (123.6) | (112.5) | (92.0) | (62.9) | (49.7) | (34.5) | (10.2) | 21.7 | 69.1 | 32.2 | - | - | 35.5 | 24.7 | - | - |
| Accumulated Other Comprehensive Income | (2.1) | (2.5) | (1.9) | (2.1) | (1.0) | (1.2) | (1.6) | (2.0) | (0.8) | (1.6) | (1.8) | (6.5) | - | - | 0.1 | 0.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 1.3 | - | - | 0.3 | 0.3 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.8 | 17.3 | 31.4 | 48.8 | 62.5 | 91.0 | 103.2 | 117.0 | 141.3 | 171.5 | 209.7 | 194.2 | 213.1 | 200.9 | 63.7 | 52.9 | 52.7 | 50.4 |
| Total Equity | 15.8 | 17.3 | 31.4 | 48.8 | 62.5 | 91.0 | 103.2 | 117.0 | 141.3 | 171.5 | 209.7 | 194.2 | 213.1 | 200.9 | 63.7 | 52.9 | 52.7 | 50.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (5.0) | 4.6 | 15.0 | 27.6 | 35.3 | 51.1 | 47.4 | 49.7 | 59.4 | 60.7 | 71.0 | 12.5 | - | - | 19.9 | 13.7 | - | - |
| Book Value | 15.8 | 17.3 | 31.4 | 48.8 | 62.5 | 91.0 | 103.2 | 117.0 | 141.3 | 171.5 | 209.7 | 194.2 | 213.1 | 200.9 | 63.7 | 52.9 | 52.7 | 50.4 |
| Tangible Book Value | 15.4 | 16.9 | 31.1 | 48.4 | 62.1 | 90.6 | 102.8 | 116.6 | 140.8 | 171.0 | 209.4 | 194.0 | - | - | 63.5 | 52.7 | - | - |
| 24.7 |
| 14.4 |
| - |
| 36.0 |
| 40.3 |
| 41.4 |
| - |
| 45.4 |
| 29.5 |
| 22.9 |
| - |
| 14.7 |
| 34.3 |
| 23.4 |
| - |
| 28.2 |
| 26.8 |
| 17.6 |
| 22.0 |
| 30.5 |
| 35.2 |
| 27.8 |
| 14.6 |
| 18.3 |
| 25.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | 5.0 | - | 5.0 | 5.0 | 5.0 | - | 5.0 | 5.0 | 5.0 | - | 5.0 | 5.0 | 5.0 | - | 5.0 | 5.0 | 5.0 | - | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.4 | 0.4 | - | - | - | - | - | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | - | 0.6 | 0.6 | 0.6 | - | 0.6 | 2.4 | 2.4 | - | 7.4 | 10.6 | 10.6 | - | 17.6 | 17.6 | 17.6 | 16.6 | 12.0 | 9.0 | - | 40.3 | - | - |
| Cash And Short Term Investments | 1.7 | 5.3 | 5.1 | 16.2 | - | 1.4 | 7.0 | 11.4 | 11.7 | - | 14.2 | 18.4 | 11.2 | - | 18.9 | 24.9 | 14.7 | - | 36.6 | 40.9 | 42.0 | - | 46.0 | 31.8 | 25.2 | - | 22.1 | 44.9 | 34.0 | - | 45.7 | 44.3 | 35.2 | 38.6 | 42.5 | 44.2 | 27.8 | 54.9 | 18.3 | 25.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 19.4 | 9.4 | 2.2 | 3.5 | - | 9.9 | 2.8 | 4.4 | 14.9 | - | 6.0 | 5.5 | 14.4 | - | 4.0 | 1.8 | 18.5 | - | 0.3 | 0.3 | 5.1 | - | 5.0 | 26.6 | 32.5 | - | 36.0 | 16.6 | 35.7 | - | 29.8 | 27.9 | 41.2 | 33.2 | 25.6 | 18.9 | 24.0 | 16.0 | 12.8 | 15.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.7 | 7.2 | 5.9 | 4.2 | - | 3.2 | 3.4 | 7.1 | 6.6 | - | 7.5 | 10.7 | 12.2 | - | 6.9 | 4.2 | 4.2 | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 27.9 | 21.8 | 13.2 | 31.4 | - | 14.5 | 13.2 | 22.9 | 38.2 | - | 32.6 | 39.5 | 42.9 | - | 34.8 | 35.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.3 | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.9 | 3.0 | 3.2 | 2.6 | - | 3.0 | 2.3 | 2.6 | 2.9 | - | 3.5 | 3.8 | 4.0 | - | 4.3 | 4.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 64.4 | 56.0 | 40.6 | 45.7 | - | 30.9 | 30.2 | 41.0 | 57.8 | - | 52.9 | 61.1 | 65.7 | - | 58.5 | 62.0 | 71.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 9.1 | 9.6 | 5.7 | 3.0 | - | 3.4 | 3.4 | 3.4 | 5.4 | - | 5.5 | 5.4 | 6.7 | - | 3.9 | 1.1 | 2.0 | - | 1.6 | 0.5 | 1.4 | - | 0.9 | 3.3 | 5.4 | - | 6.3 | 3.9 | 7.1 | - | 10.0 | 7.6 | 9.1 | 5.9 | 6.3 | 5.6 | 7.4 | 5.6 | 4.0 | 2.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 6.4 | 7.5 | 3.7 | 17.9 | 1.6 | 1.6 | 0.7 | 5.7 | 5.3 | 7.4 | 6.7 | 9.1 | 8.3 | 1.3 | 4.4 | 1.5 | 0.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.1 | 1.1 | 1.1 | 1.2 | - | 1.1 | 1.0 | 1.1 | 1.1 | - | 1.2 | 1.2 | 1.2 | - | 1.1 | 1.1 | ||||||||||||||||||||||||
| Accrued Expenses | 2.2 | 1.5 | 1.4 | 1.8 | - | 2.0 | 2.0 | 2.2 | - | - | 0.7 | 1.1 | 0.9 | - | 0.4 | 0.6 | 1.0 | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 27.5 | 26.8 | 16.5 | 26.5 | - | 9.9 | 8.8 | 13.9 | 26.9 | - | 15.7 | 28.4 | 19.0 | - | 11.1 | 6.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.8 | 2.0 | 2.3 | 1.6 | - | 2.1 | 1.6 | 1.9 | 2.1 | - | 2.7 | 3.0 | 3.3 | - | 3.6 | 3.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | 8.9 | 2.7 | - | 3.7 | 3.2 | 3.3 | 3.7 | - | 3.8 | 3.8 | 13.5 | - | 3.6 | 3.9 | ||||||||||||||||||||||||
| Total Liabilities | 41.1 | 40.2 | 25.4 | 29.3 | - | 13.6 | 11.9 | 17.2 | 30.5 | - | 19.5 | 32.1 | 32.5 | - | 7.4 | (1.6) | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (131.9) | (139.6) | (140.1) | (139.0) | - | (137.6) | (136.8) | (131.2) | (127.7) | - | (121.5) | (116.3) | (111.9) | - | (109.7) | (102.1) | (94.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.3) | (2.1) | (2.1) | (2.0) | - | (2.5) | (2.2) | (2.2) | (2.1) | - | (2.0) | (1.8) | (2.1) | - | (2.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 23.3 | 15.8 | 15.2 | 16.4 | - | 17.3 | 18.2 | 23.8 | 27.3 | - | 33.4 | 28.9 | 33.1 | - | 51.1 | 63.6 | 69.6 | |||||||||||||||||||||||
| Total Equity | 23.3 | 15.8 | 15.2 | 16.4 | - | 17.3 | 18.2 | 23.8 | 27.3 | - | 33.4 | 28.9 | 33.1 | - | 51.1 | 63.6 | 69.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 0.4 | (5.0) | (3.3) | 4.9 | - | 4.6 | 4.4 | 9.0 | 11.3 | - | 16.9 | 11.1 | 23.9 | - | 23.6 | 29.9 | 35.5 | - | ||||||||||||||||||||||
| Book Value | 23.3 | 15.8 | 15.2 | 16.4 | - | 17.3 | 18.2 | 23.8 | 27.3 | - | 33.4 | 28.9 | 33.1 | - | 51.1 | 63.6 | 69.6 | - | ||||||||||||||||||||||
| Tangible Book Value | 23.0 | 15.4 | 14.8 | 16.0 | - | 16.9 | 17.9 | 23.4 | 26.9 | - | 33.0 | 28.6 | 32.8 | - | 50.7 | 63.2 | 69.2 | |||||||||||||||||||||||
| 2.5 |
| 2.8 |
| 3.1 |
| - |
| 3.5 |
| 4.7 |
| 9.7 |
| - |
| 10.3 |
| 8.9 |
| 9.1 |
| - |
| 6.8 |
| 11.8 |
| 9.4 |
| 7.3 |
| 6.2 |
| 7.6 |
| 5.4 |
| 4.8 |
| 4.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.3 |
| - |
| 44.4 |
| 49.0 |
| 55.2 |
| - |
| 60.9 |
| 69.6 |
| 72.5 |
| - |
| 73.5 |
| 70.4 |
| 78.8 |
| - |
| 82.4 |
| 84.1 |
| 85.9 |
| 79.8 |
| 74.9 |
| 71.2 |
| 73.6 |
| 75.7 |
| 79.3 |
| 86.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.9 |
| 32.0 |
| 35.4 |
| - |
| 42.4 |
| 46.4 |
| 50.3 |
| - |
| 57.8 |
| 62.6 |
| 66.7 |
| - |
| 76.6 |
| 75.5 |
| 82.1 |
| 86.6 |
| 95.3 |
| 96.5 |
| 104.1 |
| 110.9 |
| 117.8 |
| 128.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 4.7 |
| - |
| 4.7 |
| 5.0 |
| 5.2 |
| - |
| 5.7 |
| 6.0 |
| 6.3 |
| - |
| 6.9 |
| 7.2 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.5 |
| 86.4 |
| 96.2 |
| - |
| 109.5 |
| 122.3 |
| 130.8 |
| - |
| 140.2 |
| 142.2 |
| 155.2 |
| - |
| 161.0 |
| 161.7 |
| 170.1 |
| 167.9 |
| 171.6 |
| 169.3 |
| 180.0 |
| 187.7 |
| 197.6 |
| 215.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 0.1 |
| 0.7 |
| 0.0 |
| 3.5 |
| 0.4 |
| 1.2 |
| 5.2 |
| 10.5 |
| 8.0 |
| 8.5 |
| 5.7 |
| 6.3 |
| 2.8 |
| 7.1 |
| 5.8 |
| 6.3 |
| 4.6 |
| 9.0 |
| 2.4 |
| 5.4 |
| 1.8 |
| 4.7 |
| 1.0 |
| - |
| 1.0 |
| 1.1 |
| 1.1 |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| 1.2 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 1.0 |
| - |
| 1.2 |
| 2.0 |
| 3.5 |
| - |
| 2.8 |
| 2.3 |
| 2.1 |
| - |
| 1.9 |
| 1.1 |
| 3.1 |
| 1.2 |
| 1.8 |
| 1.3 |
| 2.8 |
| 0.9 |
| 1.9 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| - |
| 5.1 |
| 4.6 |
| 5.5 |
| - |
| 6.1 |
| 11.3 |
| 21.8 |
| - |
| 25.2 |
| 25.5 |
| 25.9 |
| - |
| 23.8 |
| 23.3 |
| 25.2 |
| 20.4 |
| 18.7 |
| 20.0 |
| 17.7 |
| 15.0 |
| 15.4 |
| 19.2 |
| 4.2 |
| - |
| 4.2 |
| 4.4 |
| 4.7 |
| - |
| 5.2 |
| 5.4 |
| 5.6 |
| - |
| 6.2 |
| 6.5 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.4 |
| 0.7 |
| 0.8 |
| 0.9 |
| 1.4 |
| 1.5 |
| 0.1 |
| 0.1 |
| 2.0 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| - |
| 4.2 |
| 4.5 |
| 4.7 |
| - |
| 5.2 |
| 5.5 |
| 5.9 |
| - |
| 6.4 |
| 10.3 |
| 12.0 |
| - |
| 8.0 |
| 4.6 |
| 5.4 |
| 6.2 |
| 7.4 |
| 1.7 |
| 0.3 |
| 1.8 |
| 4.0 |
| 6.0 |
| 1.6 |
| - |
| 9.3 |
| 9.1 |
| 10.2 |
| - |
| 11.4 |
| 16.8 |
| 27.7 |
| - |
| 31.6 |
| 35.8 |
| 37.9 |
| - |
| 31.8 |
| 27.8 |
| 30.6 |
| 26.6 |
| 26.1 |
| 21.6 |
| 18.0 |
| 16.8 |
| 19.4 |
| 25.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.2 |
| 143.0 |
| 142.9 |
| 142.7 |
| - |
| (85.0) |
| (77.2) |
| (68.2) |
| - |
| (55.1) |
| (47.2) |
| (48.7) |
| - |
| (43.9) |
| (45.9) |
| (34.7) |
| - |
| (22.7) |
| (17.5) |
| (11.7) |
| (10.0) |
| 2.5 |
| 5.3 |
| 20.1 |
| 29.3 |
| 36.5 |
| 48.9 |
| (1.7) |
| (1.2) |
| - |
| (1.1) |
| (0.8) |
| (1.0) |
| - |
| (1.8) |
| (2.2) |
| (2.8) |
| - |
| (1.7) |
| (1.6) |
| (1.8) |
| - |
| (1.2) |
| (1.4) |
| (1.2) |
| (0.8) |
| (0.8) |
| (1.2) |
| (1.5) |
| (1.6) |
| (1.4) |
| (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.2 |
| 77.3 |
| 86.0 |
| - |
| 98.1 |
| 105.5 |
| 103.2 |
| - |
| 108.6 |
| 106.4 |
| 117.3 |
| - |
| 129.3 |
| 133.9 |
| 139.5 |
| 141.3 |
| 145.6 |
| 147.7 |
| 162.0 |
| 170.9 |
| 178.2 |
| 190.4 |
| 69.2 |
| 77.3 |
| 86.0 |
| - |
| 98.1 |
| 105.5 |
| 103.2 |
| - |
| 108.6 |
| 106.4 |
| 117.3 |
| - |
| 129.3 |
| 133.9 |
| 139.5 |
| 141.3 |
| 145.6 |
| 147.7 |
| 162.0 |
| 170.9 |
| 178.2 |
| 190.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.4 |
| 44.4 |
| 49.7 |
| - |
| 54.8 |
| 58.3 |
| 50.7 |
| - |
| 48.3 |
| 44.9 |
| 52.9 |
| - |
| 58.6 |
| 60.8 |
| 60.7 |
| 59.4 |
| 56.2 |
| 51.3 |
| 55.9 |
| 60.7 |
| 63.9 |
| 67.6 |
| 69.2 |
| 77.3 |
| 86.0 |
| - |
| 98.1 |
| 105.5 |
| 103.2 |
| - |
| 108.6 |
| 106.4 |
| 117.3 |
| - |
| 129.3 |
| 133.9 |
| 139.5 |
| 141.3 |
| 145.6 |
| 147.7 |
| 162.0 |
| 170.9 |
| 178.2 |
| 190.4 |
| - |
| 68.8 |
| 76.9 |
| 85.7 |
| - |
| 97.8 |
| 105.2 |
| 102.8 |
| - |
| 108.2 |
| 106.1 |
| 116.9 |
| - |
| 128.8 |
| 133.4 |
| 139.0 |
| 140.8 |
| 145.0 |
| 147.2 |
| 161.5 |
| 170.4 |
| 177.7 |
| 190.0 |