| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 36.7 | 27.0 | 22.7 | 9.9 | 16.1 | 15.6 | 14.4 | 12.5 | 31.6 | 24.3 | 23.0 | 20.2 | 29.4 | 17.5 | 7.4 | 4.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 96.2 | 75.6 | 74.2 | 96.8 | 51.6 | 24.7 | 86.1 | 145.8 | 154.2 | 156.5 | 137.6 | 234.7 | 261.7 | 305.3 | - | - | - | - |
| Cost of Revenue | 74.5 | 62.6 | 63.0 | 86.7 | 37.9 | 29.0 | 69.0 | 123.0 | 132.9 | 139.1 | - | - | - | - | 135.3 | 104.0 | 85.9 | 65.4 |
| Gross Profit | 21.8 | 13.0 | 11.1 | 10.2 | 13.7 | (4.3) | 17.1 | 22.7 | 21.2 | 17.5 | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 5.4 | (1.7) | (4.5) | (13.1) | (22.2) | (29.2) | (14.0) | (16.2) | (25.0) | (38.0) | (47.5) | (40.7) | (17.9) | 20.2 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.3 | 0.6 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | (0.1) | 0.1 | (0.0) | 0.0 | (0.2) | (0.8) | (5.3) | (6.0) | (13.8) | (5.3) | 9.1 | 9.9 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.15 | (0.06) | (0.13) | (0.45) | (0.75) | (1.23) | (0.56) | (0.66) | (1.07) | (1.40) | (1.69) | (1.27) | (0.90) | 0.75 | 2.19 | 0.51 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 11.8 | 4.0 | 1.2 | (4.6) | (10.4) | (16.4) | 3.2 | 5.6 | 4.9 | 1.3 | (3.2) | 6.4 | 22.3 | 57.3 | 52.3 | 37.4 | ||
| 21.9 |
| 10.8 |
| 1.9 |
| 0.2 |
| 11.7 |
| 8.9 |
| 8.7 |
| 29.5 |
| 39.0 |
| 33.6 |
| 37.0 |
| 24.1 |
| 51.2 |
| 27.7 |
| 40.4 |
| 36.2 |
| 49.9 |
| 37.4 |
| 45.1 |
| 31.6 |
| 42.4 |
| - |
| - |
| - |
| Cost of Revenue | 23.6 | 21.7 | 20.5 | 8.7 | 11.8 | 12.5 | 16.2 | 12.4 | 22.0 | 18.8 | 24.1 | 19.9 | 23.8 | 8.1 | 8.7 | 6.8 | 14.4 | 10.8 | 4.0 | 3.3 | 10.9 | 10.8 | 9.4 | 19.7 | 29.0 | 30.8 | 26.0 | 25.3 | 40.9 | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 13.1 | 5.3 | 2.3 | 1.1 | 4.3 | 3.1 | (1.7) | 0.1 | 9.6 | 5.4 | (1.2) | 0.3 | 5.6 | 9.4 | (1.2) | (2.0) | 7.5 | 0.1 | (2.1) | (3.1) | 0.8 | (1.9) | (0.7) | 9.8 | 10.0 | 2.7 | 10.9 | (1.2) | 10.3 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.9 | 2.6 | 2.1 | 2.3 | 2.0 | 2.6 | 2.6 | 2.5 | 2.2 | 3.6 | 2.5 | 3.0 | 3.5 | 3.8 | 3.0 | 2.8 | 5.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 2.0 | 1.9 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.6 | 1.7 | 2.0 | 2.1 | 2.7 | 2.9 | 2.9 | 3.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 28.6 | 26.1 | 23.9 | 12.2 | 15.0 | 16.5 | 20.2 | 16.3 | 25.8 | 26.3 | 28.7 | 25.0 | 30.0 | 23.4 | 14.5 | 12.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 8.1 | 0.8 | (1.2) | (2.4) | 1.0 | (0.8) | (5.7) | (3.8) | 5.8 | (2.0) | (5.7) | (4.8) | (0.6) | (5.8) | (7.1) | (7.9) | (1.4) | (6.8) | (7.8) | (9.3) | (5.4) | (8.4) | (8.1) | 1.1 | 1.4 | (6.2) | 1.9 | (11.6) | (0.3) | (11.9) | (5.2) | (6.3) | (1.6) | (6.0) | (4.3) | (15.5) | (12.1) | (9.3) | (14.3) | (13.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.1 | - | - | - | - | - |
| Interest Expense | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | (0.2) | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 7.7 | 0.6 | (1.1) | (2.4) | 1.0 | (0.8) | (5.7) | (3.7) | 6.0 | (2.1) | (5.2) | (4.5) | (0.4) | (2.7) | (6.9) | (7.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | 0.2 | 0.0 | 0.0 | (0.1) | (0.0) | 0.1 | (0.0) | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.0) | - | (0.0) | (0.1) | - | (0.4) | (0.2) | (0.1) | (0.0) | (0.7) | (1.4) | (0.4) | (2.8) | (2.2) | (1.6) | (1.2) |
| Net Income From Continuing Ops | 7.7 | 0.6 | (1.2) | (2.3) | 1.0 | (0.8) | (5.6) | (3.5) | 5.8 | (2.1) | (5.2) | (4.4) | (0.4) | (2.8) | (6.9) | (7.6) | (1.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 7.7 | 0.6 | (1.2) | (2.3) | 1.0 | (0.8) | (5.6) | (3.5) | 5.8 | (2.1) | (5.2) | (4.4) | (0.4) | (2.8) | (6.9) | (7.6) | (1.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 7.7 | 0.6 | (1.2) | (2.3) | 1.0 | (0.8) | (5.6) | (3.5) | 5.8 | (2.1) | (5.2) | (4.4) | (0.4) | (2.8) | (6.9) | (7.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 7.7 | 0.6 | (1.2) | (2.3) | 1.0 | (0.8) | (5.6) | (3.5) | 5.8 | (2.1) | (5.2) | (4.4) | (0.4) | (2.8) | (6.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.25 | - | (0.04) | (0.08) | 0.03 | - | (0.18) | (0.12) | 0.19 | - | (0.20) | (0.18) | (0.02) | - | (0.28) | (0.30) | (0.06) | - | (0.33) | (0.38) | (0.22) | - | (0.33) | 0.06 | 0.04 | - | 0.09 | (0.49) | (0.01) | - | (0.23) | (0.25) | (0.07) | - | (0.13) | (0.66) | (0.40) | - | (0.57) | (0.54) |
| EPS Diluted | 0.25 | - | (0.04) | (0.08) | 0.03 | - | (0.18) | (0.12) | 0.19 | - | (0.20) | (0.18) | (0.02) | - | (0.28) | (0.30) | (0.06) | - | ||||||||||||||||||||||
| Shares Basic | 31.1 | - | 31.0 | 31.0 | 31.0 | - | 30.9 | 30.8 | 30.8 | - | 26.1 | 25.0 | 25.0 | - | 25.0 | 25.0 | 24.7 | - | ||||||||||||||||||||||
| Shares Diluted | 31.1 | - | 31.0 | 31.0 | 31.0 | - | 30.9 | 30.8 | 30.8 | - | 26.1 | 25.0 | 25.0 | - | 25.0 | 25.0 | 24.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 10.1 | 2.7 | 0.2 | (1.2) | 2.3 | 0.5 | (4.4) | (2.4) | 7.4 | (0.4) | (3.7) | (2.7) | 2.1 | (3.0) | (4.2) | (4.8) | 1.7 | (4.0) | (4.5) | (5.9) | (2.0) | (4.6) | (4.0) | 5.5 | 6.3 | (1.0) | 7.1 | (6.3) | 5.8 | (5.1) | 1.9 | 1.1 | 7.0 | 3.5 | 5.4 | (5.7) | (2.0) | 1.0 | (3.7) | (1.9) |
| EBIT | 8.1 | 0.8 | (1.2) | (2.4) | 1.0 | (0.8) | (5.7) | (3.8) | 5.8 | (2.0) | (5.7) | (4.8) | (0.6) | (5.8) | (7.1) | (7.9) | (1.4) | (6.8) | (7.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.8 | 9.6 | 6.9 | 5.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.0 | 9.0 | 9.9 | 12.6 | 15.5 | 12.0 | 13.9 | 17.2 | 16.3 | 16.2 | 16.8 | 22.7 | 16.1 | 13.4 | - | - | - | - |
| Depreciation & Amortization | 6.4 | 5.7 | 5.7 | 8.5 | 11.8 | 12.9 | 17.2 | 21.8 | 30.0 | 39.2 | 44.3 | 47.1 | 40.2 | 37.1 | 25.5 | 19.2 | 15.3 | 14.6 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 90.8 | 77.3 | 78.7 | 109.9 | 73.8 | 53.9 | 100.1 | 162.0 | 179.2 | 194.5 | 185.1 | 275.4 | 279.6 | 285.1 | 169.5 | 132.9 | 108.2 | 85.5 |
| 26.8 |
| 18.2 |
| 0.1 |
| 4.9 |
| - |
| - |
| Interest Expense | 1.0 | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.2 | 0.3 | 0.6 | 0.5 | 0.7 | 1.2 | 0.8 | 0.8 | 1.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | (0.1) | 0.5 | 0.7 | (0.2) | 0.7 | 3.1 | 1.1 | 0.5 | (0.0) | - | - | - | - |
| Pre-Tax Income | 4.7 | (1.9) | (4.1) | (12.2) | (18.5) | (29.1) | (13.2) | (15.5) | (25.2) | (37.1) | (44.3) | (40.0) | (17.9) | 19.6 | 25.6 | 17.4 | (0.6) | 3.9 |
| 6.5 |
| 0.6 |
| 2.0 |
| Net Income From Continuing Ops | 4.7 | (1.9) | (4.1) | (12.1) | (18.6) | (29.1) | (13.2) | (15.2) | (24.4) | (31.8) | (38.3) | (26.3) | (12.6) | 10.5 | - | - | - | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4.7 | (1.9) | (4.1) | (12.1) | (18.6) | (29.1) | (13.2) | (15.2) | (24.4) | (31.8) | (38.3) | (26.3) | (12.6) | 10.5 | - | - | - | - |
| Net Income Attributable To Parent | 4.7 | (1.9) | (4.1) | (12.1) | (18.6) | (29.1) | (13.2) | (15.2) | (24.4) | (31.8) | (38.3) | (26.3) | (12.6) | 10.5 | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.7 | (1.9) | (4.1) | (12.1) | (18.6) | (29.1) | (13.2) | (15.2) | (24.4) | (31.3) | (39.8) | (26.3) | (12.6) | 10.3 | 15.7 | 10.8 | (1.2) | 1.9 |
| (0.06) |
| 0.10 |
| EPS Diluted | 0.15 | (0.06) | (0.13) | (0.45) | (0.75) | (1.23) | (0.56) | (0.66) | (1.07) | (1.40) | (1.69) | (1.27) | (0.90) | 0.74 | 2.15 | 0.50 | (0.06) | 0.10 |
| Shares Basic | 31.1 | 31.0 | 30.9 | 26.8 | 25.0 | 23.6 | 23.4 | 23.2 | 22.9 | 22.8 | 22.7 | 20.7 | 14.0 | 13.9 | 7.2 | 21.2 | 19.2 | 19.2 |
| Shares Diluted | 31.1 | 31.0 | 30.9 | 26.8 | 25.0 | 23.6 | 23.4 | 23.2 | 22.9 | 22.8 | 22.7 | 20.7 | 14.0 | 13.9 | 7.3 | 21.5 | 19.2 | 19.3 |
| 15.5 |
| 19.5 |
| EBIT | 5.4 | (1.7) | (4.5) | (13.1) | (22.2) | (29.2) | (14.0) | (16.2) | (25.0) | (38.0) | (47.5) | (40.7) | (17.9) | 20.2 | 26.8 | 18.2 | 0.1 | 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 2.4 |
| 2.7 |
| 2.8 |
| 2.7 |
| 3.3 |
| 4.3 |
| 3.7 |
| 3.8 |
| 3.8 |
| 5.0 |
| 4.5 |
| 4.2 |
| 4.1 |
| 3.8 |
| 4.1 |
| 3.9 |
| 3.4 |
| 4.5 |
| 4.4 |
| 3.6 |
| 3.7 |
| 4.0 |
| 3.1 |
| 2.8 |
| 3.2 |
| 3.4 |
| 3.4 |
| 3.8 |
| 4.1 |
| 4.4 |
| 4.9 |
| 5.2 |
| 5.2 |
| 5.3 |
| 6.1 |
| 6.8 |
| 7.1 |
| 7.4 |
| 8.7 |
| 9.5 |
| 9.7 |
| 9.9 |
| 10.2 |
| 10.3 |
| 10.6 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.4 |
| 17.6 |
| 9.7 |
| 9.5 |
| 17.2 |
| 17.3 |
| 16.8 |
| 28.4 |
| 37.6 |
| 39.8 |
| 35.1 |
| 35.7 |
| 51.5 |
| 39.5 |
| 45.7 |
| 42.4 |
| 51.5 |
| 43.4 |
| 49.4 |
| 47.1 |
| 54.5 |
| 43.7 |
| 42.4 |
| 41.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.2) |
| 0.2 |
| 0.1 |
| 0.5 |
| 0.2 |
| 0.3 |
| (0.5) |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.2 |
| (0.3) |
| (0.2) |
| 0.5 |
| (0.0) |
| 0.6 |
| (0.1) |
| 0.1 |
| 0.1 |
| 1.3 |
| 0.3 |
| 0.5 |
| (1.4) |
| (7.0) |
| (7.9) |
| (9.0) |
| (5.2) |
| (7.8) |
| (7.8) |
| 1.5 |
| 1.0 |
| (5.9) |
| 2.0 |
| (11.4) |
| (0.1) |
| (12.2) |
| (5.4) |
| (5.8) |
| (1.7) |
| (5.5) |
| (4.3) |
| (15.3) |
| (12.0) |
| (8.0) |
| (14.0) |
| (12.8) |
| (7.0) |
| (7.9) |
| (9.0) |
| (5.2) |
| (7.8) |
| (7.8) |
| 1.5 |
| 1.0 |
| (5.8) |
| 2.0 |
| (11.2) |
| (0.1) |
| (11.8) |
| (5.2) |
| (5.7) |
| (1.7) |
| (4.8) |
| (2.9) |
| (14.9) |
| (9.2) |
| (5.7) |
| (12.4) |
| (11.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.0) |
| (7.9) |
| (9.0) |
| (5.2) |
| (7.8) |
| (7.8) |
| 1.5 |
| 1.0 |
| (5.8) |
| 2.0 |
| (11.2) |
| (0.1) |
| (11.8) |
| (5.2) |
| (5.7) |
| (1.7) |
| (4.8) |
| (2.9) |
| (14.9) |
| (9.2) |
| (5.7) |
| (12.4) |
| (11.6) |
| (1.4) |
| (7.0) |
| (7.9) |
| (9.0) |
| (5.2) |
| (7.8) |
| (7.8) |
| 1.5 |
| 1.0 |
| (5.8) |
| 2.0 |
| (11.2) |
| (0.1) |
| (11.8) |
| (5.2) |
| (5.7) |
| (1.7) |
| (4.8) |
| (2.9) |
| (14.9) |
| (9.2) |
| (5.7) |
| (12.4) |
| (11.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.6) |
| (1.4) |
| (7.0) |
| (7.9) |
| (9.0) |
| (5.2) |
| (7.8) |
| (7.8) |
| 1.5 |
| 1.0 |
| (5.8) |
| 2.0 |
| (11.2) |
| (0.1) |
| (11.8) |
| (5.2) |
| (5.7) |
| (1.7) |
| (4.5) |
| (2.8) |
| (14.8) |
| (9.2) |
| (7.2) |
| (12.4) |
| (11.6) |
| (0.33) |
| (0.38) |
| (0.22) |
| - |
| (0.33) |
| 0.06 |
| 0.04 |
| - |
| 0.09 |
| (0.49) |
| (0.01) |
| - |
| (0.23) |
| (0.25) |
| (0.07) |
| - |
| (0.13) |
| (0.66) |
| (0.40) |
| - |
| (0.57) |
| (0.54) |
| 23.6 |
| 23.5 |
| 23.5 |
| - |
| 23.4 |
| 23.3 |
| 23.3 |
| - |
| 23.2 |
| 23.2 |
| 23.1 |
| - |
| 22.9 |
| 22.9 |
| 22.9 |
| - |
| 22.8 |
| 22.8 |
| 22.7 |
| - |
| 21.6 |
| 21.6 |
| 23.6 |
| 23.5 |
| 23.5 |
| - |
| 23.4 |
| 23.5 |
| 23.5 |
| - |
| 23.3 |
| 23.2 |
| 23.1 |
| - |
| 22.9 |
| 22.9 |
| 22.9 |
| - |
| 22.8 |
| 22.8 |
| 22.7 |
| - |
| 21.6 |
| 21.6 |
| (9.3) |
| (5.4) |
| (8.4) |
| (8.1) |
| 1.1 |
| 1.4 |
| (6.2) |
| 1.9 |
| (11.6) |
| (0.3) |
| (11.9) |
| (5.2) |
| (6.3) |
| (1.6) |
| (6.0) |
| (4.3) |
| (15.5) |
| (12.1) |
| (9.3) |
| (14.3) |
| (13.3) |