| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 59.8 | 62.5 | 16.5 | 6.4 | 8.9 | 27.6 | 17.5 |
| Cost of Revenue | 23.0 | 24.1 | 5.9 | 2.2 | 3.3 | 11.3 | 7.3 |
| Gross Profit | 36.8 | 38.4 | 10.6 | 4.2 | 5.7 | 16.3 | 10.2 |
| Operating Expenses | |||||||
| Research & Development | 27.8 | 27.3 | 23.6 | 19.6 | 21.5 | 16.1 | 8.2 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (45.3) | (34.8) | (41.7) | (44.1) | (50.3) | (14.0) | (6.7) |
| Non-Operating | |||||||
| Interest Income | 8.4 | 4.2 | 1.2 | 0.7 | 0.8 | 0.6 | 0.1 |
| Interest Expense | 0.9 | 0.5 | 0.4 | 0.6 | 0.3 | 0.4 | 0.1 |
| Tax & Net | |||||||
| Income Tax Expense | (0.6) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Net Income From Continuing Ops | (39.5) | (31.5) | (42.6) | (47.7) | (49.3) | (14.1) | |
| Per Share | |||||||
| EPS Basic | (0.27) | (0.23) | (0.35) | (0.41) | - | - | - |
| EPS Diluted | (0.27) | (0.23) | (0.35) | (0.41) | - | - | - |
| Supplementary Data | |||||||
| EBITDA | (42.6) | (33.1) | (40.0) | (42.8) | (49.1) | (13.0) | (5.8) |
| EBIT | (45.3) | (34.8) | (41.7) | (44.1) | (50.3) | (14.0) | (6.7) |
| - |
| Selling & Marketing | 17.4 | 18.0 | 8.5 | 7.7 | 6.8 | 5.7 | 3.9 |
| General & Administrative | 38.6 | 32.0 | 21.1 | 21.9 | 29.4 | 9.4 | 5.3 |
| Depreciation & Amortization | 2.7 | 1.8 | 1.8 | 1.2 | 1.2 | 0.9 | 0.8 |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - |
| Other Operating Expenses | 1.8 | 4.1 | 0.9 | 0.9 | 1.8 | 1.0 | 0.5 |
| Total Operating Expenses | 83.8 | 77.3 | 53.2 | 49.2 | 57.7 | 31.3 | 17.4 |
| Income From Equity Investments | (0.8) | (0.6) | (0.2) | 0.0 | (0.0) | (0.0) | (0.0) |
| Other Non-Operating Income | 5.9 | 3.9 | (0.6) | (3.7) | 1.1 | (0.1) | (0.1) |
| Pre-Tax Income | (39.4) | (31.5) | (42.6) | (47.7) | (49.2) | (14.1) | (6.8) |
| (6.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (39.5) | (31.5) | (42.6) | (47.7) | (49.3) | (14.1) | (6.9) |
| Net Income Attributable To Parent | (39.5) | (31.5) | (42.5) | (47.6) | (49.3) | (13.4) | (7.0) |
| Less: Minority Interest | (0.1) | (0.0) | (0.1) | (0.2) | 0.0 | (0.7) | 0.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (39.5) | (31.5) | (42.5) | (47.6) | (49.3) | (13.4) | (10.9) |
| Shares Basic | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Shares Diluted | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |