| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | - | 1.0 | 1.4 | 2.4 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 1.0 | 1.4 | 2.4 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.1 | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 30.3 | 29.7 | 29.7 | 29.6 | 27.0 | 17.3 | 7.5 | 1.5 | 1.4 | 0.9 | 0.5 | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | - | 1.0 | 1.4 | 2.4 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 1.0 | 1.4 | 2.4 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.1 | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 30.3 | 29.7 | 29.7 | 29.6 | 27.0 | 17.3 | 7.5 | 1.5 | 1.4 | 0.9 | 0.5 | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | 0.1 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.8 | 0.8 | 1.0 | 1.4 | 2.4 | 2.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.9 | 1.3 | 1.9 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.1 | - | 0.4 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | 0.4 | 0.0 | - | - | - |
| Total Assets | 3.7 | 2.1 | 3.0 | 1.4 | 2.5 | 2.0 | 0.5 | 0.5 | 0.1 | 0.0 | 0.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 0.6 | - | 0.3 | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 13.1 | 10.0 | 8.6 | 4.7 | 3.3 | 1.9 | 2.6 | 4.0 | 1.9 | 0.7 | 0.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.5 | 0.5 | - |
| Total Liabilities | 13.1 | 10.0 | 8.6 | 4.7 | 3.4 | 2.4 | 2.7 | 4.2 | 2.1 | 1.2 | 0.6 | - |
| - |
| - |
| - |
| - |
| 6.3 |
| 7.0 |
| 3.5 |
| 0.6 |
| 0.2 |
| - |
| Retained Earnings | (40.8) | (38.3) | (36.2) | (34.2) | (30.0) | (19.7) | (16.2) | (12.6) | (7.0) | (2.8) | (1.3) | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (2.3) | (2.7) | (2.5) | (2.1) | (1.2) | - | - | - | - | - | - | - |
| Total Stockholders Equity | (7.1) | (5.2) | (3.1) | (1.2) | 0.3 | (0.4) | (2.2) | (3.7) | (2.0) | (1.2) | (0.5) | (0.6) |
| Total Equity | (9.4) | (7.9) | (5.7) | (3.3) | (0.9) | (0.4) | (2.2) | (3.7) | (2.0) | (1.2) | (0.5) | (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (12.3) | (9.2) | (7.6) | (3.4) | (0.9) | 0.0 | (2.5) | (4.0) | (1.8) | (0.7) | 0.0 | - |
| Book Value | (7.1) | (5.2) | (3.1) | (1.2) | 0.3 | (0.4) | (2.2) | (3.7) | (2.0) | (1.2) | (0.5) | (0.6) |
| Tangible Book Value | (10.0) | (6.5) | (5.1) | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | 0.1 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.8 | 0.8 | 1.0 | 1.4 | 2.4 | 2.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.9 | 1.3 | 1.9 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.1 | - | 0.4 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | 0.4 | 0.0 | - | - | - |
| Total Assets | 3.7 | 2.1 | 3.0 | 1.4 | 2.5 | 2.0 | 0.5 | 0.5 | 0.1 | 0.0 | 0.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 0.6 | - | 0.3 | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 13.1 | 10.0 | 8.6 | 4.7 | 3.3 | 1.9 | 2.6 | 4.0 | 1.9 | 0.7 | 0.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.5 | 0.5 | - |
| Total Liabilities | 13.1 | 10.0 | 8.6 | 4.7 | 3.4 | 2.4 | 2.7 | 4.2 | 2.1 | 1.2 | 0.6 | - |
| - |
| - |
| - |
| - |
| 6.3 |
| 7.0 |
| 3.5 |
| 0.6 |
| 0.2 |
| - |
| Retained Earnings | (40.8) | (38.3) | (36.2) | (34.2) | (30.0) | (19.7) | (16.2) | (12.6) | (7.0) | (2.8) | (1.3) | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (2.3) | (2.7) | (2.5) | (2.1) | (1.2) | - | - | - | - | - | - | - |
| Total Stockholders Equity | (7.1) | (5.2) | (3.1) | (1.2) | 0.3 | (0.4) | (2.2) | (3.7) | (2.0) | (1.2) | (0.5) | (0.6) |
| Total Equity | (9.4) | (7.9) | (5.7) | (3.3) | (0.9) | (0.4) | (2.2) | (3.7) | (2.0) | (1.2) | (0.5) | (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (12.3) | (9.2) | (7.6) | (3.4) | (0.9) | 0.0 | (2.5) | (4.0) | (1.8) | (0.7) | 0.0 | - |
| Book Value | (7.1) | (5.2) | (3.1) | (1.2) | 0.3 | (0.4) | (2.2) | (3.7) | (2.0) | (1.2) | (0.5) | (0.6) |
| Tangible Book Value | (10.0) | (6.5) | (5.1) | - | - | - | - | - | - | - | - | - |