| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||
| Net Income | (2.5) | (2.1) | (2.0) | (4.2) | (10.2) | (3.5) | (3.6) | (5.6) | (4.1) | (1.5) | (0.6) | - |
| Cash From Operating Activities | ||||||||||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Amortization Of Intangibles | ||||||||||||
| Cash From Investing Activities | ||||||||||||
| Capital Expenditures | - | - | - | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Acquisitions | - | |||||||||||
| Cash From Financing Activities | ||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | ||||||||||
| Change In Cash & Equivalents | ||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (0.0) | |||||||||||
| Free Cash Flow | ||||||||||||
| Free Cash Flow | - | - | - | (1.4) | (2.2) | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | ||||||||||
| 1.2 |
| 0.7 |
| - |
| - |
| 0.4 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | 0.0 | 1.2 | 5.0 | 0.9 | 2.2 | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 2.0 | 1.5 | 1.3 | 1.4 | 0.5 | 0.7 | (0.1) | 0.4 | 0.2 | 0.3 | (0.0) | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (0.3) | (0.2) | (0.3) | (1.3) | (2.1) | (0.0) | (0.9) | (1.4) | (1.0) | (0.8) | (0.4) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | (0.1) | (0.2) | - | 0.6 | - | 0.0 | 0.0 | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | 0.0 | 0.4 | 0.0 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 0.3 | - | - | 0.4 | 2.7 | 1.9 | 0.3 | 1.9 | 0.5 | 0.8 | 0.4 | - |
| (0.2) |
| (0.3) |
| (1.0) |
| 0.5 |
| 1.8 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |