| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.4 | 0.2 | 0.3 | - | - | 0.0 | 0.0 | 0.0 | 0.1 | - | 8.4 | - | - | 12.9 | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.3 | 0.1 | 0.1 | - | - | - | 1.0 | 1.0 | 0.9 | - | 499.3 | - | - | 230.1 | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 1.9 | 0.9 | 0.4 | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | 1.1 | 1.1 | 0.4 | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | - | - | 1.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 4.0 | 3.3 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 0.6 | - | - | - | - |
| Cash And Short Term Investments | - | 4.0 | 3.3 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.2 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | |||||
| Inventory | 0.1 | - | 0.5 | 0.2 | - |
| Prepaid Expenses | 0.5 | 0.9 | 0.9 | 0.2 | - |
| Other Current Assets | 0.1 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.9 | 0.0 | 0.0 | - | - |
| Accumulated Depreciation | 0.1 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.9 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | - | 0.1 | 0.2 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 28.9 | 19.9 | 10.8 | 3.9 | - |
| Retained Earnings | (21.0) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 2.9 | 4.3 | |||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 1.2 | - | 292.1 | - | - | 153.4 | - | - | - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.4 | 6.9 | 9.8 | 7.3 | 6.8 | 6.1 | 8.2 | 2.0 | 3.1 | - | 1,276.6 | - | - | 1,551.3 | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - | - |
| Property,Plant & Equipment Net | 1.8 | 0.9 | 0.4 | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - | 56.0 | - | - | 0.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.9 | 1.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 3.8 | 2.9 | 2.5 | 2.1 | 2.1 | 2.8 | 2.8 | 2.8 | 0.8 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.2 | 1.2 | 1.2 | - | - | - | 0.1 | 0.1 | 0.2 | - | 239.6 | - | - | 276.6 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 26.0 | 12.9 | 14.9 | 9.4 | 8.9 | 9.0 | 11.2 | 5.1 | 4.2 | - | 1,583.0 | - | - | 1,892.2 | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.2 | 0.2 | - | - | - | 0.1 | 0.1 | 0.1 | - | 140.9 | - | - | 110.6 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 0.1 | 0.0 | 0.1 | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 222.7 | - | - | 142.7 | - | - | - |
| Total Current Liabilities | 11.3 | 3.9 | 5.5 | 0.3 | 0.8 | 1.8 | 2.1 | 1.9 | 1.2 | - | 1,643.6 | - | - | 588.3 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 1.7 | 1.0 | 1.0 | - | - | - | - | - | 0.0 | - | 103.3 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.4 | 5.0 | 6.4 | 0.3 | 0.8 | 2.3 | 2.7 | 2.4 | 1.7 | - | 1,746.9 | - | - | 760.9 | - | - | - |
| - |
| Additional Paid In Capital | 38.6 | 28.9 | 26.5 | 24.5 | 23.0 | 19.9 | - | - | - | - | 5,699.6 | - | - | 3,852.0 | - | - | - |
| Retained Earnings | (26.0) | (21.0) | (18.0) | (15.4) | (14.9) | (13.3) | (11.3) | (9.8) | (8.4) | - | (5,866.0) | - | - | (2,722.4) | - | - | - |
| Accumulated Other Comprehensive Income | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.9 | - | - | 0.1 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12.6 | 7.8 | 8.5 | 9.0 | 8.1 | 6.7 | 8.6 | 2.6 | 2.5 | - | (0.2) | 0.1 | 0.9 | 1.1 | 1,619.2 | 145.8 | 450.6 |
| Total Equity | 12.6 | 7.8 | 8.5 | 9.0 | 8.1 | 6.7 | 8.6 | 2.6 | 2.5 | - | (0.2) | 0.1 | 0.9 | 1.1 | 1,619.2 | 145.8 | 450.6 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 5.1 | 2.9 | 4.3 | 7.0 | 6.1 | 4.3 | 6.1 | 0.1 | 1.9 | - | (367.0) | - | - | 963.1 | - | - | - |
| Book Value | 12.6 | 7.8 | 8.5 | 9.0 | 8.1 | 6.7 | 8.6 | 2.6 | 2.5 | - | (0.2) | 0.1 | 0.9 | 1.1 | 1,619.2 | 145.8 | 450.6 |
| Tangible Book Value | 6.9 | 4.0 | 5.0 | 7.0 | 6.1 | 3.9 | 5.7 | (0.2) | 1.6 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | 1.2 | 0.7 | - | - |
| Total Current Assets | 6.9 | 6.1 | 4.9 | 1.6 | - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| Long Term Investments | - | 0.1 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 1.0 | - | - | - | - |
| Intangible Assets | 2.9 | 2.8 | - | - | - |
| Operating Lease Right Of Use Assets | 1.2 | - | 0.2 | 0.3 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | 0.3 | - | - |
| Total Assets | 12.9 | 9.0 | 5.2 | 1.9 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | - | 0.1 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | 0.1 | 0.2 | - |
| Total Current Liabilities | 3.9 | 1.8 | 1.3 | 0.6 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 0.1 | - | - |
| Total Liabilities | 5.0 | 2.3 | 1.4 | 0.8 | - |
| (13.3) |
| (7.0) |
| (2.7) |
| - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 7.8 | 6.7 | 3.8 | 1.1 | 0.5 |
| Total Equity | 7.8 | 6.7 | 3.8 | 1.1 | 0.5 |
| 3.6 |
| 1.0 |
| - |
| Book Value | 7.8 | 6.7 | 3.8 | 1.1 | 0.5 |
| Tangible Book Value | 4.0 | 3.9 | - | - | - |