| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 0.7 | - | 0.3 | - | - | - | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.3 | 0.1 | 432.1 |
| Cost of Revenue | 0.5 | - | 0.2 | - | - | - | 0.1 | 0.2 | 0.2 | 1.4 | 0.2 | 0.1 | 0.0 | 194.4 |
| Gross Profit | 0.2 | - | 0.1 | - | - | - | 0.4 | 0.4 | 0.4 | (0.7) | 0.4 | 0.2 | 0.1 | 237.7 |
| Operating Expenses | ||||||||||||||
| Research & Development | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.3) | 0.1 | 0.1 | 0.1 | 89.3 |
| Operating Income | ||||||||||||||
| Operating Income | - | - | (2.2) | - | - | - | (0.6) | (1.4) | (1.7) | - | (0.8) | (1.1) | (0.8) | - |
| Non-Operating | ||||||||||||||
| Interest Income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 3.2 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | - | - | - | - | - | - | (0.07) | (0.08) | (0.08) | - | (0.08) | (0.13) | (0.11) | (0.05) |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | (2.2) | - | - | - | (0.6) | (1.4) | (1.7) | - | (0.8) | (1.1) | (0.8) | - |
| EBIT | - | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 0.6 | - | 1.7 | 0.8 |
| Cost of Revenue | - | 0.4 | - | 1.7 | 0.3 |
| Gross Profit | - | 0.2 | - | 0.0 | 0.4 |
| Operating Expenses | |||||
| Research & Development | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.7 | 0.3 | 0.7 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (11.2) | (7.8) | (4.0) | (1.7) | (1.8) |
| Net Income From Discontinued Ops | 0.1 | ||||
| Per Share | |||||
| EPS Basic | (24.99) | - | - | (0.40) | (0.19) |
| EPS Diluted | - | - | - | (0.40) | (0.19) |
| Shares Basic | 0.4 | 0.0 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | 0.7 | 0.4 | (99.3) | 99.7 | 0.1 | 0.1 | 73.3 |
| General & Administrative | 1.4 | 1.0 | 0.7 | 0.3 | 0.2 | 0.6 | 0.2 | 0.1 | 0.1 | (1.3) | 0.7 | 0.5 | 0.4 | 312.3 |
| Depreciation & Amortization | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.6 | 2.6 | 2.3 | 1.0 | 1.2 | 1.7 | 0.6 | 0.6 | 0.8 | (2.2) | 1.2 | 1.3 | 0.9 | 709.5 |
| 0.5 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.6 |
| 0.0 |
| 0.0 |
| - |
| 5.7 |
| 0.0 |
| - |
| 0.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | - | - | - | - | - | - | - | - | - | (785.6) | - | - | (471.8) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (5.0) |
| (3.0) |
| (2.6) |
| (0.6) |
| (1.6) |
| (1.7) |
| (1.2) |
| (0.6) |
| (0.5) |
| 1.5 |
| (0.8) |
| (1.3) |
| (1.1) |
| (499.1) |
| Net Income From Discontinued Ops | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.2) | (0.3) | (0.9) | (0.9) | - | - | - | - | - |
| Net Income | (5.0) | (3.0) | (2.6) | (0.6) | (1.6) | (1.9) | (1.5) | (1.4) | (1.4) | (1.2) | (0.8) | (1.3) | (1.1) | (499.1) |
| Net Income Attributable To Parent | (5.0) | (3.0) | (2.6) | (0.6) | (1.6) | (1.9) | (1.5) | (1.4) | (1.4) | (1.2) | (0.8) | (1.3) | (1.1) | (499.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.0) | (3.0) | (2.6) | (0.6) | (1.6) | (1.9) | (1.5) | (1.4) | (1.4) | (1.2) | (0.8) | (1.3) | (1.1) | (499.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.07) |
| (0.08) |
| (0.08) |
| - |
| (0.08) |
| (0.13) |
| (0.11) |
| (0.05) |
| Shares Basic | 0.4 | - | 0.5 | 1.2 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 10.0 | 10.0 | 9.7 | 9.5 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| (2.2) |
| - |
| - |
| - |
| (0.6) |
| (1.4) |
| (1.7) |
| - |
| (0.8) |
| (1.1) |
| (0.8) |
| - |
| - |
| - |
| 0.7 |
| 0.2 |
| General & Administrative | 3.4 | 2.2 | 1.1 | 0.3 | 1.0 |
| Depreciation & Amortization | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | - | - | - |
| Other Operating Expenses | - | - | 11.9 | 4.2 | 1.6 |
| Total Operating Expenses | 9.4 | 7.1 | 3.7 | 1.1 | 2.2 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | (3.8) | (1.8) |
| Pre-Tax Income | - | (7.7) | (4.0) | - | - |
| 0.0 |
| (2.2) |
| (2.6) |
| - |
| Net Income | (11.1) | (7.7) | (6.2) | (4.3) | (1.8) |
| Net Income Attributable To Parent | (11.1) | (7.7) | (6.2) | (4.3) | (1.8) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (11.1) | (7.7) | (6.2) | (4.3) | (1.8) |
| 0.0 |
| 0.0 |
| 9.5 |
| Shares Diluted | - | - | - | - | - |