| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 6.2 | 0.3 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 6.2 | 0.3 | - |
| Receivables | |||
| Accounts Receivable | 2.4 | 4.5 | - |
| Current Assets | |||
| Inventory | 1.0 | 1.6 | - |
| Prepaid Expenses | 0.6 | 0.3 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | - | - | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 1.8 | 1.9 | - |
| Short Term Debt | 1.0 | 0.7 | - |
| Deferred Revenue Current | 2.9 | 6.2 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 1.0 | 2.7 | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | - |
| Deferred Revenue Non-Current | 0.3 | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (14.6) | (10.4) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 2.0 | 3.4 | - |
| Net debt | (4.2) | 3.1 | - |
| Working Capital | 4.1 | (2.5) | - |
| Book Value | 4.4 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 3.5 | 6.2 | 0.8 | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.5 | 6.2 | 0.8 | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 3.2 | 2.4 | 3.2 | 6.0 | 6.0 | 0.9 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 1.0 | 1.0 | 1.8 | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.6 | 0.3 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 1.1 | 1.8 | 2.7 | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 2.0 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | 2.2 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 19.0 | 19.0 | 5.9 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | 4.2 | - | - | - | - | - | - | - |
| Net debt | - | - | 3.4 | - | ||||||
| - |
| - |
| Total Current Assets | 10.3 | 6.7 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 11.9 | 7.7 | - |
| 0.0 |
| 0.0 |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | 0.2 | - |
| Total Current Liabilities | 6.2 | 9.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | 0.3 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 7.5 | 12.3 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 4.4 | (4.5) | (6.3) |
| Total Equity | 4.4 | (4.5) | (6.3) |
| (4.5) |
| (6.3) |
| Tangible Book Value | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.4 | 10.3 | 6.2 | 8.1 | 7.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9.9 | 11.9 | 7.7 | 9.6 | 9.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 3.8 | 2.9 | 5.6 | - | - | - | 4.1 | - | - | 1.9 |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 0.2 | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.5 | 6.2 | 10.6 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.2 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.6 | 7.5 | 14.1 | 15.4 | 14.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (16.8) | (14.6) | (12.3) | (11.7) | (10.8) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.3 | 4.4 | (6.4) | (5.8) | (4.9) | - | (3.4) | (8.3) | (7.3) | (6.3) |
| Total Equity | 2.3 | 4.4 | (6.4) | (5.8) | (4.9) | - | (3.4) | (8.3) | (7.3) | (6.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.9 | 4.1 | (4.4) | - | - | - | - | - | - | - |
| Book Value | 2.3 | 4.4 | (6.4) | (5.8) | (4.9) | - | (3.4) | (8.3) | (7.3) | (6.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |