| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 4.4 | 6.1 | 4.8 | 5.3 | 5.4 | - | 1.9 | - | - |
| Cost of Revenue | 3.6 | - | 3.4 | - | 4.2 | - | 1.7 | - | - |
| Gross Profit | 0.8 | - | 1.4 | - | 1.3 | - | 0.2 | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | 0.0 | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (2.2) | (2.2) | (0.4) | (0.7) | (0.4) | - | (0.9) | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | (2.2) | (2.3) | (0.6) | (0.9) | |||||
| Per Share | |||||||||
| EPS Basic | (0.33) | - | (0.13) | (0.17) | (0.09) | - | (0.27) | - | - |
| EPS Diluted | (0.33) | - | (0.13) | (0.17) | (0.09) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | (2.2) | (2.2) | (0.4) | (0.7) | (0.4) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 20.6 | 21.6 | 8.5 |
| Cost of Revenue | - | 17.6 | 7.3 |
| Gross Profit | - | 4.0 | 1.2 |
| Operating Expenses | |||
| Research & Development | - | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | 0.2 | 0.1 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (5.5) | (3.7) | (3.2) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | 0.0 |
| Net Income From Continuing Ops | (5.9) | (4.2) | (3.5) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.90) | (0.80) | (0.98) |
| EPS Diluted | (0.90) | (0.80) | (0.98) |
| Shares Basic | 6.6 | 5.3 | 3.5 |
| Shares Diluted | 6.6 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (5.5) | (3.7) | (3.2) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.1 | - | 0.0 | - | 0.0 | - | 0.0 | - | - |
| General & Administrative | 2.9 | - | 1.7 | - | 1.6 | - | 1.1 | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.0 | - | 1.8 | - | 1.6 | - | 1.1 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | - | (0.3) | - | (0.1) | - | (0.1) | - | - |
| Pre-Tax Income | (2.2) | - | (0.6) | - | (0.4) | - | (1.0) | - | - |
| (0.4) |
| (1.1) |
| (1.0) |
| (0.9) |
| (0.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (2.2) | (2.3) | (0.6) | (0.9) | (0.4) | (1.1) | (1.0) | (0.9) | (0.5) |
| Net Income Attributable To Parent | (2.2) | (2.3) | (0.6) | (0.9) | (0.4) | (1.1) | (1.0) | (0.9) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.2) | (2.3) | (0.6) | (0.9) | (0.4) | (1.1) | (1.0) | (0.9) | (0.5) |
| - |
| (0.27) |
| - |
| - |
| Shares Basic | 6.6 | - | 5.0 | - | 5.0 | - | 3.6 | - | - |
| Shares Diluted | 6.6 | - | 5.0 | - | 5.0 | - | 3.6 | - | - |
| (0.9) |
| - |
| - |
| - |
| 7.5 |
| 4.3 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 7.7 | 4.4 |
| - |
| (0.5) |
| (0.3) |
| Pre-Tax Income | - | (4.2) | (3.5) |
| (5.9) |
| (4.2) |
| (3.5) |
| Net Income Attributable To Parent | (5.9) | (4.2) | (3.5) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (5.9) | (4.2) | (3.5) |
| 5.3 |
| 3.5 |