| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 17.2 | 18.6 | 15.1 | 18.3 | 14.9 | 17.0 | 14.6 | 18.0 | 17.1 | 18.0 | 18.9 | 18.9 | 17.8 | 23.6 | 20.3 | 19.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 69.2 | 65.3 | 67.6 | 79.2 | 86.2 | 97.1 | 122.5 | 205.2 | 206.6 | 102.8 | 88.3 | 160.9 | 47.7 | 32.1 | 41.7 | 41.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | 91.3 | 106.7 | 131.5 | 163.5 | 164.5 | 174.1 | 136.8 | 142.2 | 94.9 | 57.5 | 40.5 | 23.2 | 18.7 | 16.8 | 15.1 | |
| Operating Income | ||||||||||||||||
| Operating Income | (60.4) | (85.3) | (121.7) | (137.2) | (123.8) | (109.6) | (41.6) | 36.7 | 88.3 | 24.6 | 30.8 | 124.1 | 19.0 | 9.0 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 2.5 | 1.7 | 1.0 | 0.5 | 0.2 | 0.1 | 0.1 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 0.1 | (1.7) | (1.7) | 2.8 | (0.4) | (28.6) | 1.1 | (0.8) | 21.2 | 9.2 | 10.9 | 46.5 | (15.2) | 0.0 | 0.0 | |
| Per Share | ||||||||||||||||
| EPS Basic | (2.13) | (3.84) | (5.48) | (6.38) | (5.91) | (3.92) | (1.81) | 2.37 | 3.74 | 0.93 | 1.14 | 4.23 | 1.88 | (0.67) | 1.26 | 1.40 |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | (80.8) | (119.4) | (134.8) | (120.9) | (106.2) | (38.0) | 40.0 | 90.8 | 26.8 | 32.5 | 124.8 | 19.3 | 9.3 | 21.5 | 25.8 |
| 18.7 |
| 27.6 |
| 23.6 |
| 21.6 |
| 20.1 |
| 31.7 |
| 23.6 |
| 18.7 |
| 27.6 |
| 52.6 |
| 51.3 |
| 44.4 |
| 39.6 |
| 69.9 |
| 67.2 |
| 57.3 |
| 44.0 |
| 38.1 |
| 75.9 |
| 7.5 |
| 9.0 |
| 10.4 |
| 12.8 |
| 14.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 19.4 | 20.9 | 23.8 | 27.2 | 28.1 | 27.7 | 30.8 | 28.7 | 35.6 | 36.4 | 36.2 | 43.0 | 43.5 | 40.9 | 34.8 | 39.1 | 42.1 | 48.5 | 48.9 | 47.0 | 41.5 | 36.7 | 36.7 | 34.7 | 32.6 | 32.8 | 38.7 | 34.5 | 34.2 | 34.9 | 26.9 | 28.5 | 21.5 | 18.0 | 16.5 | 15.4 | 13.0 | 12.5 | 11.5 | 10.8 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 9.6 | 9.0 | 9.7 | 10.0 | 11.4 | 12.8 | 13.7 | 13.4 | 14.2 | 16.5 | 13.8 | 12.6 | 13.8 | 12.7 | 12.6 | 12.9 | 10.5 | |||||||||||||||||||||||
| Depreciation & Amortization | - | 1.2 | - | - | - | 0.9 | - | - | - | 0.6 | - | - | - | 0.5 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 29.0 | 29.9 | 33.5 | 37.2 | 39.5 | 40.5 | 44.5 | 42.2 | 49.8 | 52.9 | 50.0 | 55.6 | 57.2 | 53.6 | 47.4 | 52.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (11.9) | (11.3) | (18.4) | (18.9) | (24.5) | (23.5) | (29.9) | (24.2) | (32.8) | (34.9) | (31.0) | (36.7) | (39.5) | (30.0) | (27.0) | (32.5) | (33.8) | (30.4) | (33.7) | (33.8) | (29.7) | (12.3) | (19.8) | (22.9) | (11.9) | 12.9 | 6.4 | 3.8 | (1.3) | 27.9 | 34.5 | 22.6 | 16.9 | 14.4 | 54.3 | (13.1) | (9.5) | (7.0) | (3.1) | (1.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
| Interest Expense | 3.3 | 3.1 | 2.4 | 1.6 | 1.7 | 2.0 | 2.6 | 2.4 | 2.6 | 3.4 | 3.2 | 2.0 | 0.0 | 0.0 | - | 0.0 | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.2) | (0.7) | (0.3) | 0.7 | 0.6 | 0.8 | 0.7 | 1.1 | 1.2 | 0.9 | 1.5 | 1.9 | 1.8 | 1.0 | 0.8 | 0.4 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | (13.1) | (11.9) | (18.7) | (18.2) | (23.9) | (22.7) | (29.2) | (23.1) | (31.5) | (34.0) | (29.5) | (34.8) | (37.6) | (29.0) | (26.3) | (32.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | (1.3) | (0.4) | (0.4) | (0.4) | (0.4) | (0.6) | (1.4) | 4.2 | 0.0 | (0.0) | 0.1 | (0.4) | 0.0 | (0.0) | (23.0) | (9.4) | 7.1 | (3.3) | 10.7 | (7.1) | (3.9) | 1.5 | (0.5) | (0.9) | (3.2) | 3.7 | 8.5 | 3.7 | 5.4 | 3.6 | 18.4 | (4.1) | (3.6) | (1.5) | (0.8) | 0.4 |
| Net Income From Continuing Ops | (13.1) | (11.9) | (18.7) | (18.3) | (22.6) | (22.3) | (28.8) | (22.7) | (31.2) | (33.4) | (28.1) | (39.1) | (37.7) | (29.0) | (26.3) | (31.7) | (33.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (13.1) | (11.9) | (18.7) | (18.3) | (22.6) | (22.3) | (28.8) | (22.7) | (31.2) | (33.4) | (28.1) | (39.1) | (37.7) | (29.0) | (26.3) | (31.7) | (33.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (13.1) | (11.9) | (18.7) | (18.3) | (22.6) | (22.3) | (28.8) | (22.7) | (31.2) | (33.4) | (28.1) | (39.1) | (37.7) | (29.0) | (26.3) | (31.7) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (13.1) | (11.9) | (18.7) | (18.3) | (22.6) | (22.3) | (28.8) | (22.7) | (31.2) | (33.4) | (28.1) | (39.1) | (37.7) | (29.0) | (26.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.45) | (0.42) | - | (0.85) | (1.06) | (1.05) | - | (1.07) | (1.47) | (1.58) | - | (1.86) | (1.79) | (1.39) | - | (1.53) | (1.63) | (1.48) | - | (1.19) | (1.09) | (0.41) | - | (0.71) | (0.30) | 0.68 | - | 0.36 | 0.21 | 1.34 | - | 1.05 | 0.65 | 0.61 | - | (0.44) | (0.28) | (0.26) | - | (0.06) |
| EPS Diluted | (0.45) | (0.42) | - | (0.85) | (1.06) | (1.05) | - | (1.07) | (1.47) | (1.58) | - | (1.86) | (1.79) | (1.39) | - | (1.53) | (1.63) | (1.48) | ||||||||||||||||||||||
| Shares Basic | 29.0 | 28.7 | - | 21.4 | 21.4 | 21.2 | - | 21.2 | 21.2 | 21.1 | - | 21.1 | 21.0 | 20.8 | - | 20.7 | 20.6 | 20.4 | ||||||||||||||||||||||
| Shares Diluted | 29.0 | 28.7 | - | 21.4 | 21.4 | 21.2 | - | 21.2 | 21.2 | 21.1 | - | 21.1 | 21.0 | 20.8 | - | 20.7 | 20.6 | 20.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | (10.0) | - | - | - | (22.7) | - | - | - | (34.2) | - | - | - | (29.5) | - | - | - | (29.6) | - | - | - | (11.4) | - | - | - | 13.8 | - | - | - | 28.5 | - | - | - | 15.0 | - | - | - | (6.6) | - | - |
| EBIT | (11.9) | (11.3) | (18.4) | (18.9) | (24.5) | (23.5) | (29.9) | (24.2) | (32.8) | (34.9) | (31.0) | (36.7) | (39.5) | (30.0) | (27.0) | (32.5) | (33.8) | (30.4) | (33.7) | |||||||||||||||||||||
| 11.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 38.3 | 43.9 | 57.9 | 52.9 | 45.5 | 32.5 | 27.4 | 26.2 | 23.4 | 20.7 | 17.0 | 13.5 | 10.0 | 6.2 | 5.3 | 5.0 |
| Depreciation & Amortization | - | 4.6 | 2.3 | 2.4 | 3.0 | 3.3 | 3.6 | 3.3 | 2.5 | 2.1 | 1.7 | 0.6 | 0.4 | 0.2 | 0.2 | 0.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 129.6 | 150.7 | 189.3 | 216.4 | 210.0 | 206.6 | 164.1 | 168.5 | 118.3 | 78.2 | 57.4 | 36.7 | 28.8 | - | - | - |
| 21.3 |
| 25.3 |
| Interest Expense | 10.4 | 7.7 | 10.9 | 5.1 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 3.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.5) | 1.8 | 3.9 | 6.2 | 1.7 | 2.0 | 6.6 | 8.8 | 4.8 | 2.3 | 1.7 | 1.3 | 0.3 | 0.6 | 0.1 | (2.0) |
| Pre-Tax Income | (61.9) | (83.5) | (117.8) | (131.0) | (122.2) | (107.6) | (35.0) | 45.6 | 93.1 | 26.9 | 32.6 | 125.5 | 19.3 | 9.6 | 21.4 | - |
| 0.0 |
| Net Income From Continuing Ops | (62.0) | (81.9) | (116.0) | (133.8) | (121.8) | (79.0) | (36.2) | 46.4 | 72.0 | 17.7 | 21.7 | 79.0 | 34.4 | 9.6 | 21.4 | 23.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (62.0) | (81.9) | (116.0) | (133.8) | (121.8) | (79.0) | (36.2) | 46.4 | 72.0 | 17.7 | 21.7 | 79.0 | 34.4 | 9.6 | 21.4 | 23.3 |
| Net Income Attributable To Parent | (62.0) | (81.9) | (116.0) | (133.8) | (121.8) | (79.0) | (36.2) | 46.4 | 72.0 | 17.7 | 21.7 | 79.0 | 34.4 | 9.6 | 21.4 | 23.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (62.0) | (81.9) | (116.0) | (133.8) | (121.8) | (79.0) | (36.2) | 46.4 | 72.0 | 17.7 | 21.7 | 79.0 | 34.4 | (6.6) | 1.4 | 1.6 |
| EPS Diluted | (2.13) | (3.84) | (5.48) | (6.38) | (5.91) | (3.92) | (1.81) | 2.21 | 3.48 | 0.91 | 1.13 | 4.09 | 1.80 | (0.67) | 1.13 | 1.32 |
| Shares Basic | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.6 | 19.3 | 19.1 | 18.9 | 18.7 | 0.0 | 9.8 | 1.1 | 1.1 |
| Shares Diluted | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 20.7 | 19.4 | 19.2 | 19.3 | 0.0 | 9.8 | 2.5 | 1.9 |
| EBIT | (60.4) | (85.3) | (121.7) | (137.2) | (123.8) | (109.6) | (41.6) | 36.7 | 88.3 | 24.6 | 30.8 | 124.1 | 19.0 | 9.0 | 21.3 | 25.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 8.4 |
| 8.5 |
| 8.3 |
| 7.4 |
| 6.7 |
| 6.8 |
| 6.9 |
| 6.9 |
| 6.2 |
| 6.2 |
| 6.8 |
| 7.2 |
| 5.8 |
| 6.1 |
| 5.7 |
| 5.8 |
| 5.1 |
| 5.2 |
| 5.5 |
| 4.9 |
| 4.4 |
| 4.3 |
| - |
| 0.8 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.6 |
| 58.1 |
| 57.3 |
| 55.5 |
| 49.8 |
| 44.0 |
| 43.4 |
| 41.5 |
| 39.5 |
| 39.7 |
| 44.9 |
| 40.6 |
| 40.9 |
| 42.0 |
| 32.8 |
| 34.6 |
| 27.2 |
| 23.7 |
| 21.6 |
| 20.6 |
| 18.5 |
| 17.5 |
| 15.9 |
| 15.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.7 |
| 1.1 |
| 1.4 |
| 2.0 |
| 2.1 |
| 2.3 |
| 2.4 |
| 2.2 |
| 1.9 |
| 1.4 |
| 1.3 |
| 1.1 |
| 1.0 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| (33.6) |
| (30.2) |
| (33.4) |
| (33.4) |
| (29.2) |
| (11.6) |
| (18.6) |
| (21.4) |
| (9.9) |
| 14.9 |
| 8.7 |
| 6.2 |
| 0.9 |
| 29.7 |
| 35.9 |
| 24.0 |
| 17.9 |
| 15.3 |
| 55.0 |
| (12.5) |
| (9.0) |
| (6.5) |
| (2.6) |
| (0.6) |
| (30.1) |
| (24.6) |
| (24.0) |
| (22.0) |
| (8.3) |
| (29.3) |
| (14.3) |
| (6.0) |
| 13.4 |
| 9.2 |
| 7.0 |
| 4.1 |
| 26.0 |
| 27.4 |
| 20.3 |
| 12.6 |
| 11.7 |
| 36.5 |
| (8.4) |
| (5.4) |
| (5.0) |
| (1.8) |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (30.1) |
| (24.6) |
| (24.0) |
| (22.0) |
| (8.3) |
| (29.3) |
| (14.3) |
| (6.0) |
| 13.4 |
| 9.2 |
| 7.0 |
| 4.1 |
| 26.0 |
| 27.4 |
| 20.3 |
| 12.6 |
| 11.7 |
| 36.5 |
| (8.4) |
| (5.4) |
| (5.0) |
| (1.8) |
| (1.1) |
| (33.6) |
| (30.1) |
| (24.6) |
| (24.0) |
| (22.0) |
| (8.3) |
| (29.3) |
| (14.3) |
| (6.0) |
| 13.4 |
| 9.2 |
| 7.0 |
| 4.1 |
| 26.0 |
| 27.4 |
| 20.3 |
| 12.6 |
| 11.7 |
| 36.5 |
| (8.4) |
| (5.4) |
| (5.0) |
| (1.8) |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (31.7) |
| (33.6) |
| (30.1) |
| (24.6) |
| (24.0) |
| (22.0) |
| (8.3) |
| (29.3) |
| (14.3) |
| (6.0) |
| 13.4 |
| 9.2 |
| 7.0 |
| 4.1 |
| 26.0 |
| 27.4 |
| 20.3 |
| 12.6 |
| 11.7 |
| 36.5 |
| (8.4) |
| (5.4) |
| (5.0) |
| (1.8) |
| (1.1) |
| - |
| (1.19) |
| (1.09) |
| (0.41) |
| - |
| (0.71) |
| (0.30) |
| 0.65 |
| - |
| 0.33 |
| 0.20 |
| 1.25 |
| - |
| 0.97 |
| 0.61 |
| 0.59 |
| - |
| (0.44) |
| (0.28) |
| (0.26) |
| - |
| (0.06) |
| - |
| 20.2 |
| 20.2 |
| 20.1 |
| - |
| 20.0 |
| 19.9 |
| 19.8 |
| - |
| 19.7 |
| 19.5 |
| 19.4 |
| - |
| 19.3 |
| 19.2 |
| 19.1 |
| - |
| 19.1 |
| 19.0 |
| 19.0 |
| - |
| 19.0 |
| - |
| 20.2 |
| 20.2 |
| 20.1 |
| - |
| 20.0 |
| 19.9 |
| 20.8 |
| - |
| 21.1 |
| 21.1 |
| 20.8 |
| - |
| 21.0 |
| 20.6 |
| 19.9 |
| - |
| 19.1 |
| 19.0 |
| 19.0 |
| - |
| 19.0 |
| (33.8) |
| (29.7) |
| (12.3) |
| (19.8) |
| (22.9) |
| (11.9) |
| 12.9 |
| 6.4 |
| 3.8 |
| (1.3) |
| 27.9 |
| 34.5 |
| 22.6 |
| 16.9 |
| 14.4 |
| 54.3 |
| (13.1) |
| (9.5) |
| (7.0) |
| (3.1) |
| (1.1) |