| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 0.2 | 1.2 | 0.7 | - | - |
| Current Assets | |||||
| Inventory | 5.9 | 4.6 | 5.4 | - | - |
| Prepaid Expenses | 1.1 | 0.0 | 0.0 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.3 | 0.5 | 1.4 | - | - |
| Short Term Debt | - | - | - | 0.0 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.2 | 0.2 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 5.5 | 0.3 | 0.3 | - | - |
| Retained Earnings | 6.2 | 7.7 | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | 0.0 | - |
| Net debt | - | - | - | - | - |
| Working Capital | 11.3 | 8.1 | |||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 0.2 | 0.8 | 1.2 | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 5.9 | 4.1 | 4.6 | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.0 | 0.0 | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.3 | 0.1 | 0.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.1 | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 5.5 | 5.5 | 0.3 | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 13.0 | 10.4 | 10.5 | - | - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.3 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0.3 | 0.2 | 0.3 | - | - |
| Total Assets | 13.3 | 10.6 | 10.8 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | - |
| Accrued Expenses | 0.1 | 0.1 | 0.1 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.8 | 2.3 | 2.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | 0.2 | - | - |
| Total Liabilities | 1.8 | 2.4 | 2.9 | - | - |
| 7.5 |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.0) | - | - |
| Treasury Stock | 0.3 | - | - | - | - |
| Minority Interest | - | 0.1 | 0.1 | - | - |
| Total Stockholders Equity | 11.5 | 8.1 | 7.8 | 4.1 | 2.9 |
| Total Equity | 11.5 | 8.2 | 7.9 | 4.1 | 2.9 |
| 7.8 |
| - |
| - |
| Book Value | 11.5 | 8.1 | 7.8 | 4.1 | 2.9 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.0 | 13.6 | 10.4 | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.3 | 0.2 | 0.2 | - | - | - | - | - |
| Total Assets | 13.3 | 13.8 | 10.6 | - | - | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.0 | 0.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.8 | 1.5 | 2.3 | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | 0.1 | - | - | - | - | - |
| Total Liabilities | 1.8 | 1.6 | 2.4 | - | - | - | - | - |
| - |
| - |
| Retained Earnings | 6.2 | 7.0 | 7.7 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.1) | 0.0 | - | - | - | - | - |
| Treasury Stock | 0.3 | 0.3 | - | - | - | - | - | - |
| Minority Interest | - | - | 0.1 | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 12.2 | 8.1 | 8.3 | 7.9 | 7.7 | 4.1 | 2.9 |
| Total Equity | 11.5 | 12.2 | 8.2 | 8.3 | 7.9 | 7.7 | 4.1 | 2.9 |
| - |
| - |
| Working Capital | 11.3 | 12.0 | 8.1 | - | - | - | - | - |
| Book Value | 11.5 | 12.2 | 8.1 | 8.3 | 7.9 | 7.7 | 4.1 | 2.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - |