| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 5.1 | 12.5 | 29.2 | 11.2 |
| Cost of Revenue | 4.4 | 10.9 | 23.7 | 9.3 |
| Gross Profit | 0.8 | 1.6 | 5.5 | 1.9 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.0 | 0.0 | 0.0 | |
| Operating Income | ||||
| Operating Income | (1.5) | 0.4 | 4.3 | 1.2 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.1 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.1 | 0.6 | 0.2 |
| Net Income From Continuing Ops | (1.5) | 0.3 | 3.7 | 1.1 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | 0.02 | 0.31 | 0.09 |
| EPS Diluted | - | 0.02 | 0.31 | 0.09 |
| Shares Basic | - | 12.0 | 12.0 | 12.0 |
| Supplementary Data | ||||
| EBITDA | (1.5) | 0.4 | 4.4 | 1.3 |
| EBIT | (1.5) | 0.4 | 4.3 | 1.2 |
| 0.0 |
| General & Administrative | 2.1 | 1.2 | 1.2 | 0.7 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 2.2 | 1.2 | 1.2 | 0.7 |
| - |
| Other Non-Operating Income | (0.0) | 0.0 | (0.0) | 0.1 |
| Pre-Tax Income | (1.5) | 0.4 | 4.3 | 1.3 |
| - |
| Net Income | (1.5) | 0.3 | 3.7 | 1.1 |
| Net Income Attributable To Parent | (1.5) | 0.3 | 3.7 | 1.1 |
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1.5) | 0.3 | 3.7 | 1.1 |
| Shares Diluted | - | 12.0 | 12.0 | 12.0 |