| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | 1.6 | 1.3 | 0.4 | 0.9 | 1.8 | 4.7 | 2.5 | 2.5 | - | - | 0.1 | 0.3 | - | 0.3 | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | 1.6 | 1.3 | 0.4 | 0.9 | 1.8 | 4.7 | 2.5 | 2.5 | - | - | 0.1 | 0.3 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | - | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.4 | 0.9 | 2.5 | - | 0.5 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | 0.9 | 2.5 | - | 0.5 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.7 | - | - | 0.1 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Additional Paid In Capital | 27.2 | 24.6 | - | - | - |
| Retained Earnings | (37.0) | (23.9) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (11.9) | (1.4) | |||
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.2 | 0.3 | 0.4 | 0.2 | 0.5 | 0.7 | 0.4 | 0.4 | - | - | - | - | 0.1 | 0.1 | - | 0.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.2 | 1.7 | 2.0 | 1.5 | 0.9 | 1.6 | 2.2 | 8.6 | 2.8 | - | - | - | 0.2 | 0.4 | - | 0.8 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3.7 | 3.2 | 3.5 | 3.0 | 2.4 | 3.1 | 3.7 | 8.6 | 3.0 | - | - | - | 45.6 | 45.6 | - | 46.0 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.9 | 13.5 | 13.4 | 9.1 | 4.3 | 3.0 | 3.0 | 0.1 | 9.8 | - | - | - | 0.7 | 0.0 | - | 0.1 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.9 | 13.5 | 13.4 | 9.1 | 4.3 | 3.0 | 3.0 | 0.1 | 9.8 | - | - | - | 2.3 | 1.6 | - | 1.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 34.6 | 27.2 | 27.1 | 26.1 | 24.8 | 24.6 | 24.1 | 24.1 | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (39.3) | (37.0) | (36.4) | (31.6) | (26.0) | (23.9) | (22.9) | (15.5) | (12.2) | - | - | - | (2.0) | (1.1) | - | (0.9) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (5.3) | (10.4) | (9.8) | (6.1) | (1.8) | 0.1 | 0.7 | 8.5 | (11.7) | - | (9.1) | (1.0) | (3.8) | (1.1) | 0.0 | (0.9) | 0.0 | 0.0 |
| Total Equity | (5.3) | (10.4) | (9.8) | (6.1) | (1.8) | 0.1 | 0.7 | 8.5 | (11.7) | - | (9.1) | (1.0) | (3.8) | (1.1) | 0.0 | (0.9) | 0.0 | 0.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (6.8) | (11.9) | (11.3) | (7.6) | (3.3) | (1.4) | (0.8) | 8.5 | (7.0) | - | - | - | (0.6) | 0.4 | - | 0.7 | - | - |
| Book Value | (5.3) | (10.4) | (9.8) | (6.1) | (1.8) | 0.1 | 0.7 | 8.5 | (11.7) | - | (9.1) | (1.0) | (3.8) | (1.1) | 0.0 | (0.9) | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.7 | 1.6 | 2.8 | - | 0.6 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.2 | 3.1 | 3.0 | - | 45.8 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 13.5 | 3.0 | 9.8 | - | 0.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | 0.0 | - | - |
| Total Liabilities | 13.5 | 3.0 | 9.8 | - | 1.6 |
| (12.2) |
| - |
| (1.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | 0.6 | 0.6 | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (10.4) | 0.1 | (11.7) | (1.0) | (1.0) |
| Total Equity | (10.4) | 0.1 | (11.7) | (1.0) | (1.0) |
| (7.0) |
| - |
| 0.5 |
| Book Value | (10.4) | 0.1 | (11.7) | (1.0) | (1.0) |
| Tangible Book Value | - | - | - | - | - |