| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 1.4 | 0.0 | 4.2 | 4.7 | 1.4 | (2.3) | 2.8 | 0.0 | - | 0.5 | 2.6 | - | 2.6 | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | (6.3) | (1.9) | (2.7) | 1.9 | (2.9) | (0.4) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.05) | - | (0.13) | (0.15) | (0.06) | - | (0.09) | (0.01) | - | (1.78) | (8.13) | - | (34.33) | (0.06) | (0.02) | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 10.2 | 10.2 | 4.1 | 10.5 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (13.3) | (13.1) | (7.3) | (11.1) | (1.6) | (0.2) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | 0.7 | 0.0 |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | - | 0.1 | 0.0 |
| Net Income From Continuing Ops | (13.3) | (13.1) | (7.3) | (11.1) | (1.0) | (0.2) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.31) | (0.35) | (0.27) | (36.35) | - | - |
| EPS Diluted | (0.31) | (0.35) | (0.27) | (36.35) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | (13.3) | (13.1) | (7.3) | (11.1) | (1.6) | (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | 0.6 | 0.6 | 0.9 | 0.7 | 1.8 | 0.6 | 0.4 | - | 1.4 | 0.1 | - | 0.3 | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 27.5 | - | - | - | 27.5 | - | 27.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.3 | 0.6 | 4.8 | 5.5 | 2.1 | (0.5) | 3.4 | 0.5 | - | 1.9 | 2.7 | - | 2.9 | - | - | - | - | - | - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | - | (1.9) | - | (0.1) | (0.3) | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | (10.2) | 1.9 | (2.7) | 2.4 | (2.9) | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | (6.4) | (1.9) | (2.7) | 2.4 | (2.9) | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | (6.4) | (1.9) | (2.7) | 2.4 | (2.9) | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | (6.4) | (1.9) | (2.7) | 2.4 | (2.9) | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) |
| (0.99) |
| 0.00 |
| (2.06) |
| EPS Diluted | (0.05) | - | (0.13) | (0.15) | (0.06) | - | (0.09) | (0.01) | - | (1.78) | (8.13) | - | (34.33) | (0.06) | (0.02) | - | (0.99) | 0.00 | 0.00 |
| Shares Basic | 42.1 | - | 37.1 | 36.2 | 36.2 | - | 36.2 | 35.5 | - | 1.1 | 0.3 | - | 0.1 | 1.4 | 1.4 | - | 1.3 | 1.0 | 1.0 |
| Shares Diluted | 42.1 | - | 37.1 | 36.2 | 36.2 | - | 36.2 | 35.5 | - | 1.1 | 0.3 | - | 0.1 | 1.4 | 1.4 | - | 1.3 | 1.0 | 1.0 |
| - |
| - |
| EBIT | (2.3) | (0.6) | (4.8) | (5.5) | (2.1) | 0.5 | (3.4) | (0.5) | (6.3) | (1.9) | (2.7) | 1.9 | (2.9) | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 3.0 | 2.8 | 3.2 | 0.7 | - | - |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | 27.5 | 27.5 | - | - | - |
| Total Operating Expenses | 13.3 | 13.1 | 7.3 | 11.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | (13.3) | (13.1) | (7.3) | (11.1) | (0.9) | (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (13.3) | (13.1) | (7.3) | (11.1) | (1.0) | (0.2) |
| Net Income Attributable To Parent | (13.3) | (13.1) | (7.3) | (11.1) | (1.0) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (13.3) | (13.1) | (7.3) | (11.1) | (1.0) | (0.2) |
| 42.1 |
| 36.8 |
| 27.1 |
| 0.3 |
| - |
| 1.2 |
| Shares Diluted | 42.1 | 36.8 | 27.1 | 0.3 | - | 1.2 |