| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 41.6 | 52.4 | 91.9 | 26.9 | 29.7 | 39.7 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | (0.5) | (0.1) |
| Cash And Short Term Investments | 41.6 | 52.4 | 91.9 | 26.9 | 29.7 | 39.7 | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 5.0 | 4.9 | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 9.9 | 5.3 | 11.0 | 9.7 | 6.2 | 21.0 | - | - | - |
| Prepaid Expenses | 6.9 | 3.6 | 1.9 | 2.0 | 3.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 49.1 | 49.0 | 43.9 | 37.4 | 33.7 | 28.3 | - | - | - |
| Accumulated Depreciation | 8.6 | 7.8 | 6.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 10.1 | 10.1 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 110.2 | 110.0 | 109.3 | - | - | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 3.0 | 3.1 | 0.3 | 0.2 | |||||
| Common Equity | |||||||||
| Common Stock | 409.6 | 382.8 | 382.0 | 381.9 | 380.9 | 380.3 | - | - | - |
| Additional Paid In Capital | 50.3 | 56.7 | 55.4 | 66.5 | |||||
| Supplementary Data | |||||||||
| Total Debt | 110.2 | 110.0 | 109.3 | 10.1 | 10.1 | 20.1 | - | - | - |
| Net debt | 68.7 | 57.6 | 17.4 | (16.8) | (19.7) | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 52.4 | 39.7 | 7.5 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | 24.0 | 16.9 | (0.5) | (0.1) |
| Cash And Short Term Investments | 52.4 | 63.7 | 24.4 | - | - |
| Receivables | |||||
| Accounts Receivable | 4.9 | 0.0 | - | - | - |
| Current Assets | |||||
| Inventory | 5.3 | 21.0 | 0.0 | - | - |
| Prepaid Expenses | 3.6 | 2.7 | 0.9 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 49.0 | 28.3 | 17.1 | - | - |
| Accumulated Depreciation | 7.8 | 4.3 | 2.2 | - | - |
| Property,Plant & Equipment Net | 41.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 0.0 | 20.1 | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 110.0 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 3.1 | 0.2 | 0.3 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 382.8 | 380.3 | 308.2 | - | - |
| Additional Paid In Capital | 56.7 | 59.9 | 41.2 | - | - |
| Retained Earnings | (207.7) | ||||
| Supplementary Data | |||||
| Total Debt | 110.0 | 20.1 | - | - | - |
| Net debt | 57.6 | (43.6) | - | - | - |
| Working Capital | 96.1 | 57.3 | |||
| 2.7 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 133.5 | 109.8 | 129.1 | 49.9 | 54.0 | 87.4 | - | - | - |
| 5.7 |
| 5.0 |
| 4.3 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 40.5 | 41.2 | 37.5 | 31.7 | 28.7 | 24.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 0.5 | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 3.1 | 0.5 | 0.2 | 0.3 | 0.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | 0.7 | 0.4 | - | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 451.7 | 430.4 | 441.9 | 359.4 | 362.6 | 392.7 | - | - | - |
| 20.1 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12.1 | 13.7 | 9.5 | 19.7 | 18.4 | 30.1 | - | - | - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 26.2 | 26.4 | 26.9 | 26.8 | 26.8 | 27.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 170.5 | 172.0 | 164.1 | 64.5 | 62.7 | 74.2 | - | - | - |
| 65.6 |
| 59.9 |
| - |
| - |
| - |
| Retained Earnings | (202.3) | (207.7) | (186.2) | (181.4) | (175.1) | (150.8) | - | - | - |
| Accumulated Other Comprehensive Income | (2.8) | (2.6) | (2.6) | (2.3) | (3.5) | (3.6) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 26.4 | 29.1 | 29.2 | 30.2 | 32.1 | 32.8 | - | - | - |
| Total Stockholders Equity | 254.8 | 229.2 | 248.6 | 264.7 | 267.9 | 285.7 | 262.0 | 195.6 | 137.6 |
| Total Equity | 281.2 | 258.4 | 277.8 | 294.9 | 299.9 | 318.5 | 262.0 | 195.6 | 137.6 |
| (19.6) |
| - |
| - |
| - |
| Working Capital | 121.5 | 96.1 | 119.7 | 30.2 | 35.7 | 57.3 | - | - | - |
| Book Value | 254.8 | 229.2 | 248.6 | 264.7 | 267.9 | 285.7 | 262.0 | 195.6 | 137.6 |
| Tangible Book Value | 253.5 | 227.8 | 247.1 | 263.2 | 266.4 | 285.3 | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 109.8 | 87.4 | 25.3 | - | - |
| 24.0 |
| 15.0 |
| - |
| - |
| Long Term Investments | - | 0.8 | 3.0 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 1.5 | 0.5 | 0.5 | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 0.3 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 0.0 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 430.4 | 392.7 | 326.6 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 13.7 | 30.1 | 6.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 26.4 | 27.0 | 28.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 172.0 | 74.2 | 64.6 | - | - |
| (150.8) |
| (89.5) |
| - |
| - |
| Accumulated Other Comprehensive Income | (2.6) | (3.6) | (1.8) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 29.1 | 32.8 | 0.0 | - | - |
| Total Stockholders Equity | 229.2 | 285.7 | 262.0 | 195.6 | 137.6 |
| Total Equity | 258.4 | 318.5 | 262.0 | 195.6 | 137.6 |
| 19.0 |
| - |
| - |
| Book Value | 229.2 | 285.7 | 262.0 | 195.6 | 137.6 |
| Tangible Book Value | 227.8 | 285.3 | 261.5 | - | - |