| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||
| Net Income | 5.4 | (21.5) | (4.8) | (6.3) | (24.2) | (16.2) | (15.8) | (22.0) | (7.3) |
| Cash From Operating Activities | |||||||||
| Depreciation & Amortization | 1.2 | 2.7 | 0.8 | 0.7 | 1.1 | 1.5 | 0.5 | 0.5 | 0.8 |
| Amortization Of Intangibles | 0.0 | (0.0) | 0.0 | ||||||
| Cash From Investing Activities | |||||||||
| Capital Expenditures | - | - | - | - | 4.0 | - | - | - | 1.6 |
| Acquisitions | - | - | - | - | |||||
| Cash From Financing Activities | |||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | ||||
| Change In Cash & Equivalents | |||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | |||||
| Free Cash Flow | |||||||||
| Free Cash Flow | - | - | - | - | (11.7) | - | - | - | (4.6) |
| Free Cash Flow To Equity | - | - | - | - | - | ||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (27.2) | (56.9) | (61.4) | (25.6) | (23.2) | 8.6 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | 5.5 | 5.4 | 3.3 | 5.7 | 0.7 | - |
| Amortization Of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Stock-Based Compensation | - | 4.2 | 4.8 | 3.5 | 4.3 | - |
| Deffered Income Tax | - | (0.6) | (6.0) | (0.5) | (0.2) | - |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 4.9 | 0.0 | - | - | - |
| Change In Inventory | - | (11.1) | 7.6 | (3.0) | 0.3 | - |
| Change In Accounts Payable | - | 4.5 | 4.1 | 0.0 | (4.2) | - |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | (25.0) | (45.2) | (23.0) | (20.3) | - |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 20.0 | 11.3 | 7.7 | 1.0 | - |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - |
| Free Cash Flow | ||||||
| Free Cash Flow | - | (45.0) | (56.6) | (30.7) | (21.3) | - |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Stock-Based Compensation | 2.4 | - | - | - | 0.9 | - | - | - | 0.8 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.1 | - | - | - | 0.0 | - | - | - | - |
| Change In Inventory | 5.1 | - | - | - | (14.4) | - | - | - | 12.6 |
| Change In Accounts Payable | (1.2) | - | - | - | (0.9) | - | - | - | (0.2) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (21.4) | - | - | - | (7.7) | - | - | - | (3.0) |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | 0.0 | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (6.0) | - | - | - | (7.7) | - | - | - | (5.1) |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | 0.0 | - | - | - | 2.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 17.9 | - | - | - | 5.4 | - | - | - | 89.8 |
| - |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 3.5 |
| 0.0 |
| - |
| Purchase Of Investments | - | 34.4 | 9.8 | 9.8 | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (46.2) | (30.0) | (64.6) | (11.3) | - |
| - |
| 0.0 |
| 2.0 |
| 49.4 |
| 0.0 |
| - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 84.7 | 107.4 | 45.9 | 76.0 | - |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |