| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1.3 | 1.2 | 1.6 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1.3 | 1.2 | 1.6 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 6.4 | 6.4 | 7.0 | - |
| Accumulated Depreciation | 4.0 | 4.0 | 4.1 | - |
| Property,Plant & Equipment Net | 2.4 | 2.4 | 2.9 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 38.4 | 24.2 | 19.0 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 5.5 | 5.5 | 0.0 | - |
| Retained Earnings | 13.3 | 17.5 | 19.2 | - |
| Supplementary Data | ||||
| Total Debt | 38.4 | 24.2 | 19.0 | - |
| Net debt | 37.1 | 23.0 | 17.4 | - |
| Working Capital | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 1.0 | 1.3 | 1.0 | 2.7 | 1.1 | 1.2 | 1.1 | 1.5 | - | 1.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 1.3 | 1.0 | 2.7 | 1.1 | 1.2 | 1.1 | 1.5 | - | 1.6 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 29.3 | 38.4 | 44.8 | 44.3 | 27.8 | 24.2 | 25.3 | 31.1 | - | 19.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 29.3 | 38.4 | 44.8 | 44.3 | 27.8 | 24.2 | 25.3 | 31.1 | - | 19.0 | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | - | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | 1.8 | 5.3 | 4.9 | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 271.0 | 273.3 | 262.6 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 257.8 | 257.7 | 251.0 | - |
| Accumulated Other Comprehensive Income | (5.1) | (6.9) | (7.7) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 13.2 | 15.6 | 11.5 | 10.9 |
| Total Equity | 13.2 | 15.6 | 11.5 | 10.9 |
| Book Value | 13.2 | 15.6 | 11.5 | 10.9 |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.9 | 2.9 | - | 2.9 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.8 | 1.8 | 2.0 | 5.3 | 5.3 | 5.3 | 5.0 | 4.8 | - | 4.9 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 263.2 | 271.0 | 280.2 | 285.0 | 277.4 | 273.3 | 269.2 | 267.5 | - | 262.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 250.3 | 257.8 | 267.3 | 269.3 | 261.7 | 257.7 | 252.8 | 256.6 | - | 251.0 | - | - | - | - |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| Retained Earnings | 13.0 | 13.3 | 13.3 | 16.7 | 16.9 | 17.5 | 18.0 | 18.4 | - | 19.2 | - | - | - | - |
| Accumulated Other Comprehensive Income | (5.0) | (5.1) | (5.4) | (5.9) | (6.3) | (6.9) | (6.5) | (7.4) | - | (7.7) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.0 | 13.2 | 12.9 | 15.8 | 15.6 | 15.6 | 16.4 | 10.9 | 11.2 | 11.5 | 10.8 | 11.2 | 11.6 | 10.9 |
| Total Equity | 13.0 | 13.2 | 12.9 | 15.8 | 15.6 | 15.6 | 16.4 | 10.9 | 11.2 | 11.5 | 10.8 | 11.2 | 11.6 | 10.9 |
| 28.3 |
| 37.1 |
| 43.8 |
| 41.5 |
| 26.7 |
| 23.0 |
| 24.2 |
| 29.6 |
| - |
| 17.4 |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 13.0 | 13.2 | 12.9 | 15.8 | 15.6 | 15.6 | 16.4 | 10.9 | 11.2 | 11.5 | 10.8 | 11.2 | 11.6 | 10.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |