| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 3.2 | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | - | (0.0) | (0.1) | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.52) | - | (4.74) | (0.40) | (0.81) | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.52) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 0.3 | 0.3 | 0.2 | 0.1 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 3.1 | 2.9 | (0.7) | (0.4) |
| Net Income From Continuing Ops | (4.0) | (4.2) | (1.7) | (0.9) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (5.63) | (5.93) | (8.62) | - |
| EPS Diluted | (5.63) | (5.93) | (8.62) | - |
| Shares Basic | 0.7 | 0.7 | 0.2 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.4) | 0.1 | (0.2) | (0.4) | (0.8) | (0.8) | (0.5) | (0.7) | (0.5) | - | (0.2) | (0.3) | - |
| (0.4) |
| 0.0 |
| (3.3) |
| (0.3) |
| (0.6) |
| (0.5) |
| (0.3) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.1) |
| (0.2) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.4) | 0.0 | (3.3) | (0.3) | (0.6) | (0.5) | (0.3) | (0.5) | (0.4) | (0.4) | (0.1) | (0.2) | (0.2) |
| Net Income Attributable To Parent | (0.4) | 0.0 | (3.3) | (0.3) | (0.6) | (0.5) | (0.3) | (0.5) | (0.4) | (0.4) | (0.1) | (0.2) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.4) | 0.0 | (3.3) | (0.3) | (0.6) | (0.5) | (0.3) | (0.5) | (0.4) | (0.4) | (0.1) | (0.2) | (0.2) |
| - |
| (4.74) |
| (0.40) |
| (0.81) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 0.7 | - | 0.7 | 0.7 | 0.7 | - | - | - | - | - | - | - | - |
| Shares Diluted | 0.7 | - | 0.7 | 0.7 | 0.7 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (0.9) | (1.3) | (2.4) | (1.3) |
| - |
| Net Income | (4.0) | (4.2) | (1.7) | (0.9) |
| Net Income Attributable To Parent | (4.0) | (4.2) | (1.7) | (0.9) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (4.0) | (4.2) | (1.7) | (0.9) |
| Shares Diluted | 0.7 | 0.7 | 0.2 | - |