| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 4.9 | 37.9 | 11.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 4.9 | 37.9 | 11.4 | - |
| Receivables | ||||
| Accounts Receivable | 5.1 | 7.7 | 3.2 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 3.0 | 2.3 | 1.4 | - |
| Other Current Assets | 2.0 | 0.1 | 0.0 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 1.2 | 1.2 | 1.1 | - |
| Accumulated Depreciation | 0.8 | 0.8 | 0.8 | - |
| Property,Plant & Equipment Net | 0.5 | 0.4 | 0.3 | |
| Current Liabilities | ||||
| Accounts Payable | 1.2 | 1.2 | 1.1 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | 0.0 | 0.7 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | 122.5 | 133.9 | (17.3) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 91.9 | 74.5 | 52.2 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 72.9 | 4.9 | 50.5 | 52.9 | 59.8 | 37.9 | 26.5 | 27.8 | 21.0 | 11.4 | 12.4 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 72.9 | 4.9 | 50.5 | 52.9 | 59.8 | 37.9 | 26.5 | 27.8 | 21.0 | 11.4 | 12.4 | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 3.7 | 5.1 | 6.0 | 5.0 | 7.0 | 7.7 | 3.0 | 3.0 | 6.6 | 3.2 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 1.1 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 1.8 | 1.2 | 4.1 | 3.1 | 1.5 | 1.2 | 1.6 | 2.2 | 1.8 | 1.1 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 99.3 | 82.8 | 59.7 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 1.5 | 6.1 | 1.9 | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | 0.0 | 6.6 | - |
| Other Non-Current Assets | 1.1 | 0.2 | - | - |
| Total Non-Current Assets | 167.5 | 205.2 | 52.0 | - |
| Total Assets | 266.8 | 288.0 | 111.7 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 2.2 | 3.0 | 4.8 | - |
| Other Current Liabilities | 0.0 | 0.0 | 6.5 | - |
| Total Current Liabilities | 7.4 | 8.3 | 7.5 | - |
| - |
| Deferred Tax Liabilities | 12.0 | 21.8 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.3 | 0.4 | - |
| Total Non-Current Liabilities | 12.0 | 22.1 | 0.4 | - |
| Total Liabilities | 19.4 | 30.5 | 8.0 | - |
| Accumulated Other Comprehensive Income | (2.1) | (0.8) | (1.5) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 247.4 | 257.5 | 103.8 | 85.8 |
| Total Equity | 247.4 | 257.5 | 103.8 | 85.8 |
| Book Value | 247.4 | 257.5 | 103.8 | 85.8 |
| Tangible Book Value | 245.9 | 251.4 | 101.8 | - |
| 2.2 |
| 3.0 |
| 3.5 |
| 2.8 |
| 4.2 |
| 2.3 |
| 3.2 |
| 2.1 |
| 1.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| Other Current Assets | 2.5 | 2.0 | 0.7 | 6.7 | 5.8 | 0.1 | 0.8 | 0.3 | - | 0.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 168.0 | 99.3 | 66.9 | 72.6 | 79.7 | 82.8 | 76.9 | 76.2 | 73.3 | 59.7 | - | - | - | - |
| Accumulated Depreciation | - | - | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | - | - | - | - |
| Property,Plant & Equipment Net | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 4.8 | 5.1 | 5.4 | 6.1 | 7.3 | 8.0 | 8.0 | 8.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3.7 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 6.6 | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | 62.5 | 167.5 | 271.5 | 241.1 | 183.5 | 205.2 | 134.8 | 135.5 | 152.1 | 52.0 | - | - | - | - |
| Total Assets | 230.5 | 266.8 | 338.5 | 313.7 | 263.2 | 288.0 | 211.6 | 211.6 | 225.4 | 111.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.4 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 9.7 | 8.0 | 5.5 | 7.2 | 7.8 | 7.0 | 9.0 | 6.5 | - | - | - | - |
| Total Current Liabilities | 11.8 | 7.4 | 13.7 | 11.2 | 6.9 | 8.3 | 9.4 | 9.1 | 10.8 | 7.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 12.0 | 27.7 | 25.1 | 14.4 | 21.8 | 10.6 | 11.2 | 15.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 12.0 | 28.0 | 25.4 | 14.7 | 22.1 | 11.1 | 11.7 | 15.6 | 0.4 | - | - | - | - |
| Total Liabilities | 11.8 | 19.4 | 41.7 | 36.6 | 21.7 | 30.5 | 20.5 | 20.8 | 26.3 | 8.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 90.4 | 122.5 | 175.7 | 158.7 | 121.0 | 133.9 | 67.0 | 66.1 | 75.7 | (17.3) | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.0) | (2.1) | (2.1) | (2.1) | (1.0) | (0.8) | (1.4) | (0.8) | (0.8) | (1.5) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 218.7 | 247.4 | 296.7 | 277.1 | 241.5 | 257.5 | 191.2 | 190.8 | 199.1 | 103.8 | 93.0 | 92.0 | 88.7 | 85.8 |
| Total Equity | 218.7 | 247.4 | 296.7 | 277.1 | 241.5 | 257.5 | 191.2 | 190.8 | 199.1 | 103.8 | 93.0 | 92.0 | 88.7 | 85.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 156.2 | 91.9 | 53.2 | 61.5 | 72.8 | 74.5 | 67.4 | 67.0 | 62.6 | 52.2 | - | - | - | - |
| Book Value | 218.7 | 247.4 | 296.7 | 277.1 | 241.5 | 257.5 | 191.2 | 190.8 | 199.1 | 103.8 | 93.0 | 92.0 | 88.7 | 85.8 |
| Tangible Book Value | - | - | 291.9 | 272.1 | 236.1 | 251.4 | 183.8 | 182.8 | 191.0 | 95.7 | - | - | - | - |