| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 22.7 | 29.4 | 30.3 | 25.8 | 36.0 | 44.8 | 20.1 | 22.3 | 29.1 | 18.5 | 12.0 | 12.4 | 13.3 |
| Cost of Revenue | - | - | - | - | - | - | 11.3 | 10.8 | 10.7 | - | 7.7 | 7.1 | 6.9 |
| Gross Profit | - | - | - | - | - | - | 8.8 | 11.5 | 18.4 | - | 4.2 | 5.3 | 6.5 |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | (0.1) | (14.7) | 67.1 | - | (0.7) | 1.5 | 1.0 |
| Non-Operating | |||||||||||||
| Interest Income | 4.9 | 2.7 | 0.6 | 0.6 | 1.0 | 0.6 | 1.0 | 0.7 | 0.9 | 0.5 | 0.8 | 0.5 | 0.4 |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | (8.7) | (13.5) | 3.3 | 9.8 | (8.9) | 8.5 | 0.1 | (3.9) | 13.2 | (2.9) | 0.2 | 0.2 | 0.7 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 68.3 | - | (0.6) | 1.6 | 1.9 |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 108.3 | 121.6 | 116.3 | 56.2 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 8.7 | 4.9 | 3.3 | 2.2 |
| Interest Expense | - | 0.6 | 0.0 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (9.1) | (9.3) | 17.9 | (1.9) |
| Net Income From Continuing Ops | (30.6) | (11.4) | 113.0 | 12.8 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 15.5 | 18.3 | 14.9 | 18.8 | 14.3 | 13.9 | 8.5 | 9.1 | 8.1 | 3.9 | 4.6 | 4.0 | 6.0 |
| Depreciation & Amortization | 0.8 | - | - | - | 1.0 | - | - | - | 1.2 | 3.4 | 0.1 | 0.1 | 1.0 |
| Amortization of Intangibles | 0.6 | 0.7 | 0.8 | 1.0 | 1.0 | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1.1 | 1.1 | 0.7 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | 1.0 | 1.3 | 0.9 | - | 0.6 | 0.6 | 0.5 |
| Pre-Tax Income | (40.8) | (66.7) | 20.3 | 47.5 | (21.7) | 75.4 | 1.0 | (13.5) | 68.0 | 7.4 | (0.1) | 2.0 | 1.5 |
| (32.1) |
| (53.2) |
| 17.0 |
| 37.7 |
| (12.9) |
| 66.9 |
| 0.8 |
| (9.6) |
| 54.8 |
| 10.4 |
| (0.3) |
| 1.9 |
| 0.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (32.1) | (53.2) | 17.0 | 37.7 | (12.9) | 66.9 | 0.8 | (9.6) | 54.8 | 10.4 | (0.3) | 1.9 | 0.8 |
| Net Income Attributable To Parent | (32.1) | (53.2) | 17.0 | 37.7 | (12.9) | 66.9 | 0.8 | (9.6) | 54.8 | 10.4 | (0.3) | 1.9 | 0.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (32.1) | (53.2) | 17.0 | 37.7 | (12.9) | 66.9 | 0.8 | (9.6) | 54.8 | 10.4 | (0.3) | 1.9 | 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| (0.1) |
| (14.7) |
| 67.1 |
| - |
| (0.7) |
| 1.5 |
| 1.0 |
| - |
| General & Administrative | 67.4 | 66.3 | 39.5 | 18.5 |
| Depreciation & Amortization | - | 3.8 | 5.3 | 4.6 |
| Amortization of Intangibles | 3.1 | 3.5 | 5.1 | 4.2 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (39.7) | (20.7) | 130.9 | 10.9 |
| - |
| Net Income | (30.6) | (11.4) | 113.0 | 12.8 |
| Net Income Attributable To Parent | (30.6) | (11.4) | 113.0 | 12.8 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (30.6) | (11.4) | 113.0 | 12.8 |
| Shares Diluted | - | - | - | - |