| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 15.3 | 59.3 | 14.3 | 0.5 | 5.1 | 0.1 | 5.3 | 4.9 | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | 1.7 | 1.6 | 0.6 | 0.0 | 0.5 | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | 0.0 | 0.0 | 0.2 | - | 2.7 | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 15.5 | 59.3 | 17.1 | 0.5 | 5.1 | 0.1 | 5.3 | 4.9 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 13.1 | 4.6 | 32.5 | 23.0 | 24.7 | 27.3 | 16.4 | 19.2 | 24.5 | 13.8 | 10.8 | 9.0 | 13.8 | 14.0 | 8.6 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 1.5 | 1.6 | 5.5 | 30.3 | 3.9 | 0.4 | 0.7 | 5.3 | 1.4 | 0.8 | 0.6 | 0.7 | 1.5 | 1.9 | 1.8 | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 11.2 | 0.1 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 0.0 | 0.1 | 0.1 | 0.0 | 1.1 | 1.2 | 0.2 | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 1.8 | 3.4 | 2.2 | 0.0 | 1.7 | 0.2 | 0.3 | 0.1 | 0.1 | - | - | - | - | - | 0.6 | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 13.2 | 3.2 | 2.1 | 1.4 | 1.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 1.8 | 3.4 | 2.4 | 0.0 | 2.3 | 1.8 | 1.8 | 2.3 | 2.3 | 2.0 | 2.1 | 1.8 | 1.4 | 1.5 | 2.1 | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | - | 41.2 | 59.3 | 0.5 | 0.1 | 4.9 | 2.6 | 0.0 | 0.2 |
| Restricted Cash | - | - | - | - | - | 1.6 | 0.6 | 0.6 | - | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 41.2 | 59.3 | 0.5 | 0.1 | 4.9 | 2.6 | 0.0 | 0.2 |
| Receivables | |||||||||||
| Accounts Receivable | 13.1 | 32.5 | 24.7 | 16.4 | 24.5 | 10.5 | 13.8 | 8.6 | 5.1 | - | - |
| Current Assets | |||||||||||
| Inventory | 1.5 | 5.5 | 3.9 | 0.7 | 1.4 | 0.1 | 1.5 | 1.8 | 1.6 | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | - | - |
| Accumulated Depreciation | 0.0 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 0.0 | 0.1 | 1.1 | 0.2 | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.2 | 0.7 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 1.8 | 2.2 | 1.7 | 0.3 | 0.1 | - | - | 0.6 | 0.7 | - | - |
| Operating Lease Liabilities Non-Current | 11.4 | 4.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 13.2 | 2.1 | 1.2 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 1.8 | 2.4 | 2.3 | 1.8 | 0.1 | 0.6 | 1.4 | 2.1 | 2.3 | - | - |
| Net debt | - | - | - | ||||||||
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.4 | 1.5 | 2.0 | 0.3 | 0.3 | 0.4 | 0.2 | 0.4 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 93.1 | 109.9 | 162.9 | 155.3 | 158.2 | 156.6 | 153.3 | 162.6 | 155.3 | 46.6 | 37.0 | 31.0 | 29.7 | 30.4 | 21.3 | - | - | - | - |
| 0.3 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Long Term Investments | 6.9 | 106.0 | 7.0 | 7.0 | 6.9 | 7.3 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 9.0 | 8.9 | 9.3 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.4 | 5.5 | 7.4 | 0.5 | 0.5 | 0.6 | 0.5 | 1.0 | 0.8 | 0.7 | 0.8 | 0.3 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 53.9 | 120.5 | 23.8 | - | - | 18.0 | 10.5 | 12.2 | 10.4 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 147.0 | 230.4 | 186.7 | 171.9 | 174.8 | 174.6 | 163.8 | 174.8 | 165.7 | 47.7 | 38.2 | 31.7 | 30.5 | 31.2 | 22.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.2 | 0.0 | 0.7 | 1.6 | 1.5 | 2.2 | 2.2 | 2.0 | 2.1 | 1.8 | 1.4 | 1.5 | 1.5 | - | - | - | - |
| Deferred Revenue Current | 0.6 | 0.7 | 0.0 | 0.0 | - | 0.4 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.0 | 3.3 | 3.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.1 | 1.8 | 1.1 | 0.8 | 0.6 | 1.3 | 0.9 | 0.1 | 0.2 | 0.2 | 0.8 | 0.7 | 0.9 | 0.6 | 0.3 | - | - | - | - |
| Total Current Liabilities | 10.0 | 58.6 | 10.5 | 7.1 | 10.7 | 11.9 | 8.3 | 3.3 | 4.1 | 7.9 | 8.4 | 6.7 | 8.1 | 8.5 | 2.2 | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 11.4 | 2.2 | 4.0 | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 0.6 | 0.6 | 0.7 | 0.3 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.2 | 5.6 | 6.2 | - | - | 0.7 | 0.8 | 0.9 | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23.2 | 64.2 | 16.7 | 7.6 | 12.8 | 12.6 | 9.1 | 4.1 | 4.9 | 8.5 | 9.0 | 7.0 | 8.1 | 8.5 | 2.9 | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | 161.3 | 160.6 | 152.2 | 152.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (39.8) | 13.2 | 13.2 | 18.5 | 16.9 | 17.1 | 14.9 | 12.3 | 9.1 | 8.1 | 6.8 | 6.3 | 6.3 | 6.8 | 7.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | (17.6) | (18.4) | (8.4) | (14.1) | 4.6 | 2.1 | 1.3 | 0.2 | (1.0) | (1.2) | 0.4 | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.3) | (0.2) | 0.0 | - | - | 0.0 | 0.0 | - | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | - | - | - | - |
| Total Stockholders Equity | 124.1 | 166.4 | 170.0 | 164.4 | 162.0 | 162.0 | 154.7 | 170.6 | 160.8 | 38.3 | 28.3 | 23.9 | 21.5 | 21.8 | 18.3 | 18.9 | 10.7 | 7.3 | 1.6 |
| Total Equity | 123.9 | 166.2 | 170.0 | 164.4 | 162.0 | 162.0 | 154.7 | 170.6 | 160.8 | 39.2 | 29.2 | 24.8 | 22.3 | 22.7 | 19.2 | 18.9 | 10.7 | 7.3 | 1.6 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (13.2) | (56.9) | (15.1) | 1.6 | (3.3) | 1.3 | (3.8) | (2.8) | - | - | - | - |
| Working Capital | 83.2 | 51.4 | 152.4 | 148.1 | 147.5 | 144.7 | 145.0 | 159.3 | 151.2 | 38.7 | 28.7 | 24.3 | 21.6 | 21.9 | 19.1 | - | - | - | - |
| Book Value | 124.1 | 166.4 | 170.0 | 164.4 | 162.0 | 162.0 | 154.7 | 170.6 | 160.8 | 38.3 | 28.3 | 23.9 | 21.5 | 21.8 | 18.3 | 18.9 | 10.7 | 7.3 | 1.6 |
| Tangible Book Value | 115.1 | 157.5 | 160.7 | - | - | 162.0 | 154.7 | 170.6 | 160.8 | 38.3 | 28.2 | 23.8 | 21.5 | 21.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.4 | 1.0 | 0.3 | 0.2 | 0.5 | 0.1 | 0.2 | 0.1 | 0.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 93.1 | 161.9 | 158.2 | 153.3 | 155.3 | 37.0 | 29.7 | 21.3 | 13.7 | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Long Term Investments | 6.9 | 7.0 | 6.9 | 0.1 | 0.0 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 9.0 | 9.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.4 | 7.4 | 0.5 | 0.5 | 0.8 | 0.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.2 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 1.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 53.9 | 24.8 | 16.6 | 10.5 | 10.4 | 1.2 | - | - | - | - | - |
| Total Assets | 147.0 | 186.7 | 174.8 | 163.8 | 165.7 | 38.2 | 30.5 | 22.1 | 13.8 | - | - |
| 1.5 |
| 0.0 |
| 0.6 |
| 1.4 |
| 1.5 |
| 1.7 |
| - |
| - |
| Deferred Revenue Current | 0.6 | 0.0 | 0.4 | 0.6 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | 5.0 | 3.4 | 0.1 | 0.0 | 0.2 | 0.1 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.1 | 0.6 | 0.6 | 0.9 | 0.2 | 0.7 | 0.9 | 0.3 | 0.0 | - | - |
| Total Current Liabilities | 10.0 | 10.1 | 10.7 | 8.3 | 4.1 | 8.4 | 8.1 | 2.2 | 2.5 | - | - |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.5 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.2 | 6.7 | 2.1 | 0.8 | 0.7 | 0.7 | - | - | - | - | - |
| Total Liabilities | 23.2 | 16.7 | 12.8 | 9.1 | 4.9 | 9.0 | 8.1 | 2.9 | 3.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (39.8) | 13.2 | 16.9 | 14.9 | 9.1 | 6.8 | 6.3 | 7.0 | 3.8 | - | - |
| Accumulated Other Comprehensive Income | - | - | (18.4) | (14.1) | 2.1 | 0.2 | (1.2) | (0.2) | 0.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.3) | 0.0 | 0.0 | 0.0 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | - | - |
| Total Stockholders Equity | 124.1 | 170.0 | 162.0 | 154.7 | 160.8 | 29.2 | 21.5 | 18.3 | 9.8 | 7.3 | 1.6 |
| Total Equity | 123.9 | 170.0 | 162.0 | 154.7 | 160.8 | 29.2 | 22.3 | 19.2 | 10.7 | 7.3 | 1.6 |
| (39.4) |
| (59.1) |
| 0.1 |
| 1.3 |
| (2.8) |
| (0.3) |
| - |
| - |
| Working Capital | 83.2 | 151.9 | 147.5 | 145.0 | 151.2 | 28.7 | 21.6 | 19.1 | 11.2 | - | - |
| Book Value | 124.1 | 170.0 | 162.0 | 154.7 | 160.8 | 29.2 | 21.5 | 18.3 | 9.8 | 7.3 | 1.6 |
| Tangible Book Value | 115.1 | 160.7 | 162.0 | 154.7 | 160.8 | 29.1 | 21.5 | - | - | - | - |