| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||
| Net Income | - | (53.1) | (4.7) | 2.5 | 2.2 | 2.4 | 0.8 | 0.8 | 3.2 | 3.3 | 2.3 |
| Cash From Operating Activities | |||||||||||
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization Of Intangibles | 0.0 | ||||||||||
| Cash From Investing Activities | |||||||||||
| Capital Expenditures | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 |
| Acquisitions | - | - | |||||||||
| Cash From Financing Activities | |||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||
| Effects Of Exchange Rate Changes | - | (0.0) | 0.6 | 0.5 | (8.4) | (0.2) | 0.1 | 0.0 | (0.4) | 0.1 | (0.0) |
| Net Change In Cash | - | ||||||||||
| Free Cash Flow | |||||||||||
| Free Cash Flow | - | 52.4 | (16.8) | (75.8) | 20.6 | (52.9) | (1.8) | (10.8) | (2.8) | 1.9 | (0.6) |
| Free Cash Flow To Equity | - | - | - | ||||||||
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | 0.0 | 0.0 | 2.0 | 1.3 | 0.0 | - | - | - | - |
| Deffered Income Tax | - | 0.0 | 0.0 | 0.2 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 16.0 | 10.6 | 9.0 | (6.5) | (13.0) | 3.9 | 6.1 | 3.8 | (0.1) | (0.4) |
| Change In Inventory | - | (3.7) | 1.4 | 3.3 | (0.5) | (1.2) | 0.4 | 0.1 | 0.3 | 0.1 | (0.3) |
| Change In Accounts Payable | - | 0.8 | 3.0 | 0.9 | 0.2 | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.9) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 52.5 | (16.8) | (75.8) | 20.6 | (52.9) | (1.6) | (10.8) | (2.7) | 2.0 | (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | (0.1) | 2.1 | 0.0 | 2.7 | 0.0 | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | 9.2 | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (59.7) | 2.1 | 35.9 | (42.0) | (12.3) | (0.2) | (0.1) | (0.1) | 2.1 | (1.5) |
| - |
| - |
| 2.1 |
| 0.9 |
| 0.1 |
| 0.3 |
| - |
| 0.9 |
| Common Stock Issuance | - | 0.8 | 0.0 | 0.0 | 6.0 | 126.0 | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 7.6 | 1.8 | 11.0 | 11.6 | 122.4 | 3.2 | 6.1 | 6.1 | (1.7) | 2.1 |
| 0.3 |
| (12.3) |
| (28.4) |
| (18.1) |
| 57.1 |
| 1.4 |
| (4.8) |
| 2.9 |
| 2.5 |
| (0.1) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |