| (in millions of USD, except per-share data) | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q1 FY 12 | Q4 FY 11 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||
| Operating Income | ||||||||
| Operating Income | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (1.2) | (0.4) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.8) | (0.0) | (0.0) | (0.1) | (0.1) | |||
| Per Share | ||||||||
| EPS Basic | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (1.2) | - |
| EBIT | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | ||
| (in millions of USD, except per-share data) | TTM | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.3 | 0.6 | 0.1 | - | - | - | |
| Operating Income | |||||||
| Operating Income | (0.4) | (2.0) | (6.7) | - | - | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.3 | 0.0 | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (0.9) | (3.3) | (6.8) | (7.3) | (2.3) | (4.0) | |
| Per Share | |||||||
| EPS Basic | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| EBITDA | (0.4) | (2.0) | (6.7) | - | - | - | - |
| EBIT | (0.4) | (2.0) | (6.7) | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 1.2 | 0.4 |
| - |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.6) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | - | (0.0) |
| Pre-Tax Income | (0.8) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (1.2) | (0.4) |
| (0.1) |
| (1.2) |
| (0.4) |
| Net Income From Discontinued Ops | - | - | 0.0 | - | - | 0.0 | - | - |
| Net Income | (0.8) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (1.2) | (0.4) |
| Net Income Attributable To Parent | (0.8) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (1.2) | (0.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.8) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (1.2) | (0.4) |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - |
| (1.2) |
| (0.4) |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 2.0 | 6.7 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.5) | (1.3) | (0.0) | - | - | - | - |
| Pre-Tax Income | (0.9) | (3.3) | (6.8) | - | - | - | - |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.0 |
| Net Income | (0.9) | (3.3) | (6.8) | (7.3) | (2.3) | (4.0) | (0.3) |
| Net Income Attributable To Parent | (0.9) | (3.3) | (6.8) | (7.3) | (2.3) | (4.0) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.9) | (3.3) | (6.8) | (7.3) | (2.3) | (4.0) | (0.3) |
| Shares Basic | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - |