| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 1,155.9 | 1,042.5 | 810.9 | 1,027.1 | 1,797.7 | 1,317.9 | 232.7 | 125.4 | 119.8 | 136.3 | 97.7 | 50.0 | 67.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,155.9 | 1,042.5 | 810.9 | 1,027.1 | 1,797.7 | 1,317.9 | 232.7 | 125.4 | 119.8 | 136.3 | 97.7 | 50.0 | 67.6 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 144.8 | 136.5 | 126.9 | 107.7 | 104.3 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 212.8 | 176.8 | 391.0 | 415.7 | 171.8 | 238.3 | 304.7 | - | 143.3 | 44.9 | 56.6 | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 51.8 | 46.7 | 46.8 | 46.7 | 47.5 | 47.2 | 31.0 | 30.7 | 30.5 | 24.1 | 17.2 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 212.8 | 176.8 | 391.0 | 415.7 | 171.8 | 238.3 | 304.7 | 0.0 | 143.3 | 194.9 | 74.6 | - | - |
| Net debt | (943.1) | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,157.8 | 1,155.9 | 1,280.0 | 1,165.7 | 794.7 | 1,042.5 | 951.8 | 800.9 | 870.7 | 810.9 | 848.3 | 1,160.4 | 1,320.0 | 1,027.1 | 618.3 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.6 |
| 49.6 |
| 45.3 |
| 41.0 |
| 38.4 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 90.1 | 86.9 | 81.6 | 66.7 | 65.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 17.6 | 20.0 | 10.0 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 350.4 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 169.1 | 137.2 | 137.2 | 46.9 | 46.9 | 46.9 | - |
| Intangible Assets | 31.3 | 5.8 | 8.7 | 12.4 | 17.0 | 22.4 | 17.6 | 11.6 | 14.9 | 4.6 | 6.7 | - | - |
| Operating Lease Right Of Use Assets | 49.2 | 48.0 | 54.3 | 60.0 | 41.7 | 49.5 | 32.5 | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | 12.8 | 21.6 | 31.6 | 42.4 | 0.0 | 16.4 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 16,300.3 | 13,157.5 | 12,604.4 | 12,847.8 | 12,597.7 | 11,207.3 | 6,124.9 | 5,136.8 | 4,727.7 | 3,276.9 | 2,899.4 | 2,428.2 | - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 150.0 |
| 18.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 6.8 | 0.0 | 20.5 | 16.7 | 11.9 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14,352.0 | 11,589.9 | 11,149.5 | 11,522.2 | 11,165.0 | 9,915.9 | 5,362.6 | 4,464.9 | 4,131.0 | 2,946.4 | 2,662.7 | 2,213.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 846.6 | 762.3 | 678.4 | 586.5 | 486.7 | 317.6 | 293.5 | 221.2 | 147.4 | 93.8 | 122.5 | - | - |
| Accumulated Other Comprehensive Income | (32.6) | (101.7) | (134.7) | (169.4) | 5.9 | 27.6 | 12.1 | (4.2) | 0.1 | (0.9) | 2.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 1,948.2 | 1,567.5 | 1,454.8 | 1,325.4 | 1,432.6 | 1,291.3 | 762.3 | 671.9 | 596.7 | 330.5 | 236.7 | 215.2 | 189.7 |
| Total Equity | 1,948.3 | 1,567.6 | 1,454.9 | 1,325.5 | 1,432.7 | 1,291.4 | 762.3 | 671.9 | 596.7 | 330.5 | 236.7 | 215.2 | 189.7 |
| (865.7) |
| (420.0) |
| (611.4) |
| (1,626.0) |
| (1,079.6) |
| 72.0 |
| (125.4) |
| 23.6 |
| 58.6 |
| (23.1) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,948.2 | 1,567.5 | 1,454.8 | 1,325.4 | 1,432.6 | 1,291.3 | 762.3 | 671.9 | 596.7 | 330.5 | 236.7 | 215.2 | 189.7 |
| Tangible Book Value | 1,566.5 | 1,319.2 | 1,203.5 | 1,070.5 | 1,173.1 | 1,026.3 | 575.7 | 523.0 | 444.6 | 279.1 | 183.1 | 168.3 | - |
| 872.9 |
| 1,743.3 |
| 1,797.7 |
| 1,324.6 |
| 1,717.1 |
| 1,895.1 |
| 1,317.9 |
| 1,062.4 |
| 717.6 |
| 425.1 |
| 232.7 |
| 243.0 |
| 164.3 |
| - |
| 125.4 |
| 181.6 |
| 104.4 |
| 73.7 |
| 119.8 |
| 97.2 |
| 186.3 |
| 129.6 |
| 136.3 |
| 117.3 |
| 88.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,157.8 | 1,155.9 | 1,280.0 | 1,165.7 | 794.7 | 1,042.5 | 951.8 | 800.9 | 870.7 | 810.9 | 848.3 | 1,160.4 | 1,320.0 | 1,027.1 | 618.3 | 872.9 | 1,743.3 | 1,797.7 | 1,324.6 | 1,717.1 | 1,895.1 | 1,317.9 | 1,062.4 | 717.6 | 425.1 | 232.7 | 243.0 | 164.3 | - | 125.4 | 181.6 | 104.4 | 73.7 | 119.8 | 97.2 | 186.3 | 129.6 | 136.3 | 117.3 | 88.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 17.0 | 17.6 | 18.2 | 18.8 | 19.5 | 20.0 | 20.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 350.4 | 350.4 | 350.4 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | ||||||||||||||||||||||
| Intangible Assets | 29.4 | 31.3 | 33.2 | 4.5 | 5.1 | 5.8 | 6.4 | 7.2 | 7.9 | 8.7 | 9.5 | 10.4 | 11.4 | 12.4 | 13.4 | 14.5 | 15.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 48.2 | 49.2 | 51.0 | 47.8 | 47.4 | 48.0 | 47.3 | 49.1 | 51.4 | 54.3 | 56.2 | 56.6 | 57.1 | 60.0 | 61.4 | 41.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 16,468.4 | 16,300.3 | 16,236.5 | 13,354.2 | 13,136.4 | 13,157.5 | 12,920.2 | 12,535.2 | 12,548.3 | 12,604.4 | 12,489.6 | 12,887.4 | 13,101.1 | 12,847.8 | 12,258.1 | 12,193.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 213.6 | - | - | 176.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 438.8 | - | - | 304.7 | - | - | - | - | - | 139.4 | 139.6 | 143.3 | 143.5 | 43.8 | 44.6 | 44.9 | 45.3 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 14,494.5 | 14,352.0 | 14,258.3 | 11,743.0 | 11,534.4 | 11,589.9 | 11,357.8 | 11,034.6 | 11,068.7 | 11,149.5 | 11,116.6 | 11,500.4 | 11,731.4 | 11,522.2 | 10,976.8 | 10,873.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 51.4 | 51.8 | 53.5 | 45.8 | 46.5 | 46.7 | 46.7 | 46.6 | 46.9 | 46.8 | 46.8 | 46.8 | 46.8 | 46.7 | 46.9 | 46.9 | 47.5 | 47.5 | 47.7 | 47.4 | 47.3 | 47.2 | 47.2 | 32.1 | 32.1 | 31.0 | 30.9 | 30.9 | - | 30.7 | 30.7 | 30.7 | 30.7 | 30.5 | 30.5 | 29.0 | 24.2 | 24.1 | 24.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 893.1 | 846.6 | 799.9 | 786.8 | 792.7 | 762.3 | 732.4 | 730.2 | 698.3 | 678.4 | 656.1 | 644.0 | 615.9 | 586.5 | 554.5 | 528.9 | 515.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (35.3) | (32.6) | (38.5) | (44.0) | (92.0) | (101.7) | (74.9) | (131.8) | (132.5) | (134.7) | (192.4) | (163.4) | (149.6) | (169.4) | (187.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Total Stockholders Equity | 1,973.9 | 1,948.2 | 1,978.0 | 1,611.1 | 1,602.0 | 1,567.5 | 1,562.3 | 1,500.5 | 1,479.5 | 1,454.8 | 1,372.9 | 1,387.0 | 1,369.7 | 1,325.4 | 1,281.2 | 1,319.9 | ||||||||||||||||||||||||
| Total Equity | 1,974.0 | 1,948.3 | 1,978.1 | 1,611.2 | 1,602.1 | 1,567.6 | 1,562.4 | 1,500.6 | 1,479.6 | 1,454.9 | 1,373.0 | 1,387.0 | 1,369.8 | 1,325.5 | 1,281.3 | 1,319.9 | 1,379.9 | 1,432.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 213.6 | - | - | 176.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 438.8 | - | - | 304.7 | - | - | - | - | - | 326.9 | 278.3 | 333.3 | 196.3 | 43.8 | 44.6 | 194.9 | 125.3 | - |
| Net debt | - | - | (1,066.4) | - | - | (865.7) | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,973.9 | 1,948.2 | 1,978.0 | 1,611.1 | 1,602.0 | 1,567.5 | 1,562.3 | 1,500.5 | 1,479.5 | 1,454.8 | 1,372.9 | 1,387.0 | 1,369.7 | 1,325.4 | 1,281.2 | 1,319.9 | 1,379.8 | 1,432.6 | ||||||||||||||||||||||
| Tangible Book Value | 1,594.1 | 1,566.5 | 1,594.5 | 1,364.1 | 1,354.3 | 1,319.2 | 1,313.3 | 1,250.8 | 1,229.0 | 1,203.5 | 1,120.8 | 1,134.0 | 1,115.8 | 1,070.5 | 1,025.2 | 1,062.8 | 1,121.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.8 |
| 100.6 |
| 100.4 |
| 90.1 |
| 91.8 |
| 92.4 |
| - |
| 86.9 |
| 86.4 |
| 85.9 |
| 81.2 |
| 81.6 |
| 85.6 |
| 66.4 |
| 66.1 |
| 66.7 |
| 65.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.6 |
| 242.6 |
| 242.6 |
| 242.6 |
| 236.1 |
| 175.4 |
| 174.9 |
| 169.1 |
| 168.5 |
| 168.5 |
| - |
| 137.2 |
| 137.2 |
| 137.2 |
| 137.2 |
| 137.2 |
| 138.9 |
| 46.9 |
| 46.9 |
| 46.9 |
| 46.9 |
| 46.9 |
| 17.0 |
| 18.2 |
| 19.6 |
| 21.0 |
| 22.4 |
| 23.9 |
| 17.7 |
| 18.9 |
| 17.6 |
| 18.7 |
| 19.9 |
| - |
| 11.6 |
| 12.4 |
| 13.2 |
| 14.0 |
| 14.9 |
| 12.6 |
| 4.0 |
| 4.2 |
| 4.6 |
| 5.1 |
| - |
| 41.0 |
| 41.7 |
| 44.0 |
| 45.4 |
| 48.5 |
| 49.5 |
| 52.4 |
| 30.4 |
| 31.6 |
| 32.5 |
| 34.8 |
| 35.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,674.2 |
| 12,597.7 |
| 11,810.3 |
| 11,918.4 |
| 11,935.8 |
| 11,207.3 |
| 11,010.4 |
| 7,255.5 |
| 6,655.7 |
| 6,124.9 |
| 6,088.9 |
| 5,940.4 |
| - |
| 5,136.8 |
| 5,058.2 |
| 4,923.2 |
| 4,725.4 |
| 4,727.7 |
| 4,581.9 |
| 3,346.6 |
| 3,166.5 |
| 3,276.9 |
| 3,187.2 |
| 2,918.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 187.5 |
| 138.7 |
| 190.0 |
| 52.8 |
| - |
| - |
| 150.0 |
| 80.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,294.3 |
| 11,165.0 |
| 10,409.3 |
| 10,546.6 |
| 10,606.6 |
| 9,915.9 |
| 9,765.3 |
| 6,450.3 |
| 5,873.4 |
| 5,362.6 |
| 5,344.1 |
| 5,221.6 |
| - |
| 4,464.9 |
| 4,409.4 |
| 4,292.3 |
| 4,114.3 |
| 4,131.0 |
| 4,009.4 |
| 2,837.1 |
| 2,824.3 |
| 2,946.4 |
| 2,858.1 |
| 2,652.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 486.7 |
| 443.1 |
| 403.2 |
| 365.2 |
| 317.6 |
| 276.4 |
| 286.3 |
| 266.4 |
| 293.5 |
| 274.5 |
| 253.1 |
| - |
| 221.2 |
| 206.7 |
| 187.3 |
| 167.1 |
| 147.4 |
| 123.8 |
| 115.4 |
| 104.2 |
| 93.8 |
| 84.8 |
| - |
| (120.5) |
| (71.5) |
| 5.9 |
| 12.6 |
| 18.4 |
| 16.1 |
| 27.6 |
| 25.3 |
| 23.9 |
| 22.9 |
| 12.1 |
| 12.6 |
| 9.2 |
| - |
| (4.2) |
| (11.0) |
| (7.4) |
| (5.5) |
| 0.1 |
| 1.6 |
| 1.3 |
| (0.3) |
| (0.9) |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,379.8 |
| 1,432.6 |
| 1,400.9 |
| 1,371.7 |
| 1,329.1 |
| 1,291.3 |
| 1,245.0 |
| 805.2 |
| 782.3 |
| 762.3 |
| 744.8 |
| 718.8 |
| 670.5 |
| 671.9 |
| 648.7 |
| 631.0 |
| 611.1 |
| 596.7 |
| 572.5 |
| 509.5 |
| 342.1 |
| 330.5 |
| 329.1 |
| 265.8 |
| 1,401.0 |
| 1,371.8 |
| 1,329.2 |
| 1,291.4 |
| 1,245.1 |
| 805.2 |
| 782.3 |
| 762.3 |
| 744.8 |
| 718.8 |
| 670.5 |
| 671.9 |
| 648.7 |
| 631.0 |
| 611.1 |
| 596.7 |
| 572.5 |
| 509.5 |
| 342.1 |
| 330.5 |
| 329.1 |
| 265.8 |
| - |
| - |
| - |
| (623.6) |
| - |
| - |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| 222.5 |
| 204.6 |
| 213.6 |
| 99.1 |
| (142.5) |
| (85.0) |
| 58.6 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,400.9 |
| 1,371.7 |
| 1,329.1 |
| 1,291.3 |
| 1,245.0 |
| 805.2 |
| 782.3 |
| 762.3 |
| 744.8 |
| 718.8 |
| 670.5 |
| 671.9 |
| 648.7 |
| 631.0 |
| 611.1 |
| 596.7 |
| 572.5 |
| 509.5 |
| 342.1 |
| 330.5 |
| 329.1 |
| 265.8 |
| 1,173.1 |
| 1,140.1 |
| 1,109.6 |
| 1,065.6 |
| 1,026.3 |
| 985.0 |
| 612.1 |
| 588.6 |
| 575.7 |
| 557.6 |
| 530.3 |
| - |
| 523.0 |
| 499.1 |
| 480.6 |
| 459.9 |
| 444.6 |
| 421.1 |
| 458.6 |
| 291.1 |
| 279.1 |
| 277.2 |
| 218.9 |