| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 166.3 | 91.0 | 236.7 | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 351.5 | 333.5 | 324.1 | 314.7 | 313.9 | 321.9 | 328.9 | 320.9 | 222.6 | 227.7 | 225.8 | 233.6 | 227.9 | 241.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 514.1 | 347.5 | 344.1 | 346.7 | 409.8 | 776.2 | 414.4 | 570.7 | 119.7 | 119.6 | 119.5 | 48.2 | 60.8 | 75.2 | 76.5 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 1,647.6 | 1,642.1 | 1,639.0 | 1,634.6 | 1,640.4 | 1,638.9 | 1,640.8 | 1,633.3 | 573.1 | 570.4 | 571.2 | 574.6 | 577.1 | 579.3 | 579.9 | 580.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 1,189.4 | 1,103.0 | 1,281.9 | 1,633.8 | 706.0 | 942.8 | 1,730.6 | 1,611.4 | 934.2 | 927.5 | 1,058.0 | 709.6 | 809.5 | 699.8 | 176.0 | 188.7 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 228.9 |
| 202.8 |
| - |
| - |
| Accumulated Depreciation | 146.8 | 135.6 | 129.3 | 125.6 | 120.9 | 114.7 | 114.4 | 105.3 | 97.5 | 96.2 | 89.2 | 92.3 | 90.7 | 94.6 | 90.8 | 84.3 | - | - |
| Property,Plant & Equipment Net | 204.8 | 198.0 | 194.7 | 189.1 | 193.0 | 207.2 | 214.5 | 215.7 | 125.0 | 131.6 | 136.6 | 141.4 | 137.1 | 146.7 | 138.1 | 118.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,099.5 | 1,007.7 | 1,005.9 | 1,001.5 | 1,000.7 | 937.8 | 937.8 | 880.3 | 204.1 | 204.1 | 204.1 | 137.7 | 95.1 | 95.1 | 95.1 | 51.8 | - | - |
| Intangible Assets | 118.8 | 79.3 | 83.9 | - | - | - | - | 40.8 | 3.8 | 6.5 | 7.8 | 8.1 | 5.9 | 7.6 | 10.8 | 5.6 | - | - |
| Operating Lease Right Of Use Assets | 48.6 | 49.9 | 54.2 | - | - | 63.9 | 58.6 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 21,129.4 | 18,570.3 | 17,532.9 | 17,003.3 | 16,329.1 | 15,973.1 | 14,511.6 | 13,986.7 | 8,896.9 | 8,438.0 | 8,147.4 | 7,217.8 | 6,417.2 | 6,497.0 | 6,671.5 | 6,250.2 | - | - |
| - |
| - |
| Short Term Debt | 675.3 | 755.5 | 937.8 | 1,287.2 | 296.2 | 166.6 | 1,316.2 | 1,040.7 | 814.6 | 807.9 | 938.4 | 661.4 | 748.7 | 624.6 | 99.4 | 59.8 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 128.9 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | 68.1 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18,360.2 | 16,132.2 | 15,264.9 | 14,961.9 | 14,070.2 | 13,691.1 | 12,263.9 | 11,908.4 | 7,966.3 | 7,572.7 | 7,338.0 | 6,433.7 | 5,735.1 | 5,786.6 | 5,959.3 | 5,552.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,437.3 | 1,276.3 | 1,136.7 | 968.2 | 837.5 | 720.4 | 711.2 | 600.0 | 491.8 | 437.2 | 388.2 | 352.9 | 324.2 | 330.0 | 331.4 | 310.3 | - | - |
| Accumulated Other Comprehensive Income | (189.9) | (289.8) | (309.8) | (358.7) | (0.4) | 48.7 | 13.3 | (44.4) | (20.4) | (28.4) | (30.6) | (21.4) | (31.3) | (18.7) | (21.5) | (12.0) | (10.5) | - |
| Treasury Stock | 125.7 | 190.5 | 197.9 | 202.8 | 218.5 | 126.0 | 117.6 | 110.6 | 113.9 | 113.9 | 119.4 | 122.1 | 187.8 | 180.2 | 177.5 | 180.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,769.2 | 2,438.0 | 2,268.0 | 2,041.4 | 2,258.9 | 2,282.1 | 2,247.7 | 2,078.2 | 930.7 | 865.2 | 809.4 | 784.1 | 682.2 | 710.4 | 712.2 | 697.4 | 650.0 | 348.3 |
| Total Equity | 2,769.2 | 2,438.0 | 2,268.0 | 2,041.4 | 2,258.9 | 2,282.1 | 2,247.7 | 2,078.2 | 930.7 | 865.2 | 809.4 | 784.1 | 682.2 | 710.4 | 712.2 | 697.4 | 650.0 | 348.3 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,769.2 | 2,438.0 | 2,268.0 | 2,041.4 | 2,258.9 | 2,282.1 | 2,247.7 | 2,078.2 | 930.7 | 865.2 | 809.4 | 784.1 | 682.2 | 710.4 | 712.2 | 697.4 | 650.0 | 348.3 |
| Tangible Book Value | 1,550.9 | 1,351.1 | 1,178.2 | 1,039.9 | 1,258.2 | 1,344.3 | 1,309.9 | 1,157.2 | 722.8 | 654.6 | 597.5 | 638.2 | 581.2 | 607.7 | 606.3 | 640.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,099.5 | 1,099.5 | 1,007.7 | 1,007.7 | 1,007.7 | 1,007.7 | 1,007.7 | 1,007.7 | 1,007.7 | 1,005.9 | 1,005.9 | 1,005.8 | 1,005.7 | 1,001.5 | 998.4 | 1,000.0 | 1,000.0 | 1,000.7 | ||||||||||||||||||||||
| Intangible Assets | 145.9 | 118.8 | 73.8 | 75.5 | 77.0 | 79.3 | 81.5 | - | - | 83.9 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 49.8 | 48.6 | 45.9 | 47.3 | 48.8 | 49.9 | 51.5 | 53.0 | 52.9 | 54.2 | 55.5 | 51.3 | 53.2 | 54.3 | 55.8 | 54.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 22,779.8 | 21,129.4 | 18,554.5 | 18,634.3 | 18,455.1 | 18,570.3 | 18,146.3 | 18,166.2 | 17,599.2 | 17,532.9 | 17,054.9 | 17,090.1 | 16,933.9 | 17,003.3 | 16,623.8 | 16,243.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 620.5 | 675.3 | 595.2 | 684.7 | 799.8 | 755.5 | 811.7 | 1,179.2 | 862.1 | 937.8 | 974.2 | 1,216.3 | 1,217.6 | 1,287.2 | 1,161.0 | 896.0 | 185.0 | 296.2 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 380.2 | 514.1 | 221.8 | 345.0 | 345.9 | 347.5 | 344.1 | 338.6 | 343.2 | 344.1 | 340.9 | 340.0 | 342.6 | 346.7 | 355.1 | 358.6 | 379.8 | 409.8 | 313.2 | 313.0 | 583.7 | 776.2 | 1,341.2 | 1,285.8 | 325.6 | 414.4 | 498.8 | 547.0 | 546.4 | 570.7 | 570.0 | 469.4 | 169.7 | 119.7 | 119.6 | 119.6 | 119.6 | 119.5 | 119.6 | 119.6 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 19,839.2 | 18,360.2 | 15,922.7 | 16,076.1 | 15,953.8 | 16,132.2 | 15,695.9 | 15,839.7 | 15,312.2 | 15,264.9 | 14,925.3 | 14,946.7 | 14,812.4 | 14,961.9 | 14,629.7 | 14,175.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1,789.7 | 1,647.6 | 1,641.3 | 1,638.8 | 1,637.0 | 1,642.1 | 1,639.0 | 1,635.7 | 1,633.0 | 1,639.0 | 1,636.1 | 1,632.7 | 1,629.4 | 1,634.6 | 1,631.7 | 1,637.2 | 1,634.9 | 1,640.4 | 1,637.1 | 1,635.5 | 1,633.1 | 1,638.9 | 1,637.5 | 1,635.1 | 1,634.0 | 1,640.8 | 1,639.3 | 1,623.7 | 1,622.6 | 1,633.3 | 1,633.8 | 1,632.6 | 571.5 | 573.1 | 571.8 | 567.9 | 570.4 | 569.2 | 567.7 | 567.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,485.6 | 1,437.3 | 1,399.6 | 1,351.7 | 1,304.6 | 1,276.3 | 1,234.4 | 1,204.8 | 1,166.1 | 1,136.7 | 1,101.9 | 1,060.7 | 1,016.9 | 968.2 | 920.9 | 887.0 | 857.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (217.4) | (189.9) | (223.0) | (246.4) | (253.9) | (289.8) | (232.3) | (323.4) | (321.1) | (309.8) | (410.0) | (353.0) | (328.1) | (358.7) | (354.6) | |||||||||||||||||||||||||
| Treasury Stock | 117.2 | 125.7 | 186.0 | 185.9 | 186.6 | 190.5 | 190.7 | 190.7 | 190.9 | 197.9 | 198.4 | 196.9 | 196.8 | 202.8 | 203.9 | 212.2 | 212.2 | 218.5 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,940.6 | 2,769.2 | 2,631.9 | 2,558.2 | 2,501.2 | 2,438.0 | 2,450.4 | 2,326.4 | 2,287.0 | 2,268.0 | 2,129.5 | 2,143.4 | 2,121.5 | 2,041.4 | 1,994.1 | 2,068.7 | ||||||||||||||||||||||||
| Total Equity | 2,940.6 | 2,769.2 | 2,631.9 | 2,558.2 | 2,501.2 | 2,438.0 | 2,450.4 | 2,326.4 | 2,287.0 | 2,268.0 | 2,129.5 | 2,143.4 | 2,121.5 | 2,041.4 | 1,994.1 | 2,068.7 | 2,137.4 | 2,258.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,000.6 | 1,189.4 | 817.0 | 1,029.7 | 1,145.7 | 1,103.0 | 1,155.7 | 1,517.7 | 1,205.4 | 1,281.9 | 1,315.1 | 1,556.2 | 1,560.2 | 1,633.8 | 1,516.2 | 1,254.6 | 564.8 | 706.0 | 502.1 | 785.8 | 583.7 | 942.8 | 1,588.8 | 1,440.1 | 1,723.3 | 1,730.6 | 1,713.0 | 1,860.4 | 1,593.8 | 1,611.4 | 1,864.3 | 1,657.7 | 828.0 | 934.2 | 983.3 | 978.8 | 927.5 | 1,045.8 | 1,234.7 | 1,089.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,940.6 | 2,769.2 | 2,631.9 | 2,558.2 | 2,501.2 | 2,438.0 | 2,450.4 | 2,326.4 | 2,287.0 | 2,268.0 | 2,129.5 | 2,143.4 | 2,121.5 | 2,041.4 | 1,994.1 | 2,068.7 | 2,137.4 | 2,258.9 | ||||||||||||||||||||||
| Tangible Book Value | 1,695.2 | 1,550.9 | 1,550.4 | 1,475.0 | 1,416.6 | 1,351.1 | 1,361.2 | 1,318.8 | 1,279.3 | 1,178.2 | 1,123.6 | 1,137.6 | 1,115.8 | 1,039.9 | 995.7 | 1,068.7 | 1,137.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.6 |
| 192.2 |
| 204.5 |
| 207.2 |
| 209.5 |
| 211.2 |
| 212.8 |
| 214.5 |
| 213.7 |
| 211.3 |
| 210.7 |
| 215.7 |
| 219.9 |
| 224.0 |
| 127.0 |
| 125.0 |
| 126.8 |
| 131.8 |
| 131.6 |
| 132.1 |
| 134.0 |
| 138.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 937.8 |
| 937.8 |
| 937.8 |
| 937.8 |
| 937.8 |
| 937.8 |
| 937.8 |
| 937.8 |
| 937.7 |
| 879.7 |
| 879.7 |
| 880.3 |
| 881.0 |
| 883.0 |
| 204.1 |
| 204.1 |
| 204.1 |
| 204.1 |
| 204.1 |
| 204.1 |
| 204.1 |
| 204.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.3 |
| 38.6 |
| 40.8 |
| 53.3 |
| 51.6 |
| 5.0 |
| 5.3 |
| 5.6 |
| 6.2 |
| 6.5 |
| 6.8 |
| 7.1 |
| 7.5 |
| 55.8 |
| 57.2 |
| 55.5 |
| 57.0 |
| 57.7 |
| 63.9 |
| 67.2 |
| 69.1 |
| 65.7 |
| 58.6 |
| 61.5 |
| 59.9 |
| 59.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,009.2 |
| 16,329.1 |
| 15,956.6 |
| 16,037.9 |
| 16,175.1 |
| 15,973.1 |
| 15,925.6 |
| 15,870.9 |
| 15,057.6 |
| 14,511.6 |
| 14,480.4 |
| 14,437.7 |
| 14,074.3 |
| 13,986.7 |
| 13,842.7 |
| 13,920.2 |
| 8,898.4 |
| 8,896.9 |
| 8,761.7 |
| 8,531.2 |
| 8,438.0 |
| 8,368.5 |
| 8,310.1 |
| 8,193.6 |
| 188.9 |
| 472.8 |
| - |
| 166.6 |
| 247.7 |
| 154.3 |
| 1,397.7 |
| 1,316.2 |
| 1,214.2 |
| 1,313.3 |
| 1,047.4 |
| 1,040.7 |
| 1,294.3 |
| 1,188.3 |
| 658.3 |
| 814.6 |
| 863.7 |
| 859.2 |
| 807.9 |
| 926.2 |
| 1,115.1 |
| 969.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,871.7 |
| 14,070.2 |
| 13,720.4 |
| 13,768.4 |
| 13,916.1 |
| 13,691.1 |
| 13,677.8 |
| 13,649.9 |
| 12,878.2 |
| 12,263.9 |
| 12,219.1 |
| 12,249.5 |
| 11,943.8 |
| 11,908.4 |
| 11,807.1 |
| 11,907.2 |
| 7,958.4 |
| 7,966.3 |
| 7,846.7 |
| 7,651.1 |
| 7,572.7 |
| 7,507.3 |
| 7,463.4 |
| 7,367.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 837.5 |
| 812.1 |
| 773.9 |
| 745.2 |
| 720.4 |
| 694.5 |
| 675.5 |
| 660.7 |
| 711.2 |
| 685.4 |
| 657.7 |
| 626.4 |
| 600.0 |
| 564.5 |
| 533.3 |
| 515.5 |
| 491.8 |
| 477.6 |
| 451.1 |
| 437.2 |
| 423.8 |
| 410.9 |
| 398.2 |
| (243.3) |
| (142.5) |
| (0.4) |
| 14.2 |
| 30.7 |
| 18.1 |
| 48.7 |
| 42.3 |
| 36.4 |
| 11.8 |
| 13.3 |
| 15.5 |
| 5.2 |
| (19.6) |
| (44.4) |
| (52.9) |
| (43.2) |
| (34.8) |
| (20.4) |
| (20.4) |
| (26.6) |
| (28.4) |
| (17.5) |
| (17.7) |
| (23.2) |
| 227.2 |
| 170.6 |
| 137.5 |
| 126.0 |
| 126.4 |
| 126.0 |
| 127.0 |
| 117.6 |
| 78.8 |
| 98.4 |
| 98.9 |
| 110.6 |
| 110.0 |
| 109.9 |
| 112.3 |
| 113.9 |
| 114.0 |
| 112.3 |
| 113.9 |
| 114.3 |
| 114.2 |
| 115.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,137.4 |
| 2,258.9 |
| 2,236.2 |
| 2,269.5 |
| 2,258.9 |
| 2,282.1 |
| 2,247.8 |
| 2,221.0 |
| 2,179.4 |
| 2,247.7 |
| 2,261.3 |
| 2,188.2 |
| 2,130.4 |
| 2,078.2 |
| 2,035.5 |
| 2,012.9 |
| 940.0 |
| 930.7 |
| 915.0 |
| 880.1 |
| 865.2 |
| 861.1 |
| 846.7 |
| 826.6 |
| 2,236.2 |
| 2,269.5 |
| 2,258.9 |
| 2,282.1 |
| 2,247.8 |
| 2,221.0 |
| 2,179.4 |
| 2,247.7 |
| 2,261.3 |
| 2,188.2 |
| 2,130.4 |
| 2,078.2 |
| 2,035.5 |
| 2,012.9 |
| 940.0 |
| 930.7 |
| 915.0 |
| 880.1 |
| 865.2 |
| 861.1 |
| 846.7 |
| 826.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,236.2 |
| 2,269.5 |
| 2,258.9 |
| 2,282.1 |
| 2,247.8 |
| 2,221.0 |
| 2,179.4 |
| 2,247.7 |
| 2,261.3 |
| 2,188.2 |
| 2,130.4 |
| 2,078.2 |
| 2,035.5 |
| 2,012.9 |
| 940.0 |
| 930.7 |
| 915.0 |
| 880.1 |
| 865.2 |
| 861.1 |
| 846.7 |
| 826.6 |
| 1,258.2 |
| 1,298.4 |
| 1,331.7 |
| 1,321.2 |
| 1,344.3 |
| 1,310.0 |
| 1,283.2 |
| 1,241.6 |
| 1,309.9 |
| 1,323.6 |
| 1,272.2 |
| 1,212.1 |
| 1,157.2 |
| 1,101.2 |
| 1,078.3 |
| 730.9 |
| 721.3 |
| 705.3 |
| 669.8 |
| 654.6 |
| 650.3 |
| 635.5 |
| 615.0 |