| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | - | - | - | - | - | 1,040.9 | 694.0 | 1,003.6 | 1,034.6 | 1,052.1 | 2,650.2 | 1,261.5 | 1,809.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 1,040.9 | 694.0 | 1,003.6 | 1,034.6 | 1,052.1 | 2,650.2 | 1,261.5 | 1,809.4 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 575.8 | 553.5 | 533.5 | 537.5 | 571.6 | 566.8 | 547.1 | 522.8 | 495.2 | 498.2 | 490.2 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.0 | 250.0 | 500.0 | 75.0 | - | 0.0 | 400.0 | - | - | 9.2 | 216.2 | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 272.3 |
| 265.0 |
| 252.0 |
| 257.1 |
| 253.2 |
| 244.4 |
| 230.2 |
| 217.8 |
| 206.0 |
| 197.4 |
| 185.1 |
| - |
| - |
| Property,Plant & Equipment Net | 303.5 | 288.5 | 281.5 | 280.4 | 318.4 | 322.4 | 316.9 | 305.0 | 289.2 | 300.8 | 305.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | - | - |
| Intangible Assets | - | - | - | - | - | 10.7 | 12.7 | 16.2 | 13.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 57.7 | 60.1 | 61.3 | 62.8 | 64.2 | 40.2 | 44.3 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 23,955.3 | 23,828.2 | 24,926.5 | 24,577.2 | 24,992.4 | 22,662.8 | 20,166.7 | 20,695.7 | 20,549.5 | 19,661.8 | 19,352.7 | 18,133.7 | - |
| 250.0 |
| 500.0 |
| 75.0 |
| - |
| 0.0 |
| 400.0 |
| - |
| - |
| 9.2 |
| 216.2 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 21,185.9 | 21,210.7 | 22,440.4 | 22,308.2 | 22,335.5 | 19,918.7 | 17,526.5 | 18,170.8 | 18,016.9 | 17,185.3 | 16,615.7 | 15,458.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,078.9 | 934.0 | 837.9 | 736.5 | 604.5 | 474.0 | 437.1 | 291.9 | 139.2 | 78.9 | - | - | - |
| Accumulated Other Comprehensive Income | (368.1) | (464.0) | (530.2) | (639.3) | (121.7) | 31.6 | (31.7) | (132.2) | (96.4) | (88.0) | (51.3) | - | - |
| Treasury Stock | 519.3 | 414.4 | 371.2 | 368.0 | 355.0 | 276.9 | 270.1 | 132.1 | 0.3 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,769.4 | 2,617.5 | 2,486.1 | 2,269.0 | 2,656.9 | 2,744.1 | 2,640.3 | 2,524.8 | 2,532.6 | 2,476.5 | 2,736.9 | 2,675.0 | 2,651.1 |
| Total Equity | 2,769.4 | 2,617.5 | 2,486.1 | 2,269.0 | 2,656.9 | 2,744.1 | 2,640.3 | 2,524.8 | 2,532.6 | 2,476.5 | 2,736.9 | 2,675.0 | 2,651.1 |
| - |
| - |
| - |
| - |
| (1,040.9) |
| (294.0) |
| - |
| - |
| (1,042.9) |
| (2,434.0) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,769.4 | 2,617.5 | 2,486.1 | 2,269.0 | 2,656.9 | 2,744.1 | 2,640.3 | 2,524.8 | 2,532.6 | 2,476.5 | 2,736.9 | 2,675.0 | 2,651.1 |
| Tangible Book Value | 1,773.9 | 1,622.0 | 1,490.6 | 1,273.5 | 1,661.4 | 1,737.9 | 1,632.1 | 1,513.2 | 1,523.9 | 1,481.0 | 1,741.4 | - | - |
| - |
| - |
| - |
| 2,399.1 |
| 1,906.3 |
| 1,262.8 |
| 1,040.9 |
| 816.3 |
| 1,855.2 |
| 1,052.8 |
| 694.0 |
| 1,344.0 |
| 683.5 |
| 617.9 |
| 1,003.6 |
| 699.5 |
| 943.8 |
| 692.5 |
| 1,034.6 |
| 1,114.4 |
| 1,227.8 |
| 777.6 |
| 1,052.1 |
| 1,175.8 |
| 1,332.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,399.1 | 1,906.3 | 1,262.8 | 1,040.9 | 816.3 | 1,855.2 | 1,052.8 | 694.0 | 1,344.0 | 683.5 | 617.9 | 1,003.6 | 699.5 | 943.8 | 692.5 | 1,034.6 | 1,114.4 | 1,227.8 | 777.6 | 1,052.1 | 1,175.8 | 1,332.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 302.8 | 303.5 | 303.0 | 299.1 | 292.6 | 288.5 | 287.0 | 283.8 | 281.2 | 281.5 | 277.8 | 277.8 | 278.1 | 280.4 | 299.2 | 310.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | 995.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 5.9 | 6.1 | 6.3 | 6.6 | 6.9 | 7.2 | 7.7 | 8.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 24,264.5 | 23,955.3 | 24,098.7 | 23,837.1 | 23,745.0 | 23,828.2 | 23,780.3 | 23,991.8 | 24,279.2 | 24,926.5 | 24,912.5 | 24,511.6 | 24,884.2 | 24,577.2 | 24,870.3 | 25,377.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 250.0 | 250.0 | 250.0 | 250.0 | 500.0 | 500.0 | 500.0 | 500.0 | - | 250.0 | 75.0 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 500.0 | 500.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 21,496.8 | 21,185.9 | 21,364.8 | 21,142.6 | 21,096.1 | 21,210.7 | 21,132.3 | 21,441.5 | 21,765.4 | 22,440.4 | 22,561.5 | 22,151.8 | 22,555.2 | 22,308.2 | 22,669.6 | 23,124.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,114.8 | 1,078.9 | 1,041.6 | 1,001.0 | 960.3 | 934.0 | 915.1 | 887.2 | 858.5 | 837.9 | 823.9 | 799.0 | 769.8 | 736.5 | 690.4 | 654.8 | 628.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (372.7) | (368.1) | (388.1) | (407.0) | (433.8) | (464.0) | (452.7) | (519.1) | (523.8) | (530.2) | (648.7) | (612.7) | (611.7) | (639.3) | (658.8) | |||||||||||||||||||||||||
| Treasury Stock | 556.2 | 519.3 | 493.1 | 468.8 | 443.5 | 414.4 | 373.9 | 373.9 | 373.9 | 371.2 | 371.2 | 371.2 | 371.2 | 368.0 | 368.0 | 365.5 | 358.2 | 355.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,767.8 | 2,769.4 | 2,733.9 | 2,694.5 | 2,648.9 | 2,617.5 | 2,648.0 | 2,550.3 | 2,513.8 | 2,486.1 | 2,351.0 | 2,359.7 | 2,329.0 | 2,269.0 | 2,200.7 | 2,252.6 | ||||||||||||||||||||||||
| Total Equity | 2,767.8 | 2,769.4 | 2,733.9 | 2,694.5 | 2,648.9 | 2,617.5 | 2,648.0 | 2,550.3 | 2,513.8 | 2,486.1 | 2,351.0 | 2,359.7 | 2,329.0 | 2,269.0 | 2,200.7 | 2,252.6 | 2,285.1 | 2,656.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 0.0 | 250.0 | 250.0 | 250.0 | 250.0 | 500.0 | 500.0 | 500.0 | 500.0 | 500.0 | 750.0 | 75.0 | - | - | - | - | - | - | - | - | - | 200.0 | 400.0 | 400.0 | 400.0 | 200.0 | - | - | 30.0 | - | - | - | - | - | - | 9.2 | 9.2 | 35.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,767.8 | 2,769.4 | 2,733.9 | 2,694.5 | 2,648.9 | 2,617.5 | 2,648.0 | 2,550.3 | 2,513.8 | 2,486.1 | 2,351.0 | 2,359.7 | 2,329.0 | 2,269.0 | 2,200.7 | 2,252.6 | 2,285.1 | 2,656.9 | ||||||||||||||||||||||
| Tangible Book Value | 1,772.3 | 1,773.9 | 1,738.4 | 1,699.1 | 1,653.4 | 1,622.0 | 1,652.5 | 1,554.8 | 1,518.3 | 1,490.6 | 1,349.7 | 1,358.2 | 1,327.2 | 1,267.0 | 1,198.3 | 1,250.0 | 1,282.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 315.8 |
| 318.4 |
| 317.3 |
| 319.5 |
| 319.9 |
| 322.4 |
| 321.2 |
| 322.9 |
| 321.3 |
| 316.9 |
| 315.3 |
| 313.2 |
| 310.9 |
| 305.0 |
| 286.4 |
| 287.7 |
| 288.6 |
| 289.2 |
| 289.7 |
| 293.0 |
| 295.6 |
| 300.8 |
| 302.1 |
| 303.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 995.5 |
| 9.1 |
| 10.0 |
| 10.9 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.1 |
| 47.4 |
| 48.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25,042.7 |
| 24,992.4 |
| 25,548.3 |
| 24,246.3 |
| 23,497.6 |
| 22,662.8 |
| 22,310.7 |
| 22,993.7 |
| 20,755.9 |
| 20,166.7 |
| 20,598.2 |
| 20,526.4 |
| 20,441.1 |
| 20,695.7 |
| 19,983.8 |
| 20,479.7 |
| 20,242.9 |
| 20,549.5 |
| 20,565.6 |
| 20,374.0 |
| 19,792.8 |
| 19,661.8 |
| 19,892.7 |
| 19,052.6 |
| - |
| - |
| - |
| - |
| - |
| 200.0 |
| 400.0 |
| 400.0 |
| 400.0 |
| 200.0 |
| - |
| - |
| 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 9.2 |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22,757.6 |
| 22,335.5 |
| 22,836.6 |
| 21,515.0 |
| 20,814.0 |
| 19,918.7 |
| 19,576.8 |
| 20,291.8 |
| 18,091.2 |
| 17,526.5 |
| 17,943.7 |
| 17,866.9 |
| 17,827.9 |
| 18,170.8 |
| 17,560.4 |
| 18,020.5 |
| 17,722.1 |
| 18,016.9 |
| 17,983.8 |
| 17,821.4 |
| 17,286.8 |
| 17,185.3 |
| 17,368.7 |
| 16,551.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 604.5 |
| 581.1 |
| 550.5 |
| 497.4 |
| 474.0 |
| 446.3 |
| 415.3 |
| 429.3 |
| 437.1 |
| 403.3 |
| 363.7 |
| 326.5 |
| 291.9 |
| 264.5 |
| 229.6 |
| 193.5 |
| 139.2 |
| 158.3 |
| 130.8 |
| 104.7 |
| 78.9 |
| 50.2 |
| 24.9 |
| (571.5) |
| (517.5) |
| (121.7) |
| (61.5) |
| (29.7) |
| (43.4) |
| 31.6 |
| 51.3 |
| 52.7 |
| 4.1 |
| (31.7) |
| (18.8) |
| (32.0) |
| (78.8) |
| (132.2) |
| (204.7) |
| (182.4) |
| (164.7) |
| (96.4) |
| (67.1) |
| (67.7) |
| (86.7) |
| (88.0) |
| (10.3) |
| (5.2) |
| 333.5 |
| 311.7 |
| 288.8 |
| 276.9 |
| 276.9 |
| 276.8 |
| 276.6 |
| 270.1 |
| 232.7 |
| 173.7 |
| 133.7 |
| 132.1 |
| 132.1 |
| 82.1 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,285.1 |
| 2,656.9 |
| 2,711.7 |
| 2,731.3 |
| 2,683.6 |
| 2,744.1 |
| 2,733.9 |
| 2,701.9 |
| 2,664.7 |
| 2,640.3 |
| 2,654.6 |
| 2,659.4 |
| 2,613.2 |
| 2,524.8 |
| 2,423.5 |
| 2,459.2 |
| 2,520.9 |
| 2,532.6 |
| 2,581.9 |
| 2,552.6 |
| 2,506.0 |
| 2,476.5 |
| 2,524.0 |
| 2,501.0 |
| 2,711.7 |
| 2,731.3 |
| 2,683.6 |
| 2,744.1 |
| 2,733.9 |
| 2,701.9 |
| 2,664.7 |
| 2,640.3 |
| 2,654.6 |
| 2,659.4 |
| 2,613.2 |
| 2,524.8 |
| 2,423.5 |
| 2,459.2 |
| 2,520.9 |
| 2,532.6 |
| 2,581.9 |
| 2,552.6 |
| 2,506.0 |
| 2,476.5 |
| 2,524.0 |
| 2,501.0 |
| - |
| - |
| - |
| - |
| (1,655.2) |
| (652.8) |
| (294.0) |
| (944.0) |
| (483.5) |
| - |
| - |
| (669.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,042.9) |
| (1,166.7) |
| (1,297.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,711.7 |
| 2,731.3 |
| 2,683.6 |
| 2,744.1 |
| 2,733.9 |
| 2,701.9 |
| 2,664.7 |
| 2,640.3 |
| 2,654.6 |
| 2,659.4 |
| 2,613.2 |
| 2,524.8 |
| 2,423.5 |
| 2,459.2 |
| 2,520.9 |
| 2,532.6 |
| 2,581.9 |
| 2,552.6 |
| 2,506.0 |
| 2,476.5 |
| 2,524.0 |
| 2,501.0 |
| 1,653.1 |
| 1,707.1 |
| 1,725.8 |
| 1,677.3 |
| 1,737.9 |
| 1,738.4 |
| 1,706.4 |
| 1,669.2 |
| 1,644.8 |
| 1,659.1 |
| 1,663.9 |
| 1,617.7 |
| 1,529.3 |
| 1,428.0 |
| 1,463.7 |
| 1,525.4 |
| 1,537.1 |
| 1,586.4 |
| 1,557.1 |
| 1,510.5 |
| 1,481.0 |
| 1,528.5 |
| 1,505.5 |