Name: FHB Income Statement - First Hawaiian Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FHB - First Hawaiian, Inc.

USD | NASDAQ | Financial Services

FHB Income Statement - First Hawaiian Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	220.3	225.9	226.4	217.5	211.0	188.1	210.0	204.6	205.8	210.1	203.2	207.3	216.3	219.9	208.6	189.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenues
Revenues	890.1	880.8	808.5	836.9	793.1	715.5	733.1	765.9	745.3	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	945.9	951.3	980.0	923.6	663.2	549.3	582.8	678.7	646.1	570.8	518.5	483.8	467.3
Interest Expense	-
Tax & Net
Income Tax Expense	80.0	78.0	62.5	74.2	85.5	83.3	58.0	97.3	93.8	184.7	141.7	129.4	127.6
Net Income From Continuing Ops
Per Share
EPS Basic	2.33	2.21	1.80	1.84	2.08	2.06	1.43	2.14	1.93	1.32	1.65	1.53	1.55
EPS Diluted	2.31
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Non-Operating
Interest Income	229.7	236.8	242.6	236.7	235.2	240.2	250.0	244.9	245.0	241.0	239.8	229.2	213.5	200.5	176.4	149.7	136.6	141.3	137.2	136.2	134.6	141.7	141.9	140.6	158.5	162.1	170.2	173.8	172.6	168.0	164.1	159.0	154.9	148.6	145.3	140.0	136.9	138.3	129.3	127.1
Interest Expense	-	-	-	-	-	-	-	-	90.5	89.2	82.7	69.3	46.3	28.7	13.7	4.6	2.7	4.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	87.5	93.1	96.1	88.1	76.9	64.7	76.4	80.7	70.7	62.5	76.4	81.4	88.9	103.1	92.1	79.1	77.0

Tax & Net
Income Tax Expense	19.7	23.1	22.3	14.9	17.7	12.2	15.0	18.8	16.5	15.0	18.1	19.0	22.1	23.5	23.1	19.7	19.2	13.1	21.4	29.7	19.0	19.0	21.1	6.5	11.4	23.2	25.4	24.8	23.9	22.0	23.7	24.3	23.9	82.6	35.3	33.6	33.2	37.3	33.2	31.6
Net Income From Continuing Ops	67.8	69.9	73.8	73.2	59.2	52.5	61.5	61.9	54.2	47.5	58.2	62.4	66.8	79.6	69.0	59.4	57.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	67.8	69.9	73.8	73.2	59.2	52.5	61.5	61.9	54.2	47.5	58.2	62.4	66.8	79.6	69.0	59.4	57.7
Net Income Attributable To Parent	67.8	69.9	73.8	73.2	59.2	52.5	61.5	61.9	54.2	47.5	58.2	62.4	66.8	79.6	69.0	59.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income To Common Shareholders	67.8	69.9	73.8	73.2	59.2	52.5	61.5	61.9	54.2	47.5	58.2	62.4	66.8	79.6	69.0

Per Share
EPS Basic	0.55	-	0.59	0.58	0.47	-	0.48	0.48	0.42	-	0.46	0.49	0.52	-	0.54	0.46	0.45	-	0.50	0.67	0.44	-	0.50	0.15	0.30	-	0.56	0.54	0.52	-	0.50	0.50	0.49	-	0.42	0.41	0.41	-	0.38	0.39
EPS Diluted	0.55	-	0.59	0.58	0.47	-	0.48	0.48	0.42	-	0.46	0.49	0.52	-	0.54	0.46	0.45	-
Shares Basic	122.5	-	124.3	125.3	126.3	-	127.9	127.9	127.7	-	127.6	127.6	127.5	-	127.4	127.7	127.6	-
Shares Diluted	123.3	-	125.0	125.8	127.2	-	128.5	128.3	128.2	-	127.9	127.8	128.0	-	127.8	128.0	128.1	-