| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 755.0 | 599.0 | 571.0 | 581.0 | 805.0 | 834.0 | 1,323.0 | 2,131.0 | 3,329.0 | 440.0 | 466.0 | 1,982.0 | 1,871.0 | 456.0 | 1,932.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 599.0 | 834.0 | 440.0 | 456.0 | 2,010.0 | 1,959.0 | 1,152.0 | 703.0 | 665.0 | 683.0 | 682.0 | 493.0 | 548.0 | 517.6 | 415.5 | 338.0 | 430.9 | |||
| Restricted Cash | - | - | - | - | - | 2,071.0 | 1,519.0 | 0.0 | - | 0.0 | 5.0 | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 599.0 | 834.0 | 440.0 | 456.0 | 2,010.0 | 1,959.0 | 1,152.0 | 703.0 | 665.0 | 683.0 | 682.0 | 493.0 | 548.0 | 517.6 | 415.5 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | 1,738.0 | 1,834.0 | 3,772.0 | 3,314.0 | 3,242.0 | 1,472.0 | 1,624.0 | 1,550.0 | 1,731.0 | 1,126.4 | 987.9 | 925.7 | 858.5 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 2,139.0 | 2,083.0 | 2,074.0 | 1,973.0 | 2,520.0 | 2,292.0 | 2,177.0 | 1,645.0 | 1,657.0 | 1,488.0 | 1,396.0 | 1,204.4 | 1,077.4 | 975.5 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 9,069.0 | 9,686.0 | 12,970.0 | 14,206.0 | 14,825.0 | 15,951.0 | 17,229.0 | 8,670.0 | 7,718.0 | 10,146.0 | 11,429.0 | 5,054.6 | 4,339.8 | 4,231.6 | 4,550.6 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 3.9 | 3.8 | 3.8 | 3.8 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 10,353.0 | 10,654.0 | 14,318.0 | 16,336.0 | 16,442.0 | 17,265.0 | 17,369.0 | 8,718.0 | 8,763.0 | 10,478.0 | 11,444.0 | 5,067.7 | 4,468.6 | 4,385.5 | 4,809.8 | 5,192.1 | ||||
| 1,688.0 |
| 1,547.0 |
| 2,010.0 |
| 1,390.0 |
| 1,301.0 |
| 1,039.0 |
| 1,959.0 |
| 1,826.0 |
| 1,183.0 |
| 1,373.0 |
| 1,152.0 |
| 1,305.0 |
| 9,756.0 |
| 576.0 |
| 703.0 |
| 632.0 |
| 683.0 |
| 725.0 |
| 665.0 |
| 720.0 |
| 786.0 |
| 705.0 |
| 683.0 |
| 701.0 |
| 765.0 |
| Restricted Cash | 24.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,646.0 | 1,984.0 | 2,085.0 | 2,071.0 | 2,009.0 | 1,732.0 | 1,536.0 | 1,519.0 | 2,000.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 755.0 | 599.0 | 571.0 | 581.0 | 805.0 | 834.0 | 1,323.0 | 2,131.0 | 3,329.0 | 440.0 | 466.0 | 1,982.0 | 1,871.0 | 456.0 | 1,932.0 | 1,688.0 | 1,547.0 | 2,010.0 | 1,390.0 | 1,301.0 | 1,039.0 | 1,959.0 | 1,826.0 | 1,183.0 | 1,373.0 | 1,152.0 | 1,305.0 | 9,756.0 | 576.0 | 703.0 | 632.0 | 683.0 | 725.0 | 665.0 | 720.0 | 786.0 | 705.0 | 683.0 | 701.0 | 765.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | 1,738.0 | 1,719.0 | 3,402.0 | 3,476.0 | 1,834.0 | 3,373.0 | 3,520.0 | 3,655.0 | 3,772.0 | 3,468.0 | 3,466.0 | 3,508.0 | 3,314.0 | 3,146.0 | 3,104.0 | 3,116.0 | 3,242.0 | 3,065.0 | 1,366.0 | 1,451.0 | 1,472.0 | 1,398.0 | 1,408.0 | 1,562.0 | 1,624.0 | 1,598.0 | 1,456.0 | 1,596.0 | 1,639.0 | 1,649.0 | 1,646.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1,234.0 | 959.0 | 890.0 | 769.0 | 704.0 | 638.0 | 621.0 | 612.0 | 623.0 | 641.0 | 546.0 | 673.0 | 708.0 | 509.0 | 636.0 | 913.0 | 621.0 | |||||||||||||||||||||||
| Other Current Assets | 304.0 | 261.0 | 209.0 | 122.0 | - | 135.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,981.0 | 4,488.0 | 3,972.0 | 4,370.0 | 4,410.0 | 5,186.0 | 6,070.0 | 6,451.0 | 7,638.0 | 13,656.0 | 12,153.0 | 10,650.0 | 10,966.0 | 12,818.0 | 10,593.0 | 10,706.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2,603.0 | 2,139.0 | 2,169.0 | 2,139.0 | 2,090.0 | 2,083.0 | 2,100.0 | 2,086.0 | 2,095.0 | 2,074.0 | 2,025.0 | 2,436.0 | 2,394.0 | 1,973.0 | 2,311.0 | 2,520.0 | 2,511.0 | 2,520.0 | 2,417.0 | 2,384.0 | 2,319.0 | 2,292.0 | 2,366.0 | 2,240.0 | 2,179.0 | 2,177.0 | 2,026.0 | 1,784.0 | 1,650.0 | 1,645.0 | 1,686.0 | 1,675.0 | 1,672.0 | 1,657.0 | 1,620.0 | 1,521.0 | 1,520.0 | 1,522.0 | 1,490.0 | 1,443.0 |
| Accumulated Depreciation | 1,490.0 | 1,448.0 | 1,460.0 | 1,447.0 | 1,401.0 | 1,437.0 | 1,480.0 | 1,441.0 | 1,427.0 | 1,379.0 | 1,343.0 | 1,607.0 | 1,556.0 | 1,264.0 | 1,472.0 | 1,639.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 1,113.0 | 691.0 | 709.0 | 692.0 | 689.0 | 646.0 | 620.0 | 645.0 | 668.0 | 695.0 | 682.0 | 829.0 | 838.0 | 709.0 | 839.0 | 881.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 13.0 | 3,681.0 | 3,759.0 | 3,873.0 | 3,795.0 | 3,858.0 | 4,133.0 | 4,086.0 | 4,131.0 | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 24,585.0 | 17,762.0 | 17,823.0 | 17,577.0 | 17,328.0 | 17,260.0 | 17,050.0 | 16,979.0 | 16,974.0 | 16,971.0 | 16,811.0 | 27,681.0 | 34,424.0 | 16,816.0 | 51,014.0 | 52,004.0 | 52,988.0 | 53,330.0 | ||||||||||||||||||||||
| Intangible Assets | 4,450.0 | 959.0 | 1,090.0 | 1,172.0 | 1,211.0 | 1,318.0 | 1,400.0 | 1,508.0 | 1,682.0 | 1,823.0 | 1,947.0 | 8,084.0 | 8,531.0 | 2,468.0 | 9,200.0 | 10,018.0 | 10,854.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,831.0 | 1,710.0 | 1,690.0 | 1,805.0 | 1,619.0 | 1,749.0 | 1,644.0 | 1,591.0 | 1,521.0 | 1,528.0 | 1,616.0 | 1,938.0 | 1,988.0 | 1,705.0 | 2,549.0 | 1,876.0 | 2,132.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 43,484.0 | 33,488.0 | 33,042.0 | 33,373.0 | 32,841.0 | 33,784.0 | 34,347.0 | 34,598.0 | 35,871.0 | 54,973.0 | 53,174.0 | 53,574.0 | 61,078.0 | 63,278.0 | 78,317.0 | 79,620.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 101.0 | 1,284.0 | 2,026.0 | 2,318.0 | 2,254.0 | 968.0 | 317.0 | 578.0 | 587.0 | 1,348.0 | 1,320.0 | 785.0 | 2,139.0 | 2,130.0 | 2,985.0 | 3,148.0 | 2,330.0 | 1,617.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 1,084.0 | 957.0 | 866.0 | 918.0 | 964.0 | 902.0 | 839.0 | 864.0 | 906.0 | 829.0 | 739.0 | 818.0 | 825.0 | 777.0 | 712.0 | 728.0 | 847.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 90.0 | 71.0 | 67.0 | 67.0 | 67.0 | 74.0 | 81.0 | 81.0 | 84.0 | 85.0 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 8,471.0 | 7,616.0 | 7,472.0 | 7,448.0 | 6,954.0 | 6,094.0 | 5,142.0 | 4,786.0 | 5,030.0 | 18,229.0 | 16,081.0 | 14,443.0 | 14,728.0 | 16,224.0 | 13,671.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 16,791.0 | 9,069.0 | 8,900.0 | 8,868.0 | 8,658.0 | 9,686.0 | 10,491.0 | 10,584.0 | 10,607.0 | 12,970.0 | 12,741.0 | 13,589.0 | 13,905.0 | 14,206.0 | 13,509.0 | 11,755.0 | 14,208.0 | 14,825.0 | 15,833.0 | 16,062.0 | 16,300.0 | 15,951.0 | 15,213.0 | 14,874.0 | 18,982.0 | 17,229.0 | 16,945.0 | 16,682.0 | 8,562.0 | 8,670.0 | 8,998.0 | 8,854.0 | 8,040.0 | 7,718.0 | - | - | - | - | 10,470.0 | 10,208.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 327.0 | 1,215.0 | 1,223.0 | 1,203.0 | 790.0 | 863.0 | 717.0 | 833.0 | 877.0 | 2,179.0 | 2,346.0 | 3,376.0 | 3,494.0 | 2,689.0 | 3,691.0 | 3,786.0 | 4,055.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,915.0 | 1,686.0 | 1,585.0 | 1,682.0 | 1,371.0 | 1,441.0 | 1,426.0 | 1,354.0 | 1,332.0 | 1,446.0 | 1,478.0 | 1,893.0 | 1,847.0 | 1,382.0 | 1,931.0 | 1,861.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 27,504.0 | 19,586.0 | 19,180.0 | 19,201.0 | 17,773.0 | 18,084.0 | 17,776.0 | 17,557.0 | 17,846.0 | 35,917.0 | 33,690.0 | 33,301.0 | 33,974.0 | 35,872.0 | 32,802.0 | 32,930.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Additional Paid In Capital | 47,444.0 | 47,317.0 | 47,272.0 | 47,229.0 | 47,174.0 | 47,129.0 | 47,080.0 | 47,024.0 | 46,968.0 | 46,934.0 | 46,895.0 | 46,846.0 | 46,802.0 | 46,735.0 | 46,726.0 | 46,634.0 | ||||||||||||||||||||||||
| Retained Earnings | (20,581.0) | (22,718.0) | (23,022.0) | (23,075.0) | (22,392.0) | (22,257.0) | (22,343.0) | (22,304.0) | (22,347.0) | (22,906.0) | (22,808.0) | (22,048.0) | (15,141.0) | (14,971.0) | 2,673.0 | 2,709.0 | 2,721.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (628.0) | (504.0) | (492.0) | (399.0) | (381.0) | (364.0) | (387.0) | (413.0) | (432.0) | (260.0) | (408.0) | (331.0) | (364.0) | (360.0) | (392.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,343.0 | 2,266.0 | ||||||||||||||||||||||
| Minority Interest | 3.0 | 3.0 | 3.0 | 4.0 | 4.0 | 2.0 | 2.0 | 4.0 | 4.0 | 6.0 | 7.0 | 7.0 | 7.0 | 8.0 | 9.0 | 9.0 | 10.0 | 11.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 15,977.0 | 13,899.0 | 13,859.0 | 14,168.0 | 15,064.0 | 15,698.0 | 16,569.0 | 17,037.0 | 18,021.0 | 19,050.0 | 19,477.0 | 20,266.0 | 27,097.0 | 27,218.0 | 45,328.0 | 46,506.0 | ||||||||||||||||||||||||
| Total Equity | 15,980.0 | 13,902.0 | 13,862.0 | 14,172.0 | 15,068.0 | 15,700.0 | 16,571.0 | 16,976.0 | 17,964.0 | 19,056.0 | 19,444.0 | 20,245.0 | 27,104.0 | 27,185.0 | 45,337.0 | 46,515.0 | 47,036.0 | 47,350.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 16,892.0 | 10,353.0 | 10,926.0 | 11,186.0 | 10,912.0 | 10,654.0 | 10,808.0 | 11,162.0 | 11,194.0 | 14,318.0 | 14,061.0 | 14,374.0 | 16,044.0 | 16,336.0 | 16,494.0 | 14,903.0 | 16,538.0 | 16,442.0 | 16,296.0 | 16,544.0 | 16,902.0 | 17,265.0 | 17,045.0 | 16,651.0 | 19,634.0 | 17,369.0 | 17,024.0 | 16,735.0 | 8,615.0 | 8,718.0 | 9,038.0 | 8,892.0 | 9,076.0 | 8,763.0 | - | - | - | - | 10,787.0 | 11,121.0 |
| Net debt | 16,137.0 | 9,754.0 | 10,355.0 | 10,605.0 | 10,107.0 | 9,820.0 | 9,485.0 | 9,031.0 | 7,865.0 | 13,878.0 | 13,595.0 | 12,392.0 | 14,173.0 | 15,880.0 | 14,562.0 | 13,215.0 | 14,991.0 | 14,432.0 | ||||||||||||||||||||||
| Working Capital | (3,490.0) | (3,128.0) | (3,500.0) | (3,078.0) | (2,544.0) | (908.0) | 928.0 | 1,665.0 | 2,608.0 | (4,573.0) | (3,928.0) | (3,793.0) | (3,762.0) | (3,406.0) | (3,078.0) | (4,822.0) | (3,632.0) | |||||||||||||||||||||||
| Book Value | 15,977.0 | 13,899.0 | 13,859.0 | 14,168.0 | 15,064.0 | 15,698.0 | 16,569.0 | 17,037.0 | 18,021.0 | 19,050.0 | 19,477.0 | 20,266.0 | 27,097.0 | 27,218.0 | 45,328.0 | 46,506.0 | 47,026.0 | 47,347.0 | ||||||||||||||||||||||
| Tangible Book Value | (13,058.0) | (4,822.0) | (5,054.0) | (4,581.0) | (3,475.0) | (2,880.0) | (1,881.0) | (1,450.0) | (635.0) | 256.0 | 719.0 | (15,499.0) | (15,858.0) | 7,934.0 | (14,886.0) | (15,516.0) | (16,816.0) | |||||||||||||||||||||||
| 220.9 |
| 355.3 |
| 211.8 |
| - |
| - |
| - |
| - |
| - |
| 338.0 |
| 430.9 |
| 220.9 |
| 355.3 |
| 211.8 |
| 839.4 |
| 765.4 |
| 513.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 959.0 | 638.0 | 641.0 | 509.0 | 551.0 | 394.0 | 308.0 | 288.0 | 253.0 | 236.0 | 266.0 | 167.0 | 154.1 | 111.9 | 117.1 | 138.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 307.9 | 409.5 | 387.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 17.4 | 71.5 | 0.0 | - | - |
| Total Current Assets | 4,488.0 | 5,186.0 | 13,656.0 | 12,818.0 | 10,708.0 | 9,898.0 | 8,692.0 | 3,733.0 | 3,688.0 | 4,282.0 | 3,509.0 | 2,473.1 | 2,351.9 | 1,844.2 | 1,674.0 | 1,673.0 | 1,666.1 | 1,166.2 | - | - |
| 882.7 |
| 787.6 |
| 697.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 1,448.0 | 1,437.0 | 1,379.0 | 1,264.0 | 1,571.0 | 1,405.0 | 1,277.0 | 1,058.0 | 1,047.0 | 862.0 | 785.0 | 721.1 | 638.4 | 556.0 | 468.2 | 397.6 | 321.7 | - | - | - |
| Property,Plant & Equipment Net | 691.0 | 646.0 | 695.0 | 709.0 | 949.0 | 887.0 | 900.0 | 587.0 | 610.0 | 626.0 | 611.0 | 483.3 | 439.0 | 419.5 | 414.5 | 390.0 | 375.9 | 272.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 3,681.0 | 3,858.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 17,762.0 | 17,260.0 | 16,971.0 | 16,816.0 | 16,927.0 | 53,268.0 | 52,242.0 | 13,545.0 | 13,730.0 | 14,178.0 | 14,745.0 | 8,878.0 | 8,500.0 | 8,381.5 | 8,542.8 | 8,550.0 | 8,232.9 | 4,194.0 | - | - |
| Intangible Assets | 959.0 | 1,318.0 | 1,823.0 | 2,468.0 | 11,539.0 | 13,928.0 | 15,798.0 | 3,132.0 | 3,885.0 | 4,664.0 | 5,159.0 | 1,268.0 | 1,339.3 | 1,576.2 | 1,903.3 | 2,202.9 | 2,396.8 | 924.3 | - | - |
| Operating Lease Right Of Use Assets | 231.0 | 230.0 | 214.0 | 251.0 | 462.0 | 534.0 | 564.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 40.0 | 38.0 | 32.0 | 30.0 | 126.0 | 122.0 | 76.9 | 10.5 | 10.8 | 11.6 | - | - | - | - | - |
| Other Non-Current Assets | 1,710.0 | 1,749.0 | 1,528.0 | 1,675.0 | 2,137.0 | 1,574.0 | 2,303.0 | 503.0 | 531.0 | 363.0 | 339.0 | 311.9 | 266.6 | 270.1 | 224.4 | 197.2 | 131.8 | 79.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 33,488.0 | 33,784.0 | 54,973.0 | 63,278.0 | 82,931.0 | 83,842.0 | 83,806.0 | 23,770.0 | 24,526.0 | 26,031.0 | 26,200.0 | 14,520.5 | 13,960.1 | 13,549.7 | 13,873.2 | 14,176.3 | 13,997.6 | 7,500.4 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 1,284.0 | 968.0 | 1,348.0 | 2,130.0 | 1,617.0 | 1,314.0 | 140.0 | 48.0 | 1,045.0 | 332.0 | 15.0 | 13.1 | 128.8 | 153.9 | 259.2 | 256.9 | 236.7 | 105.5 | - | - |
| Deferred Revenue Current | 957.0 | 902.0 | 829.0 | 777.0 | 779.0 | 881.0 | 817.0 | 739.0 | 776.0 | 741.0 | 615.0 | 279.4 | 243.6 | 287.3 | 276.5 | 268.6 | 279.5 | 182.9 | - | - |
| Operating Lease Liabilities Current | 71.0 | 74.0 | 85.0 | 99.0 | 146.0 | 152.0 | 129.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.5 | 42.5 | - | - | - | - |
| Total Current Liabilities | 7,616.0 | 6,094.0 | 18,229.0 | 16,224.0 | 14,466.0 | 12,361.0 | 10,382.0 | 3,125.0 | 4,011.0 | 3,151.0 | 2,364.0 | 1,598.9 | 1,672.7 | 1,256.8 | 1,356.3 | 1,300.4 | 1,234.7 | 816.5 | - | - |
| 4,935.2 |
| 3,016.6 |
| 2,409.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 178.0 | 177.0 | 178.0 | 219.0 | 378.0 | 453.0 | 466.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 166.0 | 117.0 | 149.0 | 165.0 | 175.0 | 59.0 | 52.0 | 67.0 | 106.0 | 58.0 | 30.0 | 26.1 | 27.2 | 42.2 | 55.9 | 86.3 | 104.8 | 86.7 | - | - |
| Deferred Tax Liabilities | 1,215.0 | 863.0 | 2,179.0 | 2,689.0 | 4,193.0 | 4,017.0 | 4,281.0 | 1,360.0 | 1,468.0 | 2,488.0 | 2,660.0 | 801.2 | 823.6 | 821.8 | 884.1 | 859.3 | 915.9 | 332.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,686.0 | 1,441.0 | 1,446.0 | 1,382.0 | 1,915.0 | 2,026.0 | 2,406.0 | 326.0 | 403.0 | 386.0 | 312.0 | 245.4 | 325.0 | 363.2 | 324.5 | 347.8 | 207.0 | 158.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 19,586.0 | 18,084.0 | 35,917.0 | 35,872.0 | 35,399.0 | 34,355.0 | 34,350.0 | 13,548.0 | 13,706.0 | 16,186.0 | 16,793.0 | 7,829.0 | 7,222.8 | 6,756.1 | 7,222.0 | 7,614.7 | 5,479.0 | 3,803.4 | - | - |
| 3.8 |
| 2.0 |
| - |
| - |
| Additional Paid In Capital | 47,317.0 | 47,129.0 | 46,933.0 | 46,735.0 | 46,466.0 | 45,947.0 | 45,358.0 | 10,800.0 | 10,534.0 | 10,380.0 | 10,210.0 | 7,336.8 | 7,247.6 | 7,197.0 | 7,224.7 | 7,199.7 | 7,345.1 | 2,959.8 | - | - |
| Retained Earnings | (22,718.0) | (22,257.0) | (22,905.0) | (14,971.0) | 2,889.0 | 3,440.0 | 4,161.0 | 4,528.0 | 4,109.0 | 3,299.0 | 3,073.0 | 2,746.8 | 2,341.9 | 2,105.8 | 1,880.4 | 1,471.2 | 1,134.6 | 1,076.1 | - | - |
| Accumulated Other Comprehensive Income | (504.0) | (364.0) | (260.0) | (360.0) | 252.0 | 57.0 | (33.0) | (430.0) | (332.0) | (331.0) | (279.0) | (107.2) | (9.9) | 30.0 | 36.3 | 87.9 | 82.2 | (102.3) | - | - |
| Treasury Stock | - | - | - | - | 2,266.0 | 150.0 | 52.0 | 4,687.0 | 3,604.0 | 3,611.0 | 3,687.0 | 3,423.6 | 3,003.0 | 2,695.7 | 2,642.2 | 2,359.4 | 256.8 | 402.8 | - | - |
| Minority Interest | 3.0 | 2.0 | 6.0 | 8.0 | 11.0 | 13.0 | 16.0 | 7.0 | 109.0 | 104.0 | 86.0 | 134.8 | 156.8 | 152.7 | 148.2 | 158.4 | 209.7 | 164.2 | - | - |
| Total Stockholders Equity | 13,899.0 | 15,698.0 | 19,050.0 | 27,218.0 | 47,347.0 | 49,300.0 | 49,440.0 | 10,215.0 | 10,711.0 | 9,741.0 | 9,321.0 | 6,556.7 | 6,580.5 | 6,640.9 | 6,503.0 | 6,403.2 | 8,308.9 | 3,532.8 | 3,795.4 | 3,155.7 |
| Total Equity | 13,902.0 | 15,700.0 | 19,056.0 | 27,186.0 | 47,350.0 | 49,313.0 | 49,456.0 | 10,222.0 | 10,820.0 | 9,779.0 | 9,384.0 | 6,691.5 | 6,737.3 | 6,793.6 | 6,651.2 | 6,561.6 | 8,518.6 | 3,697.0 | 3,795.4 | 3,155.7 |
| 3,253.3 |
| 2,514.5 |
| - |
| - |
| Net debt | 9,754.0 | 9,820.0 | 13,878.0 | 15,880.0 | 14,432.0 | 15,306.0 | 16,217.0 | 8,015.0 | 8,098.0 | 9,795.0 | 10,762.0 | 4,574.7 | 3,920.6 | 3,867.9 | 4,394.3 | 4,854.1 | 2,822.4 | 2,293.6 | - | - |
| Working Capital | (3,128.0) | (908.0) | (4,573.0) | (3,406.0) | (3,758.0) | (2,463.0) | (1,690.0) | 608.0 | (323.0) | 1,131.0 | 1,145.0 | 874.2 | 679.2 | 587.4 | 317.7 | 372.6 | 431.4 | 349.7 | - | - |
| Book Value | 13,899.0 | 15,698.0 | 19,050.0 | 27,218.0 | 47,347.0 | 49,300.0 | 49,440.0 | 10,215.0 | 10,711.0 | 9,741.0 | 9,321.0 | 6,556.7 | 6,580.5 | 6,640.9 | 6,503.0 | 6,403.2 | 8,308.9 | 3,532.8 | 3,795.4 | 3,155.7 |
| Tangible Book Value | (4,822.0) | (2,880.0) | 256.0 | 7,934.0 | 18,881.0 | (17,896.0) | (18,600.0) | (6,462.0) | (6,904.0) | (9,101.0) | (10,583.0) | (3,589.3) | (3,258.8) | (3,316.8) | (3,943.1) | (4,349.7) | (2,320.8) | (1,585.5) | - | - |
| 551.0 |
| 489.0 |
| 557.0 |
| 466.0 |
| 394.0 |
| 823.0 |
| 333.0 |
| 334.0 |
| 308.0 |
| 302.0 |
| 297.0 |
| 299.0 |
| 288.0 |
| 252.0 |
| 294.0 |
| 309.0 |
| 253.0 |
| 256.0 |
| 271.0 |
| 276.0 |
| 236.0 |
| 290.0 |
| 298.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,145.0 |
| 10,708.0 |
| 10,011.0 |
| 9,438.0 |
| 9,105.0 |
| 9,898.0 |
| 9,934.0 |
| 8,600.0 |
| 8,346.0 |
| 8,692.0 |
| 9,325.0 |
| 12,505.0 |
| 3,611.0 |
| 3,733.0 |
| 3,597.0 |
| 3,494.0 |
| 3,735.0 |
| 3,688.0 |
| 3,324.0 |
| 4,062.0 |
| 3,409.0 |
| 4,282.0 |
| 3,523.0 |
| 3,678.0 |
| 1,610.0 |
| 1,571.0 |
| 1,571.0 |
| 1,520.0 |
| 1,456.0 |
| 1,405.0 |
| 1,452.0 |
| 1,353.0 |
| 1,309.0 |
| 1,277.0 |
| 1,215.0 |
| 1,243.0 |
| 1,094.0 |
| 1,058.0 |
| 1,140.0 |
| 1,118.0 |
| 1,091.0 |
| 1,047.0 |
| 1,044.0 |
| 937.0 |
| 910.0 |
| 896.0 |
| 886.0 |
| 848.0 |
| 901.0 |
| 949.0 |
| 846.0 |
| 864.0 |
| 863.0 |
| 887.0 |
| 914.0 |
| 887.0 |
| 870.0 |
| 900.0 |
| 811.0 |
| 541.0 |
| 556.0 |
| 587.0 |
| 546.0 |
| 557.0 |
| 581.0 |
| 610.0 |
| 576.0 |
| 584.0 |
| 610.0 |
| 626.0 |
| 604.0 |
| 595.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52,796.0 |
| 53,191.0 |
| 53,069.0 |
| 53,268.0 |
| 52,567.0 |
| 51,940.0 |
| 51,823.0 |
| 52,242.0 |
| 51,890.0 |
| 13,542.0 |
| 13,544.0 |
| 13,545.0 |
| 13,585.0 |
| 13,666.0 |
| 13,747.0 |
| 13,730.0 |
| 13,699.0 |
| 13,645.0 |
| 14,184.0 |
| 14,178.0 |
| 14,569.0 |
| 14,565.0 |
| 11,539.0 |
| 12,040.0 |
| 12,758.0 |
| 13,315.0 |
| 13,928.0 |
| 14,224.0 |
| 14,589.0 |
| 15,148.0 |
| 15,798.0 |
| 16,083.0 |
| 2,863.0 |
| 3,019.0 |
| 3,132.0 |
| 3,304.0 |
| 3,524.0 |
| 3,707.0 |
| 3,885.0 |
| 4,089.0 |
| 4,250.0 |
| 4,498.0 |
| 4,664.0 |
| 5,146.0 |
| 5,273.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 521.0 |
| 419.0 |
| 440.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,137.0 |
| 1,921.0 |
| 1,655.0 |
| 1,624.0 |
| 1,574.0 |
| 1,404.0 |
| 2,535.0 |
| 2,299.0 |
| 2,303.0 |
| 1,996.0 |
| 1,049.0 |
| 1,028.0 |
| 503.0 |
| 510.0 |
| 492.0 |
| 504.0 |
| 531.0 |
| 550.0 |
| 394.0 |
| 378.0 |
| 363.0 |
| 360.0 |
| 363.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 81,198.0 |
| 82,931.0 |
| 81,690.0 |
| 82,288.0 |
| 82,317.0 |
| 83,842.0 |
| 83,195.0 |
| 82,642.0 |
| 82,474.0 |
| 83,806.0 |
| 83,718.0 |
| 32,859.0 |
| 24,073.0 |
| 23,770.0 |
| 23,694.0 |
| 23,868.0 |
| 24,405.0 |
| 24,526.0 |
| 24,294.0 |
| 24,970.0 |
| 25,086.0 |
| 26,031.0 |
| 26,134.0 |
| 26,384.0 |
| 463.0 |
| 482.0 |
| 602.0 |
| 1,314.0 |
| 1,832.0 |
| 1,777.0 |
| 652.0 |
| 140.0 |
| 79.0 |
| 53.0 |
| 53.0 |
| 48.0 |
| 40.0 |
| 38.0 |
| 1,036.0 |
| 1,045.0 |
| - |
| - |
| - |
| - |
| 317.0 |
| 913.0 |
| 779.0 |
| 868.0 |
| 923.0 |
| 964.0 |
| 881.0 |
| 775.0 |
| 846.0 |
| 898.0 |
| 817.0 |
| 719.0 |
| 788.0 |
| 854.0 |
| 739.0 |
| 692.0 |
| 766.0 |
| 842.0 |
| 776.0 |
| 627.0 |
| 707.0 |
| 760.0 |
| 680.0 |
| 752.0 |
| 757.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 129.0 |
| 105.0 |
| 109.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,528.0 |
| 13,777.0 |
| 14,466.0 |
| 12,627.0 |
| 11,494.0 |
| 11,208.0 |
| 12,361.0 |
| 12,775.0 |
| 12,117.0 |
| 7,926.0 |
| 10,382.0 |
| 10,901.0 |
| 4,170.0 |
| 3,521.0 |
| 3,125.0 |
| 2,692.0 |
| 2,534.0 |
| 3,816.0 |
| 4,011.0 |
| 2,658.0 |
| 2,729.0 |
| 3,138.0 |
| 3,151.0 |
| 2,937.0 |
| 3,496.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 425.0 |
| 321.0 |
| 336.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 49.0 |
| 59.0 |
| 59.0 |
| 46.0 |
| 40.0 |
| 47.0 |
| 52.0 |
| 51.0 |
| 56.0 |
| 55.0 |
| 67.0 |
| 61.0 |
| 103.0 |
| 105.0 |
| 106.0 |
| 22.0 |
| 22.0 |
| 21.0 |
| 19.0 |
| 17.0 |
| 21.0 |
| 4,193.0 |
| 4,118.0 |
| 4,239.0 |
| 4,115.0 |
| 4,017.0 |
| 4,172.0 |
| 4,091.0 |
| 4,131.0 |
| 4,281.0 |
| 4,198.0 |
| 1,295.0 |
| 1,351.0 |
| 1,360.0 |
| - |
| - |
| 1,443.0 |
| 1,468.0 |
| 2,305.0 |
| 2,372.0 |
| 2,389.0 |
| 2,484.0 |
| 2,629.0 |
| 2,729.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,948.0 |
| 1,915.0 |
| 1,767.0 |
| 1,865.0 |
| 1,986.0 |
| 1,967.0 |
| 1,768.0 |
| 2,287.0 |
| 2,031.0 |
| 2,406.0 |
| 2,411.0 |
| 664.0 |
| 681.0 |
| 326.0 |
| 375.0 |
| 378.0 |
| 390.0 |
| 403.0 |
| 407.0 |
| 427.0 |
| 394.0 |
| 386.0 |
| 325.0 |
| 323.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33,988.0 |
| 35,399.0 |
| 34,397.0 |
| 33,709.0 |
| 33,668.0 |
| 34,355.0 |
| 33,974.0 |
| 33,409.0 |
| 33,117.0 |
| 34,350.0 |
| 34,506.0 |
| 22,867.0 |
| 14,170.0 |
| 13,548.0 |
| 13,528.0 |
| 13,324.0 |
| 13,794.0 |
| 13,706.0 |
| 14,205.0 |
| 14,965.0 |
| 15,096.0 |
| 16,186.0 |
| 16,378.0 |
| 16,777.0 |
| 46,536.0 |
| 46,466.0 |
| 46,366.0 |
| 46,274.0 |
| 46,152.0 |
| 45,947.0 |
| 45,821.0 |
| 45,736.0 |
| 45,548.0 |
| 45,358.0 |
| 45,063.0 |
| 10,887.0 |
| 10,844.0 |
| 10,800.0 |
| 10,715.0 |
| 10,659.0 |
| 10,585.0 |
| 10,534.0 |
| 10,495.0 |
| 10,447.0 |
| 10,419.0 |
| 10,380.0 |
| 10,334.0 |
| 10,291.0 |
| 2,889.0 |
| 2,840.0 |
| 2,921.0 |
| 2,823.0 |
| 3,440.0 |
| 3,556.0 |
| 3,753.0 |
| 3,952.0 |
| 4,161.0 |
| 4,538.0 |
| 4,599.0 |
| 4,558.0 |
| 4,528.0 |
| 4,339.0 |
| 4,291.0 |
| 4,186.0 |
| 4,109.0 |
| 3,341.0 |
| 3,377.0 |
| 3,341.0 |
| 3,299.0 |
| 3,177.0 |
| 3,078.0 |
| (200.0) |
| 106.0 |
| 252.0 |
| 156.0 |
| 249.0 |
| 124.0 |
| 57.0 |
| (212.0) |
| (358.0) |
| (248.0) |
| (33.0) |
| (391.0) |
| (438.0) |
| (427.0) |
| (430.0) |
| (433.0) |
| (403.0) |
| (318.0) |
| (332.0) |
| (340.0) |
| (385.0) |
| (298.0) |
| (331.0) |
| (240.0) |
| (246.0) |
| 2,263.0 |
| 1,058.0 |
| 645.0 |
| 150.0 |
| 140.0 |
| 94.0 |
| 91.0 |
| 52.0 |
| 21.0 |
| 5,067.0 |
| 5,083.0 |
| 4,687.0 |
| 4,544.0 |
| 4,112.0 |
| 3,962.0 |
| 3,604.0 |
| 3,515.0 |
| 3,552.0 |
| 3,588.0 |
| 3,611.0 |
| 3,614.0 |
| 3,630.0 |
| 12.0 |
| 12.0 |
| 14.0 |
| 13.0 |
| 14.0 |
| 14.0 |
| 15.0 |
| 16.0 |
| 17.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 85.0 |
| 105.0 |
| 116.0 |
| 109.0 |
| 104.0 |
| 114.0 |
| 112.0 |
| 104.0 |
| 95.0 |
| 110.0 |
| 47,026.0 |
| 47,347.0 |
| 47,105.0 |
| 48,392.0 |
| 48,460.0 |
| 49,300.0 |
| 49,031.0 |
| 49,043.0 |
| 49,167.0 |
| 49,440.0 |
| 49,195.0 |
| 9,985.0 |
| 9,896.0 |
| 10,215.0 |
| 10,081.0 |
| 10,439.0 |
| 10,495.0 |
| 10,711.0 |
| 9,985.0 |
| 9,891.0 |
| 9,878.0 |
| 9,741.0 |
| 9,661.0 |
| 9,497.0 |
| 47,117.0 |
| 48,404.0 |
| 48,474.0 |
| 49,313.0 |
| 49,045.0 |
| 49,057.0 |
| 49,182.0 |
| 49,456.0 |
| 49,212.0 |
| 9,992.0 |
| 9,903.0 |
| 10,222.0 |
| 10,166.0 |
| 10,544.0 |
| 10,611.0 |
| 10,820.0 |
| 10,089.0 |
| 10,005.0 |
| 9,990.0 |
| 9,845.0 |
| 9,756.0 |
| 9,607.0 |
| 14,906.0 |
| 15,243.0 |
| 15,863.0 |
| 15,306.0 |
| 15,219.0 |
| 15,468.0 |
| 18,261.0 |
| 16,217.0 |
| 15,719.0 |
| 6,979.0 |
| 8,039.0 |
| 8,015.0 |
| 8,406.0 |
| 8,209.0 |
| 8,351.0 |
| 8,098.0 |
| - |
| - |
| - |
| - |
| 10,086.0 |
| 10,356.0 |
| (3,758.0) |
| (2,616.0) |
| (2,056.0) |
| (2,103.0) |
| (2,463.0) |
| (2,841.0) |
| (3,517.0) |
| 420.0 |
| (1,690.0) |
| (1,576.0) |
| 8,335.0 |
| 90.0 |
| 608.0 |
| 905.0 |
| 960.0 |
| (81.0) |
| (323.0) |
| 666.0 |
| 1,333.0 |
| 271.0 |
| 1,131.0 |
| 586.0 |
| 182.0 |
| 47,105.0 |
| 48,392.0 |
| 48,460.0 |
| 49,300.0 |
| 49,031.0 |
| 49,043.0 |
| 49,167.0 |
| 49,440.0 |
| 49,195.0 |
| 9,985.0 |
| 9,896.0 |
| 10,215.0 |
| 10,081.0 |
| 10,439.0 |
| 10,495.0 |
| 10,711.0 |
| 9,985.0 |
| 9,891.0 |
| 9,878.0 |
| 9,741.0 |
| 9,661.0 |
| 9,497.0 |
| (17,522.0) |
| (17,731.0) |
| (17,557.0) |
| (17,924.0) |
| (17,896.0) |
| (17,760.0) |
| (17,486.0) |
| (17,804.0) |
| (18,600.0) |
| (18,778.0) |
| (6,420.0) |
| (6,667.0) |
| (6,462.0) |
| (6,808.0) |
| (6,751.0) |
| (6,959.0) |
| (6,904.0) |
| (7,803.0) |
| (8,004.0) |
| (8,804.0) |
| (9,101.0) |
| (10,054.0) |
| (10,341.0) |