| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 2,366.0 | 511.0 | 264.0 | (470.0) | 77.0 | 282.0 | 224.0 | 238.0 | 706.0 | 249.0 | (461.0) | (6,594.0) | 151.0 | (17,398.0) | 249.0 | 277.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 2,671.0 | 382.0 | 1,450.0 | (6,655.0) | (16,752.0) | 417.0 | 158.0 | 298.0 | 846.0 | 1,261.0 | 525.0 | 632.0 | 679.0 | 493.1 | 461.2 | 469.6 | 404.5 | 105.9 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 2,055.0 | 1,883.0 | 1,737.0 | 1,744.0 | 1,878.0 | 4,015.0 | 3,714.0 | 2,444.0 | 1,420.0 | 1,366.0 | 1,153.0 | 669.0 | 626.0 | 614.6 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 154.0 | 97.0 | 115.0 | 227.0 | 320.0 | 263.0 | 200.0 | 127.0 | 145.0 | 145.0 | 133.0 | 149.0 | 131.7 | 123.7 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 55,428.0 | 25,430.0 | 93,087.0 | 75,293.0 | 54,073.0 | 47,695.0 | 33,352.0 | 26,371.0 | 9,615.0 | 7,745.0 | 13,216.0 | 7,936.0 | 10,494.4 | 11,160.3 | |||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 58.0 | (31.0) | 5.0 | (42.0) | (248.0) | 42.0 | 18.0 | (51.0) | 31.0 | 4.0 | (59.0) | (37.0) | (19.7) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 2,454.0 | 2,078.0 | 4,220.0 | 3,712.0 | 4,490.0 | 4,179.0 | 2,210.0 | 1,866.0 | 1,596.0 | 1,780.0 | 998.0 | 1,016.0 | 928.6 | 923.0 | |||||
| 120.0 |
| 291.0 |
| 158.0 |
| 341.0 |
| (373.0) |
| 104.0 |
| 20.0 |
| 19.0 |
| 15.0 |
| (158.0) |
| 154.0 |
| 154.0 |
| 148.0 |
| 298.0 |
| 154.0 |
| 212.0 |
| 182.0 |
| 934.0 |
| 59.0 |
| 139.0 |
| 129.0 |
| 164.0 |
| 185.0 |
| 121.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 628.0 | 467.0 | 479.0 | 481.0 | 456.0 | 447.0 | 431.0 | 431.0 | 428.0 | - | - | - | 447.0 | - | - | - | 1,013.0 | 1,032.0 | 1,058.0 | 972.0 | 953.0 | 954.0 | 931.0 | 915.0 | 914.0 | - | 752.0 | - | 368.0 | - | - | - | 352.0 | - | - | - | 332.0 | - | - | - |
| Amortization Of Intangibles | 177.0 | 133.0 | 162.0 | 159.0 | 155.0 | 161.0 | 161.0 | 159.0 | 160.0 | (45.0) | 170.0 | 171.0 | 171.0 | (798.0) | 182.0 | 545.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 44.0 | - | - | - | 47.0 | - | - | - | 31.0 | - | - | - | 13.0 | - | - | - | 57.0 | |||||||||||||||||||||||
| Deffered Income Tax | (5.0) | - | - | - | (9.0) | - | - | - | (64.0) | - | - | - | (10.0) | - | - | - | (112.0) | |||||||||||||||||||||||
| Asset Impairments | 104.0 | 14.0 | 2.0 | 0.0 | 2.0 | 32.0 | 2.0 | 4.0 | 14.0 | 105.0 | 7.0 | 1.0 | 0.0 | (1.0) | 17.0 | 29.0 | 58.0 | |||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 8.0 | - | - | - | 9.0 | - | - | - | (136.0) | - | - | - | (125.0) | - | - | - | (62.0) | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | (99.0) | - | - | - | (219.0) | - | - | - | (292.0) | - | - | - | (185.0) | - | - | - | 22.0 | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 713.0 | - | - | - | 457.0 | - | - | - | 206.0 | - | - | - | 632.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 50.0 | - | - | - | 37.0 | (356.0) | 243.0 | 183.0 | 27.0 | (336.0) | 215.0 | 197.0 | 39.0 | (454.0) | 233.0 | 340.0 | 108.0 | (328.0) | 265.0 | 314.0 | 69.0 | (346.0) | 293.0 | 261.0 | 55.0 | (261.0) | 283.0 | 141.0 | 37.0 | (220.0) | 149.0 | 144.0 | 54.0 | (198.0) | 152.0 | 147.0 | 44.0 | (207.0) | 169.0 | 149.0 |
| Acquisitions | 7,859.0 | - | - | - | 1.0 | - | - | - | 56.0 | - | - | - | 0.0 | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | 60.0 | - | - | - | 47.0 | - | - | - | 2.0 | - | - | - | 4.0 | - | - | - | 13.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (8,171.0) | - | - | - | (1,676.0) | - | - | - | 9,381.0 | - | - | - | (293.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | 35,992.0 | - | - | - | 12,488.0 | - | - | - | 13,441.0 | - | - | - | 20,233.0 | - | - | - | 15,902.0 | - | - | - | 13,858.0 | - | - | - | 10,958.0 | - | - | - | 5,952.0 | - | - | - | 1,971.0 | - | - | - | 1,381.0 | - | - | - |
| Debt Repaid | 27,982.0 | - | - | - | 12,029.0 | - | - | - | 21,379.0 | - | - | - | 20,538.0 | - | - | - | 16,609.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 67.0 | - | - | - | 537.0 | - | - | - | 1,342.0 | - | - | - | 14.0 | - | - | - | 77.0 | |||||||||||||||||||||||
| Dividends Paid | 232.0 | - | - | - | 220.0 | - | - | - | 209.0 | - | - | - | 309.0 | - | - | - | 287.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (1.0) | - | - | - | 33.0 | - | - | - | 43.0 | - | - | - | (1.0) | - | - | - | (1.0) | |||||||||||||||||||||||
| Cash From Financing Activities | 7,654.0 | - | - | - | (265.0) | - | - | - | (9,446.0) | - | - | - | (896.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (16.0) | - | - | - | 40.0 | - | - | - | (17.0) | - | - | - | 9.0 | - | - | - | (103.0) | - | - | - | (40.0) | - | - | - | (15.0) | - | - | - | (3.0) | - | - | - | 6.0 | - | - | - | 11.0 | - | - | - |
| Net Change In Cash | 180.0 | - | - | - | (1,141.0) | - | - | - | (246.0) | - | - | - | (471.0) | - | - | - | (582.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 663.0 | - | - | - | 420.0 | - | - | - | 179.0 | - | - | - | 593.0 | - | - | - | 788.0 | - | - | - | 767.0 | - | - | - | 328.0 | - | - | - | 257.0 | - | - | - | 300.0 | - | - | - | 410.0 | - | - | - |
| Free Cash Flow To Equity | 8,673.0 | - | - | - | 879.0 | - | - | - | (7,759.0) | - | - | - | 288.0 | - | - | - | 81.0 | |||||||||||||||||||||||
| 214.8 |
| 561.2 |
| 632.8 |
| 637.2 |
| 619.5 |
| 434.0 |
| 88.4 |
| 483.3 |
| Amortization Of Intangibles | 631.0 | 609.0 | 641.0 | 467.0 | 486.0 | 484.0 | 2,400.0 | 1,444.0 | 659.0 | 670.0 | 518.0 | 246.0 | 215.0 | 233.1 | 246.4 | 251.1 | 267.3 | 153.4 | 135.4 | - |
| Stock-Based Compensation | - | 181.0 | 186.0 | 120.0 | 189.0 | 383.0 | 283.0 | 402.0 | 84.0 | 107.0 | 137.0 | 98.0 | 56.0 | 53.4 | 83.8 | 64.7 | 58.7 | 71.0 | 60.7 | 39.0 |
| Deffered Income Tax | - | (31.0) | (204.0) | (415.0) | (388.0) | (81.0) | (206.0) | (109.0) | (116.0) | (985.0) | (190.0) | 48.0 | (6.0) | 1.5 | (40.9) | 1.2 | (55.7) | (60.2) | 37.8 | 17.9 |
| Asset Impairments | 120.0 | 18.0 | 52.0 | 113.0 | 103.0 | 194.0 | 136.0 | 87.0 | 95.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 43.1 | 197.3 | 136.9 | 26.0 | 13.5 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 246.0 | 94.0 | (341.0) | 247.0 | 552.0 | 75.0 | 161.0 | (78.0) | 232.0 | (42.0) | 103.0 | 115.0 | 56.1 | 68.0 | 31.0 | 21.3 | (92.7) | 39.1 | 161.6 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | 218.0 | 72.0 | 91.0 | (16.0) | 391.0 | 217.0 | (74.0) | (162.0) | 115.0 | 95.0 | 29.0 | (10.0) | 161.5 | 79.5 | (41.9) | 80.0 | (106.6) | (143.5) | 34.2 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56.9 | 58.7 | 62.1 | 57.9 |
| Other Operating Activities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.0 | (4.0) | (21.0) | 0.0 | 0.0 | (3.8) | 1.7 | (8.0) | - | - |
| Cash From Operating Activities | - | 2,608.0 | 2,175.0 | 4,335.0 | 3,939.0 | 4,810.0 | 4,442.0 | 2,410.0 | 1,993.0 | 1,741.0 | 1,925.0 | 1,131.0 | 1,165.0 | 1,060.3 | 1,046.7 | 1,171.5 | 1,071.3 | 714.1 | 596.4 | 463.5 |
| 123.9 |
| 132.8 |
| 52.5 |
| 76.7 |
| 113.8 |
| Acquisitions | - | 573.0 | 514.0 | 202.0 | 0.0 | 767.0 | 469.0 | 6,632.0 | 0.0 | 0.0 | 0.0 | 1,720.0 | 595.0 | 150.5 | 63.6 | 20.2 | 403.2 | (435.9) | 19.9 | 1,729.0 |
| Divestitures | - | - | - | 45.0 | 50.0 | 370.0 | 0.0 | 49.0 | (16.0) | 1,307.0 | 0.0 | 241.0 | 0.0 | 26.8 | 339.5 | 0.0 | 71.5 | 19.5 | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | 98.0 | 91.0 | 24.0 | 6.0 | 99.0 | (132.0) | 90.0 | 30.0 | 4.0 | 3.0 | 4.0 | 18.0 | 4.8 | 3.0 | (21.3) | (1.5) | 0.0 | 4.7 | - |
| Cash From Investing Activities | - | (3,042.0) | 8,178.0 | (1,352.0) | (373.0) | (1,771.0) | (914.0) | (7,501.0) | (668.0) | 690.0 | (619.0) | (1,898.0) | (985.0) | (464.7) | (23.2) | (299.2) | (644.2) | 248.8 | (273.1) | (1,545.9) |
| 9,547.3 |
| 11,015.5 |
| 4,619.0 |
| 5,160.0 |
| 4,300.3 |
| Debt Repaid | - | 54,348.0 | 33,175.0 | 94,444.0 | 74,304.0 | 53,440.0 | 49,067.0 | 24,672.0 | 26,148.0 | 11,689.0 | 8,749.0 | 11,561.0 | 7,364.0 | 10,421.8 | 11,587.4 | 9,961.2 | 9,082.6 | 5,606.1 | 5,337.3 | 3,032.7 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 1,425.0 | 4,045.0 | 522.0 | 1,938.0 | 2,114.0 | 112.0 | 453.0 | 1,255.0 | 153.0 | 40.0 | 320.0 | 522.0 | 475.9 | 511.3 | 364.2 | 2,539.7 | 0.0 | 236.1 | 80.3 |
| Dividends Paid | - | 847.0 | 800.0 | 1,231.0 | 1,138.0 | 961.0 | 868.0 | 656.0 | 421.0 | 385.0 | 341.0 | 305.0 | 275.0 | 256.3 | 234.8 | 60.4 | 67.9 | 47.4 | 38.2 | 38.7 |
| Other Financing Activities | - | 35.0 | 43.0 | (7.0) | (20.0) | (58.0) | (8.0) | (50.0) | (41.0) | (40.0) | (23.0) | (40.0) | (25.0) | (51.1) | (6.5) | (2.8) | (4.8) | (2.3) | - | - |
| Cash From Financing Activities | - | (1,179.0) | (12,550.0) | (3,493.0) | (2,573.0) | (2,538.0) | (2,751.0) | 7,581.0 | (1,236.0) | (2,480.0) | (1,309.0) | 1,015.0 | (198.0) | (546.0) | (920.8) | (784.7) | (519.0) | (770.0) | (438.4) | 1,224.4 |
| (0.6) |
| (10.1) |
| (1.0) |
| 17.1 |
| (19.3) |
| 1.5 |
| Net Change In Cash | - | (1,347.0) | (2,468.0) | (399.0) | 530.0 | 253.0 | 819.0 | 2,508.0 | 38.0 | (18.0) | 1.0 | 189.0 | (55.0) | 29.9 | 102.1 | 77.5 | (92.9) | 210.0 | (134.4) | 143.5 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,047.6 |
| 938.5 |
| 661.6 |
| 519.7 |
| 349.7 |
| Free Cash Flow To Equity | - | 3,534.0 | (5,667.0) | 2,863.0 | 4,701.0 | 5,123.0 | 2,807.0 | 10,890.0 | 2,089.0 | (478.0) | 776.0 | 2,653.0 | 1,588.0 | 1,001.2 | 495.9 | 633.7 | 2,871.4 | (325.5) | 342.4 | 1,617.3 |
| 557.0 |
| - |
| 595.0 |
| 598.0 |
| - |
| 606.0 |
| 602.0 |
| 594.0 |
| 598.0 |
| 649.0 |
| 481.0 |
| 158.0 |
| 156.0 |
| 161.0 |
| 162.0 |
| 169.0 |
| 167.0 |
| 165.0 |
| 167.0 |
| 164.0 |
| 174.0 |
| - |
| 127.0 |
| 131.0 |
| - |
| - |
| - |
| 157.0 |
| - |
| - |
| - |
| 56.0 |
| - |
| - |
| - |
| 19.0 |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| 26.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.0) |
| - |
| - |
| - |
| (108.0) |
| - |
| - |
| - |
| (10.0) |
| - |
| - |
| - |
| (14.0) |
| - |
| - |
| - |
| (152.0) |
| - |
| - |
| - |
| (8.0) |
| 202.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 87.0 |
| - |
| - |
| - |
| 95.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 219.0 |
| - |
| - |
| - |
| (96.0) |
| - |
| - |
| - |
| (13.0) |
| - |
| - |
| - |
| (44.0) |
| - |
| - |
| - |
| (11.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (166.0) |
| - |
| - |
| - |
| (211.0) |
| - |
| - |
| - |
| (85.0) |
| - |
| - |
| - |
| (201.0) |
| - |
| - |
| - |
| 144.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 896.0 |
| - |
| - |
| - |
| 836.0 |
| - |
| - |
| - |
| 383.0 |
| - |
| - |
| - |
| 294.0 |
| - |
| - |
| - |
| 354.0 |
| - |
| - |
| - |
| 454.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 402.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.0 |
| - |
| - |
| - |
| 827.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.0 |
| - |
| - |
| - |
| (92.0) |
| - |
| - |
| - |
| 41.0 |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| (290.0) |
| - |
| - |
| - |
| (321.0) |
| - |
| - |
| - |
| (616.0) |
| - |
| - |
| - |
| (143.0) |
| - |
| - |
| - |
| (127.0) |
| - |
| - |
| - |
| 671.0 |
| - |
| - |
| - |
| - |
| - |
| 14,364.0 |
| - |
| - |
| - |
| 10,391.0 |
| - |
| - |
| - |
| 5,754.0 |
| - |
| - |
| - |
| 1,711.0 |
| - |
| - |
| - |
| 2,443.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 494.0 |
| - |
| - |
| - |
| 46.0 |
| - |
| - |
| - |
| 423.0 |
| - |
| - |
| - |
| 424.0 |
| - |
| - |
| - |
| 17.0 |
| - |
| - |
| - |
| - |
| - |
| 244.0 |
| - |
| - |
| - |
| 216.0 |
| - |
| - |
| - |
| 113.0 |
| - |
| - |
| - |
| 106.0 |
| - |
| - |
| - |
| 95.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (136.0) |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| - |
| (1,085.0) |
| - |
| - |
| - |
| (1,381.0) |
| - |
| - |
| - |
| 477.0 |
| - |
| - |
| - |
| (275.0) |
| - |
| - |
| - |
| (173.0) |
| - |
| - |
| - |
| (1,114.0) |
| - |
| - |
| - |
| - |
| - |
| (906.0) |
| - |
| - |
| - |
| 229.0 |
| - |
| - |
| - |
| (127.0) |
| - |
| - |
| - |
| 60.0 |
| - |
| - |
| - |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 261.0 |
| - |
| - |
| - |
| 895.0 |
| - |
| - |
| - |
| 455.0 |
| - |
| - |
| - |
| 560.0 |
| - |
| - |
| - |
| (652.0) |
| - |
| - |
| - |