| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 50.2 | 55.1 | 97.5 | 79.5 | 164.9 | 87.4 | 12.0 | 6.7 | 6.5 | 7.9 | 0.5 | - | - |
| Restricted Cash | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 20.0 | 13.0 | - | - | - |
| Cash And Short Term Investments | 50.2 | 55.1 | 97.5 | 79.5 | 164.9 | 87.4 | 12.0 | 6.7 | 26.5 | 20.9 | 0.5 | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 84.8 | 69.0 | 51.1 | 52.7 | 138.9 | 183.9 | 6.6 | 5.9 | 4.0 | 4.4 | 2.1 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.1 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 170.5 | 157.3 | 135.1 | 124.6 | 81.9 | 51.1 | 14.0 | 12.3 | 11.0 | 8.3 | 3.4 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 18.7 | 18.4 | 15.4 | 23.1 | 20.5 | 26.5 | 1.6 | 1.3 | 2.1 | 2.8 | 0.3 | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.8 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 23.4 | 50.2 | 117.6 | 87.9 | 67.3 | 55.1 | 58.0 | 65.1 | 54.7 | 97.5 | 84.1 | 58.3 | 66.2 | 79.5 | 168.8 | |||||||||||||||||||||||||
| 6.6 |
| 7.7 |
| 6.8 |
| 4.2 |
| 3.7 |
| 1.3 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.1 |
| - |
| - |
| Other Current Assets | 22.6 | 23.0 | 32.6 | 48.9 | 22.5 | 40.4 | 2.3 | 2.6 | 2.4 | 0.9 | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 550.5 | 353.6 | 507.8 | 627.9 | 612.0 | 523.6 | 37.1 | 39.5 | 32.9 | 26.1 | 2.9 | - | - |
| 57.9 |
| 51.7 |
| 51.6 |
| 43.3 |
| 19.6 |
| 10.9 |
| 8.0 |
| 5.9 |
| 3.8 |
| 2.0 |
| 0.9 |
| - |
| - |
| Property,Plant & Equipment Net | 112.5 | 105.5 | 83.5 | 81.4 | 62.3 | 40.2 | 6.0 | 6.4 | 7.3 | 6.2 | 2.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 0.9 | 1.5 | 1.9 | 0.0 | - | - | - |
| Goodwill | 25.1 | 22.1 | 22.1 | 143.0 | 50.9 | - | - | - | - | - | - | - | - |
| Intangible Assets | 133.3 | 135.0 | 143.1 | 150.6 | 35.9 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.0 | 5.4 | 10.8 | 14.8 | 7.1 | 0.8 | 2.6 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 22.9 | 33.5 | 34.9 | 44.1 | 10.7 | 4.1 | 0.3 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | 31.9 | 2.9 | - | - |
| Total Assets | 1,213.5 | 1,220.0 | 1,235.3 | 1,386.1 | 1,278.7 | 700.5 | 88.8 | 53.9 | 57.2 | 58.0 | 5.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 3.6 | 2.2 | 2.9 | 3.2 | 14.6 | 26.6 | 0.4 | 0.2 | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.5 | 1.4 | 4.0 | 6.1 | 1.8 | 0.3 | 0.4 | - | - | - | - | - | - |
| Accrued Expenses | 34.1 | 24.3 | 30.7 | 25.0 | 17.7 | 8.4 | 1.3 | 1.3 | 0.9 | 0.4 | 0.2 | - | - |
| Other Current Liabilities | - | - | 0.2 | 5.3 | 0.7 | 0.1 | - | - | - | - | - | - | - |
| Total Current Liabilities | 85.0 | 72.9 | 73.0 | 88.1 | 105.3 | 130.1 | 3.7 | 2.7 | 3.0 | 3.3 | 0.7 | - | - |
| 4.1 |
| 7.1 |
| 8.8 |
| 5.3 |
| 0.6 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.9 | 6.4 | 8.0 | - | - | - | - | - | - | 0.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.6 | 7.0 | 15.1 | 18.2 | 6.8 | 0.6 | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 106.8 | 90.8 | 102.0 | 116.2 | 112.8 | 131.1 | 6.0 | 2.8 | 3.0 | 3.6 | 0.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.7 |
| - |
| - |
| - |
| Retained Earnings | 530.0 | 590.5 | 633.2 | 801.0 | 657.6 | 150.9 | (63.4) | (63.0) | (57.7) | (55.2) | (53.2) | - | - |
| Accumulated Other Comprehensive Income | 7.5 | (0.4) | 1.2 | (20.9) | (0.8) | 0.4 | 0.1 | (0.0) | (0.0) | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (5.3) | (4.1) | (2.8) | 3.2 | 7.1 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,112.0 | 1,133.2 | 1,136.1 | 1,266.7 | 1,158.7 | 569.4 | 82.8 | 51.2 | 54.2 | 54.5 | 5.1 | 1.7 | 2.0 |
| Total Equity | 1,106.7 | 1,129.2 | 1,133.3 | 1,269.9 | 1,165.9 | 569.4 | 82.8 | 51.2 | 54.2 | 54.5 | 5.1 | 1.7 | 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 465.5 | 280.7 | 434.8 | 539.8 | 506.7 | 393.5 | 33.4 | 36.8 | 29.9 | 22.8 | 2.2 | - | - |
| Book Value | 1,112.0 | 1,133.2 | 1,136.1 | 1,266.7 | 1,158.7 | 569.4 | 82.8 | 51.2 | 54.2 | 54.5 | 5.1 | 1.7 | 2.0 |
| Tangible Book Value | 953.6 | 976.2 | 971.0 | 973.0 | 1,071.9 | - | - | - | - | - | - | - | - |
| 138.8 |
| 353.1 |
| 164.9 |
| 214.9 |
| 100.5 |
| 151.5 |
| 87.4 |
| 53.0 |
| 2.4 |
| 9.3 |
| - |
| 20.5 |
| 9.2 |
| 5.3 |
| 6.7 |
| 8.5 |
| 3.7 |
| 5.3 |
| 6.5 |
| 9.5 |
| 11.5 |
| 6.7 |
| 7.9 |
| - |
| - |
| Restricted Cash | - | - | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.9 | 23.2 | 20.0 | 16.6 | 17.4 | 20.6 | 13.0 | - | - |
| Cash And Short Term Investments | 23.4 | 50.2 | 117.6 | 87.9 | 67.3 | 55.1 | 58.0 | 65.1 | 54.7 | 97.5 | 84.1 | 58.3 | 66.2 | 79.5 | 168.8 | 138.8 | 353.1 | 164.9 | 214.9 | 100.5 | 151.5 | 87.4 | 53.0 | 2.4 | 9.3 | - | 20.5 | 9.2 | 5.3 | 6.7 | 8.5 | 30.6 | 28.5 | 26.5 | 26.0 | 28.9 | 27.4 | 20.9 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 69.3 | 84.8 | 71.2 | 77.2 | 71.5 | 69.0 | 57.3 | 56.6 | 52.1 | 51.1 | 49.3 | 34.8 | 43.5 | 52.7 | 104.2 | 133.3 | 160.3 | 138.9 | 120.8 | 148.6 | 216.5 | 183.9 | 90.7 | 13.9 | 6.4 | - | 5.3 | 5.5 | 4.6 | 5.9 | 6.1 | 5.1 | 5.0 | 4.0 | 3.6 | 4.2 | 4.6 | 4.4 | 4.4 | 2.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.8 | 5.1 | 6.3 | 5.3 | 5.7 | 6.6 | 7.1 | 7.3 | 7.4 | 7.7 | 7.6 | 7.3 | 6.9 | 6.8 | 8.4 | 9.4 | 4.7 | 4.2 | ||||||||||||||||||||||
| Other Current Assets | 24.3 | 22.6 | 60.4 | 58.6 | 25.0 | 26.4 | 56.2 | 30.8 | 28.8 | 32.6 | 32.8 | 35.0 | 32.7 | 48.9 | 21.4 | 26.5 | 20.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 479.0 | 550.5 | 507.4 | 428.7 | 416.8 | 353.6 | 326.5 | 399.1 | 386.5 | 507.8 | 549.9 | 528.3 | 580.7 | 627.9 | 696.6 | 675.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 177.7 | 170.5 | 166.1 | 169.0 | 161.9 | 157.3 | 155.9 | 138.8 | 133.5 | 135.1 | 132.4 | 137.2 | 125.2 | 124.6 | 117.8 | 115.7 | 91.8 | 81.9 | 77.3 | 65.8 | 59.8 | 51.1 | 27.2 | 15.1 | 14.3 | - | 13.8 | 12.9 | 12.5 | 12.3 | 12.2 | 12.2 | 11.1 | 11.0 | 9.8 | 9.6 | 8.4 | 8.3 | 6.8 | 3.4 |
| Accumulated Depreciation | 61.3 | 57.9 | 54.2 | 58.7 | 54.9 | 51.7 | 49.1 | 45.4 | 46.8 | 51.6 | 47.1 | 49.7 | 46.1 | 43.3 | 36.0 | 29.7 | 23.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 116.3 | 112.5 | 111.9 | 110.2 | 107.1 | 105.5 | 106.8 | 93.4 | 86.7 | 83.5 | 85.3 | 87.6 | 79.1 | 81.4 | 81.8 | 86.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 53.7 | 25.1 | 25.1 | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | 141.8 | 142.0 | 143.1 | 143.0 | 120.3 | 121.4 | 51.0 | 50.9 | ||||||||||||||||||||||
| Intangible Assets | 154.0 | 133.3 | 135.3 | 135.3 | 133.0 | 135.0 | 137.1 | 139.0 | 141.0 | 143.1 | 144.5 | 146.5 | 148.7 | 150.6 | 87.9 | 89.7 | 35.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.7 | 5.0 | 5.0 | 4.8 | 5.1 | 5.4 | 6.0 | 9.2 | 9.2 | 10.8 | 12.4 | 14.1 | 13.2 | 14.8 | 16.4 | 18.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 25.0 | 22.9 | 23.2 | 23.3 | 32.7 | 33.5 | 39.0 | 32.1 | 32.7 | 34.9 | 38.1 | 49.1 | 45.3 | 44.1 | 61.0 | 61.8 | 34.8 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,156.4 | 1,213.5 | 1,214.6 | 1,199.8 | 1,205.7 | 1,220.0 | 1,233.8 | 1,232.2 | 1,229.9 | 1,235.3 | 1,358.4 | 1,354.6 | 1,376.8 | 1,386.1 | 1,405.8 | 1,461.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 21.1 | 18.7 | 18.1 | 18.9 | 18.2 | 18.4 | 19.8 | 19.9 | 19.6 | 15.4 | 15.8 | 20.6 | 22.1 | 23.1 | 14.5 | 37.1 | 23.7 | 20.5 | 24.9 | 14.7 | 17.4 | 26.5 | 18.7 | 3.6 | 2.9 | - | 2.2 | 1.2 | 1.5 | 1.3 | 1.0 | 1.8 | 1.3 | 2.1 | 2.4 | 1.8 | 2.3 | 2.8 | 3.3 | 0.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 3.0 | 3.6 | 2.3 | 2.7 | 2.8 | 2.2 | 3.0 | 2.7 | 2.8 | 2.9 | 2.6 | 2.6 | 2.7 | 3.2 | 2.6 | 10.1 | 14.1 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.9 | 1.5 | 1.5 | 1.2 | 1.3 | 1.4 | 1.5 | 2.3 | 2.9 | 4.0 | 5.0 | 5.9 | 6.1 | 6.1 | 6.2 | 6.2 | ||||||||||||||||||||||||
| Accrued Expenses | 34.9 | 34.1 | 23.0 | 21.7 | 16.7 | 24.3 | 23.9 | 26.4 | 25.9 | 30.7 | 21.0 | 22.2 | 21.1 | 25.0 | 25.1 | 27.1 | 11.8 | 17.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.3 | 0.4 | 3.8 | 5.3 | 13.6 | 0.7 | 1.1 | |||||||||||||||||||||||
| Total Current Liabilities | 90.1 | 85.0 | 72.4 | 71.3 | 65.9 | 72.9 | 74.0 | 75.8 | 75.9 | 73.0 | 61.4 | 64.8 | 81.9 | 88.1 | 102.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.0 | 3.8 | 3.6 | 3.8 | 3.9 | 4.1 | 4.7 | 7.2 | 6.6 | 7.1 | 7.7 | 8.4 | 7.3 | 8.8 | 10.3 | 11.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 7.0 | 6.9 | 7.0 | 6.1 | 6.2 | 6.4 | 6.7 | 6.9 | 7.4 | 8.0 | 9.8 | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 9.4 | 7.6 | 7.6 | 5.9 | 6.1 | 7.0 | 11.8 | 14.4 | 13.9 | 15.1 | 15.8 | 16.6 | 16.1 | 18.2 | 20.0 | 21.7 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 112.2 | 106.8 | 93.8 | 88.2 | 83.0 | 90.8 | 98.9 | 103.4 | 103.2 | 102.0 | 96.6 | 91.3 | 107.8 | 116.2 | 124.4 | 150.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 505.1 | 530.0 | 553.4 | 560.0 | 578.9 | 590.5 | 596.4 | 611.0 | 619.7 | 633.2 | 761.3 | 774.4 | 785.7 | 801.0 | 824.8 | 823.1 | 811.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 4.5 | 7.5 | 6.8 | 6.0 | 4.3 | (0.4) | 9.2 | (0.9) | (1.1) | 1.2 | (16.9) | (20.7) | (17.2) | (20.9) | (25.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (5.7) | (5.3) | (5.1) | (4.9) | (4.4) | (4.1) | (3.5) | (3.7) | (3.3) | (2.8) | 3.1 | 3.6 | 4.5 | 3.2 | 4.4 | 6.0 | 6.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,049.8 | 1,112.0 | 1,125.9 | 1,116.6 | 1,127.2 | 1,133.2 | 1,138.4 | 1,132.5 | 1,129.9 | 1,136.1 | 1,258.7 | 1,259.8 | 1,264.4 | 1,266.7 | 1,277.0 | 1,304.8 | ||||||||||||||||||||||||
| Total Equity | 1,044.2 | 1,106.7 | 1,120.8 | 1,111.6 | 1,122.8 | 1,129.2 | 1,134.9 | 1,128.8 | 1,126.6 | 1,133.3 | 1,261.8 | 1,263.3 | 1,268.9 | 1,269.9 | 1,281.4 | 1,310.7 | 1,313.0 | 1,165.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 388.9 | 465.5 | 434.9 | 357.4 | 350.9 | 280.7 | 252.5 | 323.4 | 310.6 | 434.8 | 488.4 | 463.5 | 498.8 | 539.8 | 594.1 | 547.7 | 623.6 | 506.7 | ||||||||||||||||||||||
| Book Value | 1,049.8 | 1,112.0 | 1,125.9 | 1,116.6 | 1,127.2 | 1,133.2 | 1,138.4 | 1,132.5 | 1,129.9 | 1,136.1 | 1,258.7 | 1,259.8 | 1,264.4 | 1,266.7 | 1,277.0 | 1,304.8 | 1,306.1 | 1,158.7 | ||||||||||||||||||||||
| Tangible Book Value | 842.1 | 953.6 | 965.6 | 959.3 | 972.1 | 976.2 | 979.3 | 971.5 | 966.9 | 971.0 | 972.4 | 971.3 | 972.6 | 973.0 | 1,068.9 | 1,093.7 | 1,220.1 | |||||||||||||||||||||||
| 5.3 |
| 4.3 |
| 4.5 |
| 3.7 |
| 2.1 |
| 2.9 |
| 1.2 |
| - |
| 1.2 |
| 1.0 |
| 1.0 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.1 |
| 22.5 |
| 32.0 |
| 34.3 |
| 32.9 |
| 40.4 |
| 30.0 |
| 6.4 |
| 3.3 |
| - |
| 1.8 |
| 2.3 |
| 2.3 |
| 2.6 |
| 2.4 |
| 2.5 |
| 2.6 |
| 2.4 |
| 2.4 |
| 1.7 |
| 1.2 |
| 0.9 |
| 4.9 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 765.3 |
| 612.0 |
| 622.8 |
| 566.7 |
| 659.1 |
| 523.6 |
| 195.6 |
| 41.2 |
| 37.0 |
| - |
| 39.2 |
| 34.8 |
| 36.3 |
| 39.5 |
| 41.1 |
| 38.2 |
| 36.1 |
| 32.9 |
| 32.0 |
| 34.7 |
| 33.2 |
| 26.1 |
| 17.5 |
| 2.9 |
| 19.6 |
| 17.1 |
| 14.7 |
| 12.8 |
| 10.9 |
| 9.8 |
| 9.1 |
| 8.6 |
| - |
| 7.4 |
| 6.9 |
| 6.4 |
| 5.9 |
| 5.3 |
| 4.8 |
| 4.3 |
| 3.8 |
| 3.3 |
| 2.9 |
| 2.5 |
| 2.0 |
| 1.6 |
| 0.9 |
| 68.6 |
| 62.3 |
| 60.2 |
| 51.1 |
| 47.0 |
| 40.2 |
| 17.4 |
| 6.0 |
| 5.7 |
| - |
| 6.4 |
| 5.9 |
| 6.0 |
| 6.4 |
| 6.9 |
| 7.3 |
| 6.9 |
| 7.3 |
| 6.5 |
| 6.7 |
| 5.9 |
| 6.2 |
| 5.2 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 0.4 |
| 0.6 |
| - |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.5 |
| 1.7 |
| 2.0 |
| 1.7 |
| 1.9 |
| 2.2 |
| (0.1) |
| - |
| - |
| - |
| - |
| 48.7 |
| 23.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.9 |
| 36.7 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 7.1 |
| 7.5 |
| 2.2 |
| 0.9 |
| 0.8 |
| 2.7 |
| 2.8 |
| 2.5 |
| 3.0 |
| 2.7 |
| 2.8 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 8.9 |
| 8.9 |
| 5.3 |
| 4.1 |
| 1.0 |
| 0.1 |
| 0.2 |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.7 |
| 31.9 |
| 5.3 |
| 2.9 |
| 1,465.6 |
| 1,278.7 |
| 1,204.7 |
| 1,049.9 |
| 999.1 |
| 700.5 |
| 247.3 |
| 95.9 |
| 89.3 |
| - |
| 61.1 |
| 56.4 |
| 55.7 |
| 53.9 |
| 54.8 |
| 55.5 |
| 55.4 |
| 57.2 |
| 58.7 |
| 58.8 |
| 58.8 |
| 58.0 |
| 22.8 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 7.9 |
| 6.9 |
| 14.0 |
| 26.6 |
| 18.5 |
| 0.6 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.0 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 1.8 |
| 2.0 |
| - |
| 1.6 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.2 |
| 1.2 |
| 1.1 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.7 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.7 |
| 39.9 |
| 13.1 |
| 12.6 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| 127.5 |
| 141.7 |
| 105.3 |
| 147.2 |
| 121.5 |
| 196.5 |
| 130.1 |
| 57.7 |
| 6.5 |
| 5.8 |
| - |
| 4.3 |
| 2.9 |
| 3.2 |
| 2.7 |
| 2.3 |
| 3.0 |
| 2.4 |
| 3.0 |
| 3.2 |
| 2.8 |
| 3.3 |
| 3.3 |
| 5.0 |
| 0.7 |
| 5.0 |
| 5.3 |
| 5.7 |
| 1.2 |
| 0.5 |
| 0.6 |
| 2.2 |
| 2.4 |
| 2.1 |
| 2.6 |
| 2.4 |
| 2.4 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| 6.8 |
| 6.6 |
| 1.2 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.6 |
| 112.8 |
| 160.2 |
| 129.1 |
| 197.5 |
| 131.1 |
| 60.4 |
| 8.9 |
| 8.0 |
| - |
| 6.6 |
| 5.3 |
| 5.7 |
| 2.8 |
| 2.3 |
| 3.0 |
| 2.4 |
| 3.0 |
| 3.4 |
| 3.1 |
| 3.5 |
| 3.6 |
| 5.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.7 |
| 110.3 |
| 109.7 |
| 73.2 |
| - |
| 657.6 |
| 553.3 |
| 430.7 |
| 350.9 |
| 150.9 |
| (15.4) |
| (62.1) |
| (65.4) |
| - |
| (63.1) |
| (64.6) |
| (64.9) |
| (63.0) |
| (61.0) |
| (60.4) |
| (59.3) |
| (57.7) |
| (56.0) |
| (54.9) |
| (54.9) |
| (55.2) |
| (56.0) |
| (53.2) |
| (22.4) |
| (12.5) |
| (0.8) |
| (0.2) |
| (0.3) |
| (0.2) |
| 0.4 |
| 0.6 |
| 1.0 |
| (0.2) |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 7.7 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,306.1 |
| 1,158.7 |
| 1,036.8 |
| 912.7 |
| 801.6 |
| 569.4 |
| 187.0 |
| 87.0 |
| 81.4 |
| - |
| 54.5 |
| 51.1 |
| 50.0 |
| 51.2 |
| 52.6 |
| 52.6 |
| 53.0 |
| 54.2 |
| 55.3 |
| 55.7 |
| 55.3 |
| 54.5 |
| 17.2 |
| 5.1 |
| 1,044.5 |
| 920.7 |
| 801.6 |
| 569.4 |
| 187.0 |
| 87.0 |
| 81.4 |
| - |
| 54.5 |
| 51.1 |
| 50.0 |
| 51.2 |
| 52.6 |
| 52.6 |
| 53.0 |
| 54.2 |
| 55.3 |
| 55.7 |
| 55.3 |
| 54.5 |
| 17.2 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 475.7 |
| 445.2 |
| 462.6 |
| 393.5 |
| 137.9 |
| 34.7 |
| 31.2 |
| - |
| 35.0 |
| 31.9 |
| 33.1 |
| 36.8 |
| 38.8 |
| 35.2 |
| 33.7 |
| 29.9 |
| 28.9 |
| 31.9 |
| 29.9 |
| 22.8 |
| 12.5 |
| 2.2 |
| 1,036.8 |
| 912.7 |
| 801.6 |
| 569.4 |
| 187.0 |
| 87.0 |
| 81.4 |
| - |
| 54.5 |
| 51.1 |
| 50.0 |
| 51.2 |
| 52.6 |
| 52.6 |
| 53.0 |
| 54.2 |
| 55.3 |
| 55.7 |
| 55.3 |
| 54.5 |
| 17.2 |
| 5.1 |
| 1,071.9 |
| 951.3 |
| 882.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |