| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 71.1 | 83.3 | 84.1 | 81.8 | 73.5 | 76.2 | 71.7 | 71.0 | 64.5 | 70.5 | 84.7 | 67.9 | 66.2 | 67.7 | 105.7 | 125.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 320.3 | 322.7 | 283.5 | 289.2 | 619.0 | 992.6 | 421.7 | 32.5 | 21.4 | 18.7 | 18.3 | 9.6 | 1.3 |
| Cost of Revenue | 196.3 | 191.8 | 176.3 | 184.8 | 252.1 | 215.5 | 89.8 | 14.1 | 10.7 | 8.6 | 6.7 | 5.1 | 0.9 |
| Gross Profit | 124.0 | 130.9 | 107.2 | 104.5 | 366.9 | 777.1 | 331.9 | 18.4 | 10.7 | 10.2 | 11.6 | 4.5 | 0.3 |
| Operating Expenses | |||||||||||||
| Research & Development | 55.7 | 53.9 | 48.8 | 41.4 | 28.9 | 24.2 | 11.6 | 6.5 | 5.5 | 4.2 | 3.6 | 4.4 | 0.5 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (105.9) | (91.1) | (73.9) | (195.5) | 178.5 | 676.0 | 290.2 | (0.4) | (5.1) | (3.5) | 0.9 | (5.0) | (1.0) |
| Non-Operating | |||||||||||||
| Interest Income | 31.6 | 30.9 | 31.3 | 21.6 | 5.6 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | (9.3) | (8.4) | (8.1) | 1.2 | 42.1 | 174.8 | 72.5 | 0.0 | 0.0 | (1.0) | 0.9 | 0.0 | 0.0 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (2.39) | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (2.39) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (81.7) | (67.0) | (49.0) | (169.4) | 211.2 | 687.0 | 293.1 | 1.7 | (2.9) | (1.8) | 2.1 | (4.4) | (0.8) |
| EBIT | (105.9) | ||||||||||||
| 320.3 |
| 251.7 |
| 227.9 |
| 153.6 |
| 359.4 |
| 295.0 |
| 101.7 |
| 17.3 |
| 7.8 |
| 8.4 |
| 10.3 |
| 8.4 |
| 5.4 |
| 5.7 |
| 5.6 |
| 5.4 |
| 4.7 |
| 4.3 |
| 4.5 |
| 4.6 |
| 5.3 |
| 5.9 |
| 5.0 |
| 4.0 |
| Cost of Revenue | 49.6 | 50.8 | 48.6 | 47.4 | 45.1 | 44.4 | 45.0 | 44.5 | 42.4 | 45.3 | 44.8 | 47.3 | 47.4 | 54.7 | 59.6 | 60.1 | 77.7 | 62.1 | 43.5 | 35.9 | 74.1 | 51.8 | 26.3 | 7.7 | 4.1 | 3.6 | 3.9 | 3.6 | 3.0 | 2.8 | 2.6 | 2.5 | 2.8 | 2.5 | 2.3 | 1.9 | 1.9 | 1.9 | 2.1 | 1.4 |
| Gross Profit | 21.5 | 32.6 | 35.5 | 34.4 | 28.3 | 31.8 | 26.8 | 26.5 | 22.1 | 25.2 | 39.8 | 20.6 | 18.8 | 13.0 | 46.1 | 65.3 | 242.5 | 189.5 | 184.4 | 117.8 | 285.4 | 243.2 | 75.5 | 9.5 | 3.7 | 4.8 | 6.5 | 4.8 | 2.4 | 2.9 | 3.0 | 2.9 | 1.9 | 1.7 | 2.2 | 2.8 | 3.4 | 4.0 | 2.9 | 2.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 14.2 | 14.2 | 13.9 | 13.5 | 12.4 | 12.1 | 11.8 | 13.5 | 11.4 | 12.0 | 10.0 | 9.7 | 9.8 | 8.5 | 7.5 | 6.9 | 6.0 | 7.5 | 6.0 | 5.3 | 5.4 | 4.6 | 3.2 | 1.8 | 2.0 | 1.8 | 1.7 | 1.6 | 1.4 | 1.4 | 1.4 | 1.2 | 1.5 | 1.3 | 1.1 | 0.9 | 0.9 | 0.8 | 1.5 | 0.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 12.2 | 11.0 | 11.6 | 12.3 | 8.5 | 9.5 | 9.1 | 8.6 | 9.0 | 10.5 | 10.2 | 10.7 | 10.1 | 10.3 | 9.9 | 10.9 | 7.9 | |||||||||||||||||||||||
| General & Administrative | 27.7 | 41.6 | 23.3 | 26.4 | 25.3 | 24.3 | 21.0 | 21.3 | 21.5 | 31.7 | 17.5 | 18.0 | 21.8 | 28.8 | 26.3 | 30.2 | 25.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 6.0 | 10.4 | 3.9 | 3.9 | 5.9 | 6.2 | 5.9 | 6.2 | 6.7 | 6.5 | 6.4 | 6.3 | 6.9 | 13.8 | 7.6 | 6.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.6 | 0.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 56.1 | 68.8 | 50.9 | 54.1 | 48.1 | 48.0 | 43.9 | 45.4 | 43.9 | 176.4 | 39.6 | 40.4 | 43.6 | 49.5 | 45.7 | 52.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (34.6) | (36.2) | (15.4) | (19.7) | (19.8) | (16.1) | (17.1) | (18.9) | (21.8) | (151.1) | 0.2 | (19.8) | (24.8) | (36.6) | 0.4 | 12.8 | 201.9 | 150.9 | 159.3 | 98.9 | 266.9 | 225.9 | 63.5 | 2.6 | (1.9) | (0.4) | 1.5 | 0.3 | (1.8) | (1.0) | (0.8) | (1.0) | (2.2) | (2.1) | (1.5) | (0.2) | 0.2 | 1.3 | (0.7) | 1.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 8.7 | 6.9 | 7.9 | 8.1 | 8.0 | 8.1 | 8.1 | 7.7 | 7.4 | - | 6.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 8.6 | 7.0 | 7.8 | (1.8) | 8.1 | 8.1 | (1.5) | 7.7 | 7.6 | - | 6.6 | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (26.0) | (29.3) | (7.5) | (21.5) | (11.7) | (8.0) | (18.5) | (11.2) | (14.2) | (145.2) | 6.9 | (14.7) | (21.0) | (33.5) | 1.8 | 13.8 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.7) | (5.6) | (0.7) | (2.3) | 0.2 | (1.8) | (3.8) | (2.1) | (0.3) | (10.9) | 20.3 | (3.1) | (5.2) | (9.4) | 0.4 | 2.7 | 48.4 | 47.1 | 37.5 | 23.6 | 66.5 | 58.6 | 14.5 | (0.6) | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.9 | (0.3) | (0.1) | (0.4) | (0.6) | (0.4) | (0.1) | 0.1 | 0.5 | 0.4 | 0.0 |
| Net Income From Continuing Ops | (25.3) | (23.7) | (6.8) | (19.3) | (11.9) | (6.2) | (14.7) | (9.1) | (13.8) | (134.3) | (13.5) | (11.6) | (15.8) | (24.1) | 1.3 | 11.1 | 153.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (25.3) | (23.7) | (6.8) | (19.3) | (11.9) | (6.2) | (14.7) | (9.1) | (13.8) | (134.3) | (13.5) | (11.6) | (15.8) | (24.1) | 1.3 | 11.1 | 153.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (24.8) | (23.4) | (6.6) | (19.0) | (11.5) | (5.9) | (14.6) | (8.7) | (13.5) | (128.1) | (13.1) | (11.2) | (15.3) | (23.8) | 1.7 | 11.5 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.4) | (0.2) | (0.2) | (0.3) | (0.4) | (0.3) | (0.0) | (0.4) | (0.4) | (6.2) | (0.4) | (0.4) | (0.5) | (0.2) | (0.4) | (0.4) | (0.4) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (24.8) | (23.4) | (6.6) | (19.0) | (11.5) | (5.9) | (14.6) | (8.7) | (13.5) | (128.1) | (13.1) | (11.2) | (15.3) | (23.8) | 1.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 30.9 | - | 30.7 | 30.5 | 30.8 | - | 30.4 | 30.1 | 29.8 | - | 30.0 | 29.8 | 29.5 | - | 30.2 | 30.4 | 30.2 | - | ||||||||||||||||||||||
| Shares Diluted | 30.9 | - | 30.7 | 30.5 | 30.8 | - | 30.4 | 30.1 | 29.8 | - | 30.0 | 29.8 | 29.5 | - | 30.9 | 31.2 | 31.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (28.6) | (25.8) | (11.5) | (15.8) | (13.9) | (9.9) | (11.2) | (12.8) | (15.1) | (144.6) | 6.6 | (13.5) | (17.9) | (22.8) | 8.0 | 19.4 | 206.6 | 155.1 | 161.8 | 101.2 | 268.8 | 227.0 | 64.2 | 3.2 | (1.3) | 0.1 | 2.0 | 0.8 | (1.3) | (0.5) | (0.3) | (0.4) | (1.7) | (1.6) | (1.0) | 0.3 | 0.6 | 1.7 | (0.4) | 1.2 |
| EBIT | (34.6) | (36.2) | (15.4) | (19.7) | (19.8) | (16.1) | (17.1) | (18.9) | (21.8) | (151.1) | 0.2 | (19.8) | (24.8) | (36.6) | 0.4 | 12.8 | 201.9 | 150.9 | 159.3 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 47.1 | 43.4 | 36.2 | 41.5 | 38.9 | 24.4 | 15.0 | 5.9 | 4.7 | 4.2 | 2.5 | 2.7 | 0.6 |
| General & Administrative | 119.1 | 116.7 | 88.1 | 89.0 | 111.1 | 50.7 | 15.2 | 6.4 | 5.5 | 5.2 | 4.6 | 2.4 | 0.2 |
| Depreciation & Amortization | 24.2 | 24.1 | 24.9 | 26.1 | 32.7 | 11.0 | 3.0 | 2.1 | 2.2 | 1.7 | 1.2 | 0.6 | 0.2 |
| Amortization of Intangibles | 8.1 | 8.0 | 8.0 | 7.8 | 6.5 | 1.7 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 229.9 | 222.0 | 181.1 | 300.0 | 188.4 | 101.1 | 41.7 | 18.8 | 15.7 | 13.7 | 10.6 | 9.5 | 1.3 |
| 0.1 |
| (0.2) |
| 0.5 |
| 0.3 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | (0.5) | (0.8) | (0.9) | (0.5) | 0.0 | - | - |
| Other Non-Operating Income | 21.6 | 21.1 | 22.0 | 21.4 | 5.5 | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (84.3) | (70.0) | (52.0) | (174.1) | 184.0 | 677.3 | 291.7 | 0.4 | (4.6) | (3.0) | (4.5) | (5.0) | (1.0) |
| (75.0) |
| (61.6) |
| (43.8) |
| (175.2) |
| 141.9 |
| 506.2 |
| 214.3 |
| (0.4) |
| (5.6) |
| (2.5) |
| (5.4) |
| (5.0) |
| (1.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | (3.3) | (3.3) |
| Net Income | (75.0) | (61.6) | (43.8) | (175.2) | 141.9 | 506.2 | 214.3 | (0.4) | (5.6) | (2.5) | (5.3) | (8.3) | (4.3) |
| Net Income Attributable To Parent | (73.8) | (60.5) | (42.7) | (167.8) | 143.4 | 507.4 | 214.3 | (0.4) | (5.6) | (2.5) | (5.3) | (8.3) | (4.3) |
| Less: Minority Interest | (1.2) | (1.1) | (1.1) | (7.4) | (1.5) | (1.1) | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (73.8) | (60.5) | (42.7) | (167.8) | 143.4 | 507.4 | 214.3 | (0.4) | (5.6) | (2.5) | (13.7) | (8.3) | (4.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 30.9 | 30.8 | 30.2 | 29.8 | 30.1 | 29.4 | 22.7 | 18.7 | 18.0 | 17.7 | - | - | - |
| Shares Diluted | 30.9 | 30.8 | 30.2 | 29.8 | 31.0 | 31.0 | 24.1 | 18.7 | 18.0 | 17.7 | - | - | - |
| (91.1) |
| (73.9) |
| (195.5) |
| 178.5 |
| 676.0 |
| 290.2 |
| (0.4) |
| (5.1) |
| (3.5) |
| 0.9 |
| (5.0) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| 6.0 |
| 5.2 |
| 5.0 |
| 5.1 |
| 5.0 |
| 3.3 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.3 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.4 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.5 |
| 22.1 |
| 12.3 |
| 8.3 |
| 8.0 |
| 7.6 |
| 3.7 |
| 1.8 |
| 2.0 |
| 1.7 |
| 1.5 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.2 |
| 1.1 |
| 1.5 |
| 1.1 |
| 1.1 |
| 0.5 |
| 4.7 |
| 4.3 |
| 2.5 |
| 2.3 |
| 1.9 |
| 1.1 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.6 |
| 38.7 |
| 25.1 |
| 18.9 |
| 18.4 |
| 17.3 |
| 11.9 |
| 6.9 |
| 5.6 |
| 5.2 |
| 5.0 |
| 4.5 |
| 4.2 |
| 3.9 |
| 3.9 |
| 3.9 |
| 4.1 |
| 3.8 |
| 3.7 |
| 2.9 |
| 3.2 |
| 2.7 |
| 3.6 |
| 1.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 202.0 |
| 150.8 |
| 159.8 |
| 99.5 |
| 267.2 |
| 226.5 |
| 63.9 |
| 2.9 |
| (1.7) |
| (0.2) |
| 1.7 |
| 0.5 |
| (1.6) |
| (0.9) |
| (0.7) |
| (0.9) |
| (2.1) |
| (2.0) |
| (1.3) |
| (0.0) |
| 0.3 |
| 1.3 |
| (0.7) |
| (4.5) |
| 103.7 |
| 122.2 |
| 79.6 |
| 200.7 |
| 166.3 |
| 46.6 |
| 3.3 |
| (2.0) |
| (0.3) |
| 1.5 |
| 0.3 |
| (1.9) |
| (2.1) |
| (0.6) |
| (1.0) |
| (1.9) |
| (1.6) |
| (1.1) |
| (0.0) |
| 0.2 |
| 0.8 |
| (1.1) |
| (4.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 103.7 |
| 122.2 |
| 79.6 |
| 200.7 |
| 166.3 |
| 46.6 |
| 3.3 |
| (2.0) |
| (0.3) |
| 1.5 |
| 0.3 |
| (1.9) |
| (2.1) |
| (0.6) |
| (1.0) |
| (1.9) |
| (1.6) |
| (1.1) |
| (0.0) |
| 0.2 |
| 0.8 |
| (1.1) |
| (4.5) |
| 154.0 |
| 104.3 |
| 122.5 |
| 79.8 |
| 200.7 |
| 166.3 |
| 46.6 |
| 3.3 |
| (2.0) |
| (0.3) |
| 1.5 |
| 0.3 |
| (1.9) |
| (2.1) |
| (0.6) |
| (1.0) |
| (1.9) |
| (1.6) |
| (1.1) |
| (0.0) |
| 0.2 |
| 0.8 |
| (1.1) |
| (4.5) |
| - |
| (0.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 154.0 |
| 104.3 |
| 122.5 |
| 79.8 |
| 200.7 |
| 166.3 |
| 46.6 |
| 3.3 |
| (2.0) |
| (0.3) |
| 1.5 |
| 0.3 |
| (1.9) |
| (2.1) |
| (0.6) |
| (1.0) |
| (1.9) |
| (1.6) |
| (1.1) |
| (0.0) |
| 0.2 |
| 0.8 |
| (5.7) |
| (8.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.7 |
| 29.2 |
| 28.8 |
| - |
| 22.1 |
| 21.7 |
| 21.6 |
| - |
| 18.5 |
| 18.3 |
| 18.2 |
| - |
| 18.0 |
| 17.9 |
| 17.9 |
| - |
| 17.8 |
| 17.7 |
| 17.7 |
| - |
| 12.8 |
| 0.0 |
| 31.2 |
| 30.8 |
| 30.8 |
| - |
| 23.5 |
| 22.9 |
| 21.6 |
| - |
| 19.5 |
| 19.0 |
| 18.2 |
| - |
| 18.0 |
| 17.9 |
| 17.9 |
| - |
| 17.8 |
| 17.7 |
| 18.2 |
| - |
| 12.8 |
| 0.0 |
| 98.9 |
| 266.9 |
| 225.9 |
| 63.5 |
| 2.6 |
| (1.9) |
| (0.4) |
| 1.5 |
| 0.3 |
| (1.8) |
| (1.0) |
| (0.8) |
| (1.0) |
| (2.2) |
| (2.1) |
| (1.5) |
| (0.2) |
| 0.2 |
| 1.3 |
| (0.7) |
| 1.0 |