| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 447.6 | 412.7 | 437.2 | 370.2 | 410.4 | 449.8 | 332.3 | 283.7 | 200.7 | 144.2 | 128.9 | 115.9 | 129.0 | - | 54.9 | - |
| Restricted Cash | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 447.6 | 412.7 | 437.2 | 370.2 | 410.4 | 449.8 | 332.3 | 283.7 | 200.7 | 144.2 | 128.9 | 115.9 | 129.0 | - | 54.9 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.4 | 5.2 | 1.4 | 6.2 | 0.4 | 5.4 | 4.9 | 6.2 | 5.3 | 0.0 | 4.1 | 0.7 | 5.4 | - | 0.0 | |
| Current Assets | ||||||||||||||||
| Inventory | 9.0 | 4.8 | 4.8 | 5.0 | 5.1 | 5.6 | 5.3 | 4.9 | 6.5 | 4.1 | 3.7 | 3.2 | 2.7 | - | 0.9 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 10.5 | 2.5 | 2.0 | 2.8 | 3.5 | 5.4 | 1.8 | 2.8 | 2.0 | 0.7 | 3.4 | 0.3 | 0.6 | - | 0.6 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 1,738.6 | 1,696.3 | 1,703.5 | 1,656.3 | 1,708.3 | 1,760.5 | 1,619.2 | 1,633.7 | 1,551.9 | 1,555.3 | 1,337.0 | 726.3 | 744.3 | - | 431.6 | |
| Common Equity | ||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 5.5 | 5.5 | 5.5 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | - | 5.4 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1,848.2 | 1,802.2 | 1,810.2 | 1,760.4 | 1,812.1 | 1,863.9 | 1,714.7 | 1,709.2 | 1,633.4 | 1,633.0 | 1,401.5 | 762.2 | 778.8 | - | 455.0 | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 447.6 | 437.2 | 410.4 | 332.3 | 200.7 | 128.9 | 129.0 | 54.9 | - |
| Restricted Cash | 0.1 | 0.0 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 447.6 | 437.2 | 410.4 | 332.3 | 200.7 | 128.9 | 129.0 | 54.9 | - |
| Receivables | |||||||||
| Accounts Receivable | 0.4 | 1.4 | 0.4 | 4.9 | 5.3 | 4.1 | 5.4 | 0.0 | - |
| Current Assets | |||||||||
| Inventory | 9.0 | 4.8 | 5.1 | 5.3 | 6.5 | 3.7 | 2.7 | 0.9 | - |
| Prepaid Expenses | 5.9 | 6.7 | 7.5 | 5.9 | 2.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 10.5 | 2.0 | 3.5 | 1.8 | 2.0 | 3.4 | 0.6 | 0.6 | - |
| Short Term Debt | 109.6 | 106.7 | 103.9 | 95.5 | 81.5 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1,738.6 | 1,703.5 | 1,708.3 | 1,619.2 | 1,551.9 | 1,337.0 | 744.3 | 431.6 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.5 | 0.5 | 5.5 | 5.5 | 5.4 | 5.4 | 5.4 | 5.4 | - |
| Additional Paid In Capital | 704.3 | 904.3 | 1,204.6 | 1,203.4 | |||||
| Supplementary Data | |||||||||
| Total Debt | 1,848.2 | 1,810.2 | 1,812.1 | 1,714.7 | 1,633.4 | 1,401.5 | 778.8 | 455.0 | - |
| Net debt | 1,400.6 | 1,373.1 | 1,401.7 | 1,382.4 | 1,432.8 | ||||
| - |
| - |
| Prepaid Expenses | 5.9 | 9.2 | 6.7 | 8.1 | 7.5 | 7.9 | 5.9 | 8.7 | 2.5 | 2.5 | 11.3 | 12.2 | 2.8 | - | 0.5 | - |
| Other Current Assets | 46.2 | 51.9 | 31.7 | 39.5 | 26.6 | 26.0 | 16.3 | 20.4 | 17.0 | 8.9 | 25.1 | 16.3 | 11.8 | - | 2.7 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 503.3 | 470.0 | 474.4 | 415.2 | 443.1 | 482.5 | 354.0 | 309.4 | 224.9 | 157.7 | 157.8 | 136.3 | 143.9 | - | 60.4 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2,102.5 | 2,130.4 | 2,154.5 | 2,190.0 | 2,217.3 | 2,254.7 | 2,269.9 | 2,306.4 | 2,342.2 | 2,378.9 | 1,856.5 | 1,130.0 | 1,147.3 | - | 812.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Total Non-Current Assets | 2,120.5 | 2,157.6 | 2,194.6 | 2,226.3 | 2,266.1 | 2,313.4 | 2,325.5 | 2,356.2 | 2,348.0 | 2,382.0 | 2,146.2 | 1,479.5 | 1,497.4 | - | 1,234.0 | - |
| Total Assets | 2,623.8 | 2,627.6 | 2,668.9 | 2,641.5 | 2,709.2 | 2,795.9 | 2,679.5 | 2,665.6 | 2,572.9 | 2,539.7 | 2,304.0 | 1,615.8 | 1,641.3 | - | 1,294.4 | - |
| - |
| Short Term Debt | 109.6 | 105.9 | 106.7 | 104.1 | 103.9 | 103.5 | 95.5 | 75.5 | 81.5 | 77.7 | 64.5 | 35.9 | 34.6 | - | 23.4 | - |
| Deferred Revenue Current | 25.0 | 30.6 | 37.1 | 34.1 | 32.4 | 31.8 | 33.0 | 28.6 | 26.9 | 21.6 | 25.3 | 6.1 | 12.6 | - | 2.6 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 11.5 | 25.5 | 12.2 | 19.1 | 12.6 | 22.1 | 20.7 | 14.6 | 12.6 | 15.1 | 14.0 | 3.8 | 6.9 | - | 6.4 | - |
| Other Current Liabilities | 44.4 | 56.3 | 49.5 | 53.8 | 45.5 | 55.9 | 55.6 | 43.4 | 43.0 | 40.6 | 40.2 | 10.7 | 20.1 | - | 11.3 | - |
| Total Current Liabilities | 165.8 | 165.8 | 158.8 | 161.6 | 153.3 | 165.7 | 153.2 | 122.0 | 131.6 | 132.3 | 131.8 | 77.1 | 57.7 | - | 35.5 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 3.5 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - |
| Total Non-Current Liabilities | 1,738.7 | 1,699.8 | 1,703.5 | 1,656.3 | 1,708.3 | 1,760.5 | 1,619.2 | 1,633.7 | 1,551.9 | 1,555.3 | 1,337.0 | 726.3 | 744.3 | - | 431.6 | - |
| Total Liabilities | 1,904.6 | 1,865.5 | 1,862.3 | 1,817.9 | 1,861.5 | 1,926.2 | 1,772.4 | 1,755.7 | 1,683.5 | 1,687.6 | 1,468.8 | 803.3 | 802.0 | - | 467.1 | - |
| Additional Paid In Capital | 704.3 | 704.3 | 904.3 | 904.9 | 1,204.6 | 1,204.4 | 1,203.4 | 1,189.1 | 1,189.1 | 1,190.3 | 1,190.3 | 1,190.2 | 1,190.0 | - | 1,189.7 | - |
| Retained Earnings | (202.7) | (241.0) | (277.5) | (340.1) | (354.9) | (332.1) | (293.7) | (275.3) | (295.6) | (336.3) | (358.9) | (383.1) | (356.2) | - | (367.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 4.2 | 4.2 | 4.2 | 6.3 | 7.6 | 8.1 | 8.1 | 9.3 | 9.4 | 7.3 | 1.7 | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 719.3 | 762.0 | 806.6 | 823.6 | 847.7 | 869.7 | 907.1 | 909.9 | 889.4 | 852.0 | 835.2 | 812.5 | 839.3 | 820.2 | 827.3 | 520.2 |
| Total Equity | 719.3 | 762.0 | 806.6 | 823.6 | 847.7 | 869.7 | 907.1 | 909.9 | 889.4 | 852.0 | 835.2 | 812.5 | 839.3 | 820.2 | 827.3 | 520.2 |
| Net debt | 1,400.6 | 1,389.5 | 1,373.1 | 1,390.2 | 1,401.7 | 1,414.1 | 1,382.4 | 1,425.6 | 1,432.8 | 1,488.9 | 1,272.6 | 646.3 | 649.8 | - | 400.0 | - |
| Working Capital | 337.4 | 304.2 | 315.6 | 253.7 | 289.8 | 316.8 | 200.9 | 187.4 | 93.3 | 25.4 | 26.0 | 59.2 | 86.2 | - | 25.0 | - |
| Book Value | 719.3 | 762.0 | 806.6 | 823.6 | 847.7 | 869.7 | 907.1 | 909.9 | 889.4 | 852.0 | 835.2 | 812.5 | 839.3 | 820.2 | 827.3 | 520.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11.3 |
| 2.8 |
| 0.5 |
| - |
| Other Current Assets | 46.2 | 31.7 | 26.6 | 16.3 | 17.0 | 25.1 | 11.8 | 2.7 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 503.3 | 474.4 | 443.1 | 354.0 | 224.9 | 157.8 | 143.9 | 60.4 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 2,102.5 | 2,154.5 | 2,217.3 | 2,269.9 | 2,342.2 | 1,856.5 | 1,147.3 | 812.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 2,120.5 | 2,194.6 | 2,266.1 | 2,325.5 | 2,348.0 | 2,146.2 | 1,497.4 | 1,234.0 | - |
| Total Assets | 2,623.8 | 2,668.9 | 2,709.2 | 2,679.5 | 2,572.9 | 2,304.0 | 1,641.3 | 1,294.4 | - |
| 64.5 |
| 34.6 |
| 23.4 |
| - |
| Deferred Revenue Current | 25.0 | 37.1 | 32.4 | 33.0 | 26.9 | 25.3 | 12.6 | 2.6 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 11.5 | 10.8 | 12.6 | 20.7 | 12.6 | 14.0 | 6.9 | 6.4 | - |
| Other Current Liabilities | 44.4 | 49.5 | 45.5 | 55.6 | 43.0 | 40.2 | 20.1 | 11.3 | - |
| Total Current Liabilities | 165.8 | 158.8 | 153.3 | 153.2 | 131.6 | 131.8 | 57.7 | 35.5 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | 1,738.7 | 1,703.5 | 1,708.3 | 1,619.2 | 1,551.9 | 1,337.0 | 744.3 | 431.6 | - |
| Total Liabilities | 1,904.6 | 1,862.3 | 1,861.5 | 1,772.4 | 1,683.5 | 1,468.8 | 802.0 | 467.1 | - |
| 1,189.1 |
| 1,190.3 |
| 1,190.0 |
| 1,189.7 |
| - |
| Retained Earnings | (202.7) | (277.5) | (354.9) | (293.7) | (295.6) | (358.9) | 356.2 | (367.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 4.2 | 4.2 | 7.6 | 8.1 | 9.4 | 1.7 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 719.3 | 806.6 | 847.7 | 907.1 | 889.4 | 835.2 | 839.3 | 827.3 | 520.2 |
| Total Equity | 719.3 | 806.6 | 847.7 | 907.1 | 889.4 | 835.2 | 839.3 | 827.3 | 520.2 |
| 1,272.6 |
| 649.8 |
| 400.0 |
| - |
| Working Capital | 337.4 | 315.6 | 289.8 | 200.9 | 93.3 | 26.0 | 86.2 | 25.0 | - |
| Book Value | 719.3 | 806.6 | 847.7 | 907.1 | 889.4 | 835.2 | 839.3 | 827.3 | 520.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |