| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 966.1 | 837.3 | 545.1 | 581.4 | 225.5 | 168.8 | 11.2 | 50.0 | 65.7 | 8.6 | 8.6 | 0.4 | 8.6 | 10.5 | 39.4 | 0.4 | 3.0 |
| Restricted Cash | 1,246.3 | 807.5 | 462.6 | 445.5 | 548.0 | 490.7 | 65.6 | 88.4 | - | 8.5 | 8.5 | 0.0 | - | 0.0 | 36.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 966.1 | 837.3 | 545.1 | 581.4 | 225.5 | 168.8 | 11.2 | 50.0 | 65.7 | 8.6 | 8.6 | 0.4 | 8.6 | 10.5 | 39.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | 91.6 | 48.1 | 25.4 | 32.7 | 9.0 | 0.2 | 0.1 | 0.0 | 0.1 | 0.4 | 0.0 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 966.1 | 869.2 | 636.0 | 567.9 | 837.3 | 577.9 | 569.2 | 718.7 | 545.1 | 561.9 | 463.9 | 597.4 | 581.4 | 664.1 | 790.4 | |||||||||||||||||||||||||
| 0.4 |
| 3.0 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.0 | - | 0.0 | 1.6 | 0.1 | - |
| Other Current Assets | - | - | - | - | 29.6 | 19.9 | 9.1 | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | 8.6 | 8.7 | 0.4 | 8.6 | 10.5 | 41.2 | 18.9 | - |
| - |
| - |
| - |
| Accumulated Depreciation | 59.6 | 25.2 | 15.0 | 9.3 | 5.2 | 2.1 | 2.2 | 1.2 | 0.8 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 358.4 | 191.1 | 83.0 | 54.0 | 17.8 | 15.6 | 6.4 | 5.6 | 2.4 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | 68.4 | 72.3 | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 51.1 | 49.1 | 52.6 | 14.2 | 5.9 | 7.7 | 2.6 | 2.9 | 3.3 | - | - | - | - | - | - | - | - |
| Intangible Assets | 73.3 | 54.2 | 47.7 | 17.6 | 5.2 | 3.9 | 3.4 | 4.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 47.6 | 39.8 | 36.3 | 30.3 | 7.4 | 4.6 | 14.5 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.9 | 0.0 | 0.6 | 1.3 | 1.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 301.6 | - |
| Total Assets | 13,155.2 | 9,915.1 | 8,301.9 | 5,084.6 | 3,230.3 | 2,100.3 | 453.5 | 350.9 | 330.1 | 8.6 | 8.7 | 0.4 | 8.6 | 10.6 | 41.4 | 320.5 | - |
| 0.8 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | 13.2 | 14.4 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | 0.2 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | 8.7 | 8.6 | 0.1 | 8.6 | 9.0 | 20.0 | 30.1 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.6 | 0.1 | 0.1 | 0.7 | 0.0 | 4.0 | 0.0 | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 4.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 71.8 | - |
| Total Liabilities | 11,666.0 | 8,690.6 | 7,135.0 | 4,313.8 | 2,683.7 | 1,824.7 | 324.5 | 233.3 | 215.0 | (35.3) | 8.6 | 0.1 | 8.6 | 9.0 | 20.0 | 101.9 | - |
| - |
| Additional Paid In Capital | 314.7 | 246.6 | 183.8 | 164.2 | 174.7 | 104.7 | 102.9 | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,231.5 | 1,078.2 | 998.7 | 647.1 | 441.9 | 208.6 | 66.3 | 41.5 | 35.4 | (1.2) | (0.6) | (0.1) | (89.4) | (87.9) | (84.8) | 54.4 | - |
| Accumulated Other Comprehensive Income | (56.9) | (100.4) | (18.9) | (34.0) | (63.1) | (36.0) | (38.0) | (23.1) | (7.4) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.1 | 3.3 | (6.5) | (7.0) | (1.6) | (2.3) | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,489.3 | 1,224.4 | 1,163.7 | 777.3 | 553.6 | 277.3 | 129.0 | 117.6 | 127.0 | 43.9 | 25.4 | 0.4 | (0.0) | 1.6 | 21.4 | 218.6 | 210.3 |
| Total Equity | 1,489.3 | 1,224.6 | 1,178.7 | 783.7 | 546.6 | 307.7 | 149.4 | 117.6 | 127.0 | 43.9 | 25.4 | 0.4 | (0.0) | 1.6 | 21.4 | 218.6 | 210.3 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | (0.2) | 0.1 | 0.4 | (0.0) | 1.5 | 21.2 | (11.2) | - |
| Book Value | 1,489.3 | 1,224.4 | 1,163.7 | 777.3 | 553.6 | 277.3 | 129.0 | 117.6 | 127.0 | 43.9 | 25.4 | 0.4 | (0.0) | 1.6 | 21.4 | 218.6 | 210.3 |
| Tangible Book Value | 1,364.9 | 1,121.2 | 1,063.3 | 745.5 | 542.5 | 265.7 | 123.0 | 110.4 | 123.7 | - | - | - | - | - | - | - | - |
| 246.4 |
| 225.5 |
| 146.4 |
| 184.5 |
| 207.4 |
| 168.0 |
| 155.4 |
| 551.6 |
| 199.3 |
| 63.2 |
| 93.7 |
| 132.1 |
| 141.9 |
| 88.4 |
| 41.4 |
| 39.8 |
| 45.1 |
| - |
| 34.8 |
| 37.9 |
| 48.7 |
| 34.5 |
| 8.5 |
| 8.7 |
| 23.4 |
| Restricted Cash | 1,246.3 | 2,643.4 | 1,312.2 | 1,101.0 | - | 742.2 | 895.7 | 1,179.5 | - | 384.6 | 386.9 | 501.9 | - | 450.0 | 440.0 | 423.2 | 548.0 | 416.7 | 559.9 | 375.9 | 490.7 | 460.9 | 108.2 | 639.4 | 66.6 | 143.4 | - | - | 88.4 | - | - | - | - | - | - | 14.5 | 12.6 | 8.5 | 8.5 | 8.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 966.1 | 869.2 | 636.0 | 567.9 | 837.3 | 577.9 | 569.2 | 718.7 | 545.1 | 561.9 | 463.9 | 597.4 | 581.4 | 664.1 | 790.4 | 246.4 | 225.5 | 146.4 | 184.5 | 207.4 | 168.0 | 155.4 | 551.6 | 199.3 | 63.2 | 93.7 | 132.1 | 141.9 | 88.4 | 41.4 | 39.8 | 45.1 | - | 34.8 | 37.9 | 48.7 | 34.5 | 8.5 | 8.7 | 23.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 47.8 | 62.0 | 49.5 | 26.1 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 59.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 358.4 | 328.8 | 263.8 | 212.7 | 191.1 | 159.4 | 142.4 | 100.5 | 83.0 | 78.1 | 66.4 | 63.9 | 54.0 | 43.9 | 36.9 | 22.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 51.1 | 49.5 | 46.2 | 48.5 | 49.1 | 48.2 | 53.2 | 50.6 | 52.6 | 52.2 | 51.6 | 51.0 | 14.2 | 9.5 | 9.5 | 5.9 | 5.9 | 7.8 | ||||||||||||||||||||||
| Intangible Assets | 73.3 | 65.9 | 55.9 | 54.0 | 54.2 | - | - | - | - | - | - | - | - | - | - | 5.4 | 5.2 | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 47.6 | 41.9 | 37.1 | 39.6 | 39.8 | 39.2 | 37.0 | 35.0 | 36.3 | 34.2 | 34.2 | 34.5 | 30.3 | - | 13.6 | 9.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.7 | 1.9 | 0.9 | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13,155.2 | 12,376.8 | 10,349.8 | 9,689.8 | 9,914.0 | 9,135.0 | 8,816.3 | 8,483.6 | 8,301.9 | 7,449.0 | 7,138.3 | 6,539.8 | 5,084.6 | 5,368.1 | 4,784.4 | 3,890.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | 697.7 | 356.1 | 176.8 | 155.5 | 69.6 | 106.8 | 200.7 | 133.5 | 191.4 | 182.2 | 29.4 | 111.6 | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.3 | 9.5 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.2 | 0.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 6.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11,666.0 | 10,982.0 | 9,128.5 | 8,460.7 | 8,699.7 | 7,872.3 | 7,553.0 | 7,331.4 | 7,135.0 | 6,409.8 | 6,223.9 | 5,714.0 | 4,313.8 | 4,685.8 | 4,163.0 | 3,283.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | 314.7 | 299.8 | 285.2 | 269.7 | 246.6 | 223.0 | 209.2 | 197.2 | 183.8 | 167.5 | 166.4 | 165.4 | 164.2 | 159.6 | 155.6 | 152.5 | 174.7 | |||||||||||||||||||||||
| Retained Earnings | 1,231.5 | 1,230.9 | 1,154.7 | 1,116.0 | 1,085.6 | 1,226.1 | 1,147.8 | 1,033.1 | 998.7 | 903.5 | 807.1 | 691.3 | 647.1 | 592.1 | 529.3 | 503.0 | 441.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (56.9) | (136.0) | (218.7) | (156.6) | (118.0) | (189.2) | (96.9) | (81.4) | (18.9) | (34.8) | (62.6) | (34.5) | (34.0) | (60.9) | (55.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.9 | 3.0 | 3.2 | 3.3 | 3.1 | 3.3 | 3.5 | (6.5) | (8.5) | (8.0) | (9.0) | (7.0) | |||||||||||||||||||||||
| Total Stockholders Equity | 1,489.3 | 1,394.8 | 1,221.2 | 1,229.1 | 1,214.2 | 1,259.9 | 1,260.2 | 1,149.0 | 1,163.7 | 1,036.2 | 911.1 | 822.3 | 777.3 | 690.8 | 629.4 | 615.9 | ||||||||||||||||||||||||
| Total Equity | 1,489.3 | 1,394.8 | 1,221.2 | 1,229.1 | 1,214.4 | 1,262.7 | 1,263.2 | 1,152.2 | 1,167.0 | 1,039.3 | 914.4 | 825.7 | 770.7 | 682.3 | 621.3 | 606.9 | 546.6 | 591.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (184.5) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,489.3 | 1,394.8 | 1,221.2 | 1,229.1 | 1,214.2 | 1,259.9 | 1,260.2 | 1,149.0 | 1,163.7 | 1,036.2 | 911.1 | 822.3 | 777.3 | 690.8 | 629.4 | 615.9 | 553.6 | 592.3 | ||||||||||||||||||||||
| Tangible Book Value | 1,364.9 | 1,279.5 | 1,119.0 | 1,126.6 | 1,111.0 | 1,211.7 | 1,207.1 | 1,098.4 | 1,111.0 | 984.0 | 859.5 | 771.3 | 763.1 | 681.4 | 619.9 | 604.6 | 542.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 24.0 |
| 22.1 |
| 19.1 |
| 15.6 |
| 15.7 |
| 9.9 |
| 9.4 |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 8.7 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 17.4 |
| 20.5 |
| 20.1 |
| 15.6 |
| 18.0 |
| 7.0 |
| 7.6 |
| 6.4 |
| 6.6 |
| 6.0 |
| 6.0 |
| 5.6 |
| 5.0 |
| 4.0 |
| 2.5 |
| - |
| 2.0 |
| 1.5 |
| 1.5 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 58.2 |
| 58.1 |
| 68.4 |
| 68.4 |
| 66.5 |
| - |
| 72.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.9 |
| 7.1 |
| 6.2 |
| 2.7 |
| 2.8 |
| 2.6 |
| 3.0 |
| 2.9 |
| 3.0 |
| 2.9 |
| 2.9 |
| 3.0 |
| 3.1 |
| - |
| 1.9 |
| 1.0 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 3.8 |
| 4.0 |
| 4.2 |
| 4.2 |
| 4.3 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 6.9 |
| 16.5 |
| 17.5 |
| - |
| 14.4 |
| 13.6 |
| 0.0 |
| 15.5 |
| 15.7 |
| 14.5 |
| 14.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.6 |
| 0.8 |
| 1.3 |
| 0.9 |
| 0.8 |
| 0.8 |
| - |
| 0.3 |
| 0.1 |
| 0.8 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 3,227.8 |
| 2,727.0 |
| 2,500.5 |
| 2,127.3 |
| 2,100.3 |
| 1,473.7 |
| 1,076.5 |
| - |
| 453.5 |
| 523.2 |
| 425.6 |
| 429.1 |
| 350.9 |
| 295.4 |
| 317.2 |
| 329.2 |
| - |
| 258.8 |
| 245.0 |
| 164.6 |
| 120.3 |
| 8.6 |
| 8.7 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 16.3 |
| 17.3 |
| - |
| 14.2 |
| 13.6 |
| - |
| 15.5 |
| 17.3 |
| 16.0 |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 8.8 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 5.9 |
| 2.2 |
| 4.0 |
| 3.7 |
| 0.8 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,681.1 |
| 2,135.5 |
| 1,957.1 |
| 1,794.5 |
| 1,824.7 |
| 1,248.1 |
| 900.8 |
| 1,007.0 |
| 324.5 |
| 381.3 |
| 291.5 |
| 303.3 |
| 233.3 |
| 183.9 |
| 207.3 |
| 217.0 |
| - |
| 173.3 |
| 161.7 |
| 106.6 |
| 77.1 |
| 8.7 |
| 8.8 |
| 8.8 |
| 115.3 |
| 110.7 |
| 106.8 |
| 104.7 |
| 104.6 |
| 103.9 |
| 103.4 |
| 102.9 |
| 102.1 |
| 101.2 |
| - |
| 99.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 516.1 |
| 464.9 |
| 260.4 |
| 208.6 |
| 156.3 |
| 113.9 |
| 90.2 |
| 66.3 |
| 62.0 |
| 57.0 |
| 48.2 |
| 41.5 |
| 38.6 |
| 29.7 |
| 27.4 |
| - |
| 38.7 |
| 52.8 |
| 25.2 |
| 16.9 |
| (1.1) |
| (1.0) |
| (0.9) |
| (39.7) |
| (63.1) |
| (39.2) |
| (31.8) |
| (32.7) |
| (36.0) |
| (33.3) |
| (40.2) |
| (29.3) |
| (38.0) |
| (21.6) |
| (24.5) |
| (22.4) |
| (23.1) |
| (25.4) |
| (19.8) |
| (14.2) |
| - |
| (9.7) |
| (11.3) |
| (8.7) |
| (6.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.5) |
| (1.7) |
| (1.6) |
| (2.0) |
| (2.0) |
| (1.8) |
| (2.3) |
| (0.7) |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 553.6 |
| 592.3 |
| 543.4 |
| 332.8 |
| 277.3 |
| 225.6 |
| 175.7 |
| 162.5 |
| 129.0 |
| 143.4 |
| 135.6 |
| 127.3 |
| 117.6 |
| 111.4 |
| 109.9 |
| 112.3 |
| 127.0 |
| 85.5 |
| 83.3 |
| 58.0 |
| 43.2 |
| (0.1) |
| (0.1) |
| (0.1) |
| 543.4 |
| 370.4 |
| 275.7 |
| 225.6 |
| 175.7 |
| 164.4 |
| 129.0 |
| 141.9 |
| 134.1 |
| 127.3 |
| 117.6 |
| 111.4 |
| 109.9 |
| 112.3 |
| 127.0 |
| 85.5 |
| 83.3 |
| 58.0 |
| 43.2 |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| (168.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| 543.4 |
| 332.8 |
| 277.3 |
| 225.6 |
| 175.7 |
| 162.5 |
| 129.0 |
| 143.4 |
| 135.6 |
| 127.3 |
| 117.6 |
| 111.4 |
| 109.9 |
| 112.3 |
| 127.0 |
| 85.5 |
| 83.3 |
| 58.0 |
| 43.2 |
| (0.1) |
| (0.1) |
| (0.1) |
| 584.5 |
| 535.5 |
| 324.9 |
| 270.2 |
| 219.4 |
| 173.0 |
| 159.7 |
| 126.4 |
| 136.0 |
| 128.9 |
| 120.4 |
| 110.4 |
| 104.4 |
| 102.6 |
| 104.4 |
| - |
| 83.7 |
| 82.3 |
| 57.1 |
| 42.3 |
| - |
| - |
| - |